Financhill
Buy
55

SVCBF Quote, Financials, Valuation and Earnings

Last price:
$13.45
Seasonality move :
9.99%
Day range:
$13.45 - $13.45
52-week range:
$12.20 - $14.16
Dividend yield:
2.28%
P/E ratio:
26.91x
P/S ratio:
4.63x
P/B ratio:
0.85x
Volume:
--
Avg. volume:
456
1-year change:
1.89%
Market cap:
$9.4B
Revenue:
$1.9B
EPS (TTM):
$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.2B $2.1B $1.7B $1.9B
Revenue Growth (YoY) -3.04% 9.62% -6.28% -17.11% 12.35%
 
Cost of Revenues $660.2M $1.5B $1.4B $1.6B $1.8B
Gross Profit $1.4B $663.3M $694.9M $64.1M $146.4M
Gross Profit Margin 67.17% 30.25% 33.82% 3.76% 7.65%
 
R&D Expenses -- $3.6M $1.3M $4.2M $4.5M
Selling, General & Admin -- $289.6M $328.7M $130M $149.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $106.4M $127.4M -$73.6M -$46.9M
Operating Income $122.8M $556.9M $567.5M $137.6M $193.3M
 
Net Interest Expenses $12.8M $17.5M $10.3M $47M $55.3M
EBT. Incl. Unusual Items $112.3M $868.5M $852.4M $413.5M $441.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5M $166.1M $176.1M $77.1M $83.4M
Net Income to Company $112.3M $876.8M $850.1M $418.5M $427.6M
 
Minority Interest in Earnings -- $18.6M $7.2M -$4.7M --
Net Income to Common Excl Extra Items $83.8M $710.7M $674M $341.5M $344.2M
 
Basic EPS (Cont. Ops) $0.12 $0.99 $0.95 $0.49 $0.49
Diluted EPS (Cont. Ops) $0.12 $0.99 $0.95 $0.49 $0.49
Weighted Average Basic Share $702.3M $702.3M $702.3M $702.3M $702.3M
Weighted Average Diluted Share $702.3M $702.3M $702.3M $702.3M $702.3M
 
EBITDA $371.9M $728.7M $720.9M $320.9M $393.5M
EBIT $126.4M $556.9M $567.5M $137.6M $193.3M
 
Revenue (Reported) $2B $2.2B $2.1B $1.7B $1.9B
Operating Income (Reported) $122.8M $556.9M $567.5M $137.6M $193.3M
Operating Income (Adjusted) $126.4M $556.9M $567.5M $137.6M $193.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $587.1M $474.6M $397.9M $503.5M $524.6M
Revenue Growth (YoY) 20.01% -19.17% -16.16% 26.55% 4.19%
 
Cost of Revenues $438.9M $388.8M $422.7M $475M $256.2M
Gross Profit $148.2M $85.8M -$24.8M $28.5M $268.5M
Gross Profit Margin 25.25% 18.08% -6.23% 5.66% 51.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $260.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $198.3M
Operating Income $148.2M $85.8M -$24.8M $28.5M $70.2M
 
Net Interest Expenses $2.8M -- $10.3M $12.6M $10.8M
EBT. Incl. Unusual Items $260.8M $201.3M $71.4M $129.6M $106.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.4M $40.8M $12.9M $26.4M $18.6M
Net Income to Company $253.7M $198.8M $74.2M $129.1M $109.8M
 
Minority Interest in Earnings $8.6M $1.6M -$1M -- --
Net Income to Common Excl Extra Items $210.6M $157.9M $61.3M $102.7M $87.4M
 
Basic EPS (Cont. Ops) $0.29 $0.22 $0.09 $0.15 $0.12
Diluted EPS (Cont. Ops) -- $0.22 $0.09 $0.15 $0.12
Weighted Average Basic Share $702.3M $702.3M $702.3M $702.3M $702.3M
Weighted Average Diluted Share $702.3M $702.3M $702.3M $702.3M $702.3M
 
EBITDA $192.9M $122.7M $21.8M $79.7M $126.1M
EBIT $148.2M $85.8M -$24.8M $28.5M $70.2M
 
Revenue (Reported) $587.1M $474.6M $397.9M $503.5M $524.6M
Operating Income (Reported) $148.2M $85.8M -$24.8M $28.5M $70.2M
Operating Income (Adjusted) $148.2M $85.8M -$24.8M $28.5M $70.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.1B $1.7B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.5B $1.7B $1.9B $1.2B
Gross Profit $325M $641M $13.1M -$52.3M $792.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $260.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $109.3M -- -- $562M
Operating Income $325M $531.6M $13.1M -$52.3M $230.5M
 
Net Interest Expenses $13.1M $5.3M $27.7M $51.1M $43.3M
EBT. Incl. Unusual Items $720M $977.8M $472.2M $433M $445.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.3M $188.1M $96.7M $79.9M $86.2M
Net Income to Company $717.1M $966.4M $474.4M $426.3M $439.7M
 
Minority Interest in Earnings $12.7M $11M -$4.9M -$2M --
Net Income to Common Excl Extra Items $573.2M $792.8M $377.7M $346.5M $351.1M
 
Basic EPS (Cont. Ops) $0.80 $1.11 $0.54 $0.50 $0.50
Diluted EPS (Cont. Ops) -- $1.11 $0.54 $0.50 $0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $494.5M $693.9M $184.9M $146.5M $440.7M
EBIT $325M $531.6M $13.1M -$52.3M $230.5M
 
Revenue (Reported) $2.2B $2.1B $1.7B $1.8B $2B
Operating Income (Reported) $325M $531.6M $13.1M -$52.3M $230.5M
Operating Income (Adjusted) $325M $531.6M $13.1M -$52.3M $230.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.6B $1.3B $1.4B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $670M $1.3B $1.3B $1.4B $1B
Gross Profit $987.6M $344M -$13.5M -$84.9K $542.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383.2M -- -- -- $260.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $576.3M -- -- -- $379.3M
Operating Income $411.3M $344M -$13.5M -$84.9K $163.1M
 
Net Interest Expenses $9.2M $2.1M $25.7M $37.9M $33.3M
EBT. Incl. Unusual Items $603M $712.2M $323.9M $341.9M $345.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.4M $144.7M $63.8M $66.3M $69.1M
Net Income to Company $595.5M $712.3M $328.2M $334.7M $357.7M
 
Minority Interest in Earnings $8.6M $5.8M -$2.7M -- --
Net Income to Common Excl Extra Items $482.8M $567.7M $264.4M $268.4M $275M
 
Basic EPS (Cont. Ops) $0.67 $0.80 $0.38 $0.38 $0.39
Diluted EPS (Cont. Ops) $0.38 $0.80 $0.38 $0.38 $0.39
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $538.6M $461.4M $121.7M $150.4M $323.6M
EBIT $411.3M $344M -$13.5M -$84.9K $163.1M
 
Revenue (Reported) $1.7B $1.6B $1.3B $1.4B $1.6B
Operating Income (Reported) $411.3M $344M -$13.5M -$84.9K $163.1M
Operating Income (Adjusted) $411.3M $344M -$13.5M -$84.9K $163.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $155.5M $129.2M $90.4M $50.2M $120.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $239.8M $277.9M $288.6M $283.6M $296.8M
Inventory $493.8M $462.7M $466M $532M $518.6M
Prepaid Expenses $26.4M $20.1M $26.6M $30M $25.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $968.4M $981.1M $1B $1B
 
Property Plant And Equipment $5.3B $11.8B $11.8B $13.2B $12B
Long-Term Investments -- $56.1M $122M $139M $118.7M
Goodwill -- -- -- -- --
Other Intangibles $39.1M $58.1M $70.1M $80.8M $93M
Other Long-Term Assets $610.6K $110.5K $16.8M $2.8M $272.1K
Total Assets $12.8B $13.1B $13.2B $14.7B $13.5B
 
Accounts Payable $405.3M $384.1M $347.6M $393.2M $401.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.1M $15M $14.3M $15.7M $18.5M
Other Current Liabilities $26.4M $16.2M $38M $32.1M $14.5M
Total Current Liabilities $807.6M $737.8M $745.7M $731.3M $812.5M
 
Long-Term Debt $960.6M $1B $1B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $4B $3.9B $3.9B $4.3B $4.1B
 
Common Stock $287M $259.6M $225.5M $233.2M $212.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.8B $9.2B $9.2B $10.3B $9.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8B $9.2B $9.2B $10.3B $9.4B
 
Total Liabilities and Equity $12.8B $13.1B $13.2B $14.7B $13.5B
Cash and Short Terms $155.5M $129.2M $90.4M $50.2M $120.3M
Total Debt $1.1B $1B $1B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $128.5M $122.8M $85.1M $20.2M $66.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $335.7M $278.1M $235.5M $361.5M $371.9M
Inventory $426.5M $415.9M $471.1M $545.1M $638.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $997.3M $966.4M $871.9M $1B $1.2B
 
Property Plant And Equipment $11.3B $10.2B $11.5B $13.2B $14.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $238.9M $268.9M $324.6M $399.3M --
Total Assets $12.6B $11.6B $12.7B $14.7B $16B
 
Accounts Payable $371.3M $323.9M $333.6M $351.9M $422.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $13.2M $13.7M $19.2M --
Other Current Liabilities $243.6M $301.4M $130.1M $143.2M --
Total Current Liabilities $726.7M $730.3M $624.9M $782.9M $733.4M
 
Long-Term Debt $1B $902M $1.1B $1.1B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.5B $3.8B $4.4B $4.8B
 
Common Stock $268.6M $211.8M $216.3M $231.8M $249.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.6M
Total Equity $8.7B $8B $8.9B $10.3B $11.1B
 
Total Liabilities and Equity $12.6B $11.6B $12.7B $14.7B $16B
Cash and Short Terms $128.5M $122.8M $85.1M $20.2M $66.6M
Total Debt $1.2B $902M $1.1B $1.1B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $112.3M $876.8M $850.1M $418.5M $427.6M
Depreciation & Amoritzation $245.6M $171.8M $153.4M $183.3M $200.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.8M -$51.8M -$94.6M $31.9M -$33.7M
Change in Inventories $85.2M -$19M -$65.5M -$47.5M -$34.7M
Cash From Operations $404.6M $695.9M $625M $366.8M $329.7M
 
Capital Expenditures $291.1M $595.4M $589M $295.3M $205.3M
Cash Acquisitions -$50.5M -- $82.2M $13.8M $11.1M
Cash From Investing -$323.8M -$574.6M -$644.6M -$292.5M -$161.2M
 
Dividends Paid (Ex Special Dividend) -- $163.7M $225.5M $165.4M $182.6M
Special Dividend Paid
Long-Term Debt Issued $423.3M $173M $421M $198.3M $251.6M
Long-Term Debt Repaid -$391.9M -$135.3M -$178.3M -$119.5M -$139M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.8M -$147.6M -$3M -$105.9M -$90.7M
 
Beginning Cash (CF) $49.6M $116.6M $80.2M $49.8M $120.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.7M -$25.3M -$21.7M -$31.5M $78.1M
Ending Cash (CF) $139.1M $92.4M $59.3M $18.4M $198.6M
 
Levered Free Cash Flow $113.5M $100.5M $36M $71.5M $124.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $253.7M $198.8M $74.2M $129.1M $109.8M
Depreciation & Amoritzation $42.3M $37M $46.6M $51.2M $57.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22M $6.7M $61.2M -$2.1M $23.5M
Change in Inventories $12.2M -$17.1M $3.7M -$671.6K -$18.6M
Cash From Operations $246.6M $194.8M $135.4M $76.3M $131.4M
 
Capital Expenditures $98.8M $82.4M $54.1M $51.6M $64.4M
Cash Acquisitions -- $16.9M $3.9M $959.5K --
Cash From Investing -$97M -$99.2M -$58M -$51M -$43.8M
 
Dividends Paid (Ex Special Dividend) -$4.5M -- -- -- $3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.7M $3.1M $14.3M $5.7M --
Long-Term Debt Repaid -$68.6M -$47M -$23.9M -$47.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$73.9M -$38.3M -$12.3M -$50.2M -$31.5M
 
Beginning Cash (CF) $128.5M $122.8M $85.1M $20.2M $66.6M
Foreign Exchange Rate Adjustment $215.1K $379.1K -$92.5K -$95.9K -$7.8K
Additions / Reductions $76M $57.6M $65M -$25M $56M
Ending Cash (CF) $204.7M $180.8M $150.1M -$4.9M $122.6M
 
Levered Free Cash Flow $147.8M $112.4M $81.3M $24.7M $67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $717.1M $966.4M $474.4M $426.3M $439.7M
Depreciation & Amoritzation $92M $159.3M $171.7M $198.5M $212.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100M -$86.4M $126.7M -$138.6M $5.1M
Change in Inventories $46M -$95.4M -$47.2M -$38.2M -$48.1M
Cash From Operations $616.4M $739.5M $420.4M $224.1M $445.1M
 
Capital Expenditures $423.8M $534.6M $468.1M $237.1M $289.1M
Cash Acquisitions $53.6M $77.7M $20.6M $9.9M $1.5M
Cash From Investing -$459.2M -$590.5M -$465.8M -$189M -$254.7M
 
Dividends Paid (Ex Special Dividend) $162.5M $227.8M $166.6M $180.6M $215.2M
Special Dividend Paid
Long-Term Debt Issued $152.6M $265.9M $304.3M $256.7M --
Long-Term Debt Repaid -$260.7M -$158.8M -$104.1M -$153.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$295.2M -$129.8M $2.9M -$97.7M -$158.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$137.3M $20.4M -$42.3M -$62.8M $31.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $192.6M $204.9M -$47.7M -$13.1M $156M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $595.5M $712.3M $328.2M $334.7M $357.7M
Depreciation & Amoritzation $124.6M $117.4M $135.3M $150.5M $167.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$90.8M -$127M $102.9M -$67.5M -$30.2M
Change in Inventories $34M -$43M -$24.9M -$15.3M -$29.6M
Cash From Operations $477.9M $543.1M $336.2M $193.6M $316.8M
 
Capital Expenditures $347.9M $305.6M $194.3M $135.9M $224.7M
Cash Acquisitions -- $77.7M $13M $9.2M --
Cash From Investing -$349.9M -$383.6M -$209.7M -$105.9M -$203.7M
 
Dividends Paid (Ex Special Dividend) -$171.7M $231.7M $166.6M $180.6M $221.4M
Special Dividend Paid -- $106.7K -- -- --
Long-Term Debt Issued $171.6M $264.5M $147.8M $206.2M $167.5M
Long-Term Debt Repaid -$138.9M -$162.4M -$88.3M -$121.9M -$92.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$146.1M -$132.9M -$120M -$111M -$186.3M
 
Beginning Cash (CF) $422.3M $321.4M $190M $297.6M $206.4M
Foreign Exchange Rate Adjustment $809.9K $999.3K $287K $99.2K -$525.3K
Additions / Reductions -$17.9M $27.7M $6.8M -$23.1M -$73.8M
Ending Cash (CF) $404.6M $350.1M $197.1M $274.5M $132.1M
 
Levered Free Cash Flow $130M $237.5M $142M $57.7M $92M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock