Financhill
Sell
45

HLMNY Quote, Financials, Valuation and Earnings

Last price:
$21.25
Seasonality move :
3.32%
Day range:
$21.25 - $21.25
52-week range:
$21.25 - $21.25
Dividend yield:
2.79%
P/E ratio:
23.37x
P/S ratio:
3.01x
P/B ratio:
3.77x
Volume:
--
Avg. volume:
9
1-year change:
--
Market cap:
$6.7B
Revenue:
$2.2B
EPS (TTM):
$0.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.3B $2.4B $2.1B $2.2B
Revenue Growth (YoY) -0.67% 27.92% 4.31% -9.28% 0.25%
 
Cost of Revenues $905.5M $2B $2.3B $2.2B $2.1B
Gross Profit $877.9M $262.6M $83.5M -$50.5M $30.1M
Gross Profit Margin 49.23% 11.57% 3.53% -2.35% 1.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $623.4M -$68M -$83.9M -$96.2M -$108.2M
Operating Income $254.5M $330.6M $167.4M $45.7M $138.3M
 
Net Interest Expenses $6.2M $5.4M $6.8M $9.4M $9.6M
EBT. Incl. Unusual Items $266.2M $430M $734.3M $442.6M $345.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50M $80M $154.8M $95M $75.6M
Net Income to Company $266.2M $430M $735.3M $443.2M $346.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.2M $349.9M $580.4M $348.2M $270.6M
 
Basic EPS (Cont. Ops) $0.67 $1.08 $1.79 $1.09 $0.85
Diluted EPS (Cont. Ops) $0.67 $1.08 $1.79 $1.09 $0.85
Weighted Average Basic Share $323.9M $323.9M $324M $320.9M $317.6M
Weighted Average Diluted Share $323.9M $323.9M $324M $320.9M $317.6M
 
EBITDA $399.9M $477.5M $300.3M $173.8M $269.6M
EBIT $271.9M $330.6M $167.4M $45.7M $138.3M
 
Revenue (Reported) $1.8B $2.3B $2.4B $2.1B $2.2B
Operating Income (Reported) $254.5M $330.6M $167.4M $45.7M $138.3M
Operating Income (Adjusted) $271.9M $330.6M $167.4M $45.7M $138.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $564M $548.2M $501.1M $540.4M $559.7M
Revenue Growth (YoY) 34.19% -2.8% -8.59% 7.84% 3.58%
 
Cost of Revenues $484.6M $429M $457M $517.3M $555.2M
Gross Profit $79.3M $119.2M $44.1M $23.1M $4.5M
Gross Profit Margin 14.07% 21.75% 8.8% 4.28% 0.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$32.7M -$48M -$50.7M -$49.5M -$46.8M
Operating Income $112.1M $167.2M $94.8M $72.6M $51.3M
 
Net Interest Expenses $1.4M $1.6M $2.4M $2.9M $4M
EBT. Incl. Unusual Items $112.4M $180.5M $106.2M $101.1M $74.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.8M $40.2M $23.1M $22.9M -$24.5M
Net Income to Company $112.1M $179.5M $102.2M $100.1M $76.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.2M $140.5M $83.1M $78.3M $99.2M
 
Basic EPS (Cont. Ops) $0.27 $0.43 $0.26 $0.25 $0.32
Diluted EPS (Cont. Ops) -- $0.43 $0.26 $0.25 $0.32
Weighted Average Basic Share $323.9M $324M $318.4M $316.2M $308.9M
Weighted Average Diluted Share $323.9M $324M $318.4M $316.2M $308.9M
 
EBITDA $148.8M $199M $126.2M $106.5M $90.5M
EBIT $112.1M $167.2M $94.8M $72.6M $51.3M
 
Revenue (Reported) $564M $548.2M $501.1M $540.4M $559.7M
Operating Income (Reported) $112.1M $167.2M $94.8M $72.6M $51.3M
Operating Income (Adjusted) $112.1M $167.2M $94.8M $72.6M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.3B $2.2B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2B $2B $2.1B $2.2B
Gross Profit $186.5M $373.5M $265.6M $91.3M $24.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$159.3M -$280M -$217.4M -$181.7M -$196.5M
Operating Income $345.7M $653.5M $483M $272.9M $221.3M
 
Net Interest Expenses $5.9M $9.1M $8.8M $10.1M $12.2M
EBT. Incl. Unusual Items $386M $700.4M $527.7M $347.5M $310M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $138.2M $111.6M $77.6M $26.7M
Net Income to Company $385.4M $704M $518.7M $343.5M $317.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311M $563.9M $417M $269.9M $283.7M
 
Basic EPS (Cont. Ops) $0.96 $1.74 $1.29 $0.85 $0.91
Diluted EPS (Cont. Ops) -- $1.74 $1.29 $0.85 $0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $492.5M $790.2M $610.7M $404.8M $364.3M
EBIT $345.7M $653.5M $483M $272.9M $221.3M
 
Revenue (Reported) $2.2B $2.3B $2.2B $2.1B $2.2B
Operating Income (Reported) $345.7M $653.5M $483M $272.9M $221.3M
Operating Income (Adjusted) $345.7M $653.5M $483M $272.9M $221.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.6B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.5B $1.4B $1.6B $1.7B
Gross Profit $678.3M $337M $206.7M $90.1M $45.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $358.2M -$194.3M -$139M -$132.7M -$132.5M
Operating Income $320.2M $531.3M $345.7M $222.8M $178M
 
Net Interest Expenses $3.9M $7.8M $6.7M $7.5M $10.1M
EBT. Incl. Unusual Items $318.1M $588.5M $377.8M $281.4M $245.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.9M $123.6M $79.9M $62.3M $13.4M
Net Income to Company $317.5M $590.5M $375.9M $280M $248.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $251.9M $465.9M $298.8M $219.5M $232M
 
Basic EPS (Cont. Ops) $0.78 $1.44 $0.93 $0.69 $0.75
Diluted EPS (Cont. Ops) $0.51 $1.44 $0.93 $0.69 $0.75
Weighted Average Basic Share $969.9M $971.9M $966.1M $953M $934.8M
Weighted Average Diluted Share $969.9M $971.9M $966.1M $953M $934.8M
 
EBITDA $432.3M $632.5M $441.4M $322.4M $289.2M
EBIT $320.8M $531.3M $345.7M $222.8M $178M
 
Revenue (Reported) $1.7B $1.8B $1.6B $1.6B $1.7B
Operating Income (Reported) $320.2M $531.3M $345.7M $222.8M $178M
Operating Income (Adjusted) $320.8M $531.3M $345.7M $222.8M $178M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $42.3M $56M $185.7M $119.3M $21.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $246.1M $264.3M $281.1M $267.5M $255.5M
Inventory $438.9M $421.7M $464.3M $480M $515.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122.1K -- -$191.9K -- -$90.7K
Total Current Assets $887.4M $939.2M $1.6B $1B $904.9M
 
Property Plant And Equipment $2.9B $6.3B $6B $6.6B $6.3B
Long-Term Investments -- $223.7M $170.7M $173.8M $158.7M
Goodwill $43.4M $39.6M $34.3M $35.6M $32.5M
Other Intangibles $24.4M $20M $6.6M $15.4M $12.7M
Other Long-Term Assets $366.4K -$110.5K -- -- $181.4K
Total Assets $7.6B $7.5B $7.8B $7.9B $7.4B
 
Accounts Payable $304.8M $313.2M $369.3M $336.8M $344.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.7M $7.8M $8.5M $9M $8.6M
Other Current Liabilities -- -- -- -$99.3K -$90.7K
Total Current Liabilities $589.1M $550.3M $718.7M $639.9M $623.8M
 
Long-Term Debt $476.3M $451.1M $293.7M $204.6M $238.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.3B $2.4B $2.3B $2.2B
 
Common Stock $517.5M $468.1M $406.7M $420.5M $383.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2B $1.5B $1.5B $1.6B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $5.2B $5.5B $5.6B $5.2B
 
Total Liabilities and Equity $7.6B $7.5B $7.8B $7.9B $7.4B
Cash and Short Terms $42.3M $56M $185.7M $119.3M $21.2M
Total Debt $537.3M $458.9M $302.2M $213.6M $247M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45M $102.7M $84.4M $109.8M $18.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $292.7M $301.1M $291M $324.3M $277.1M
Inventory $417.2M $426.6M $484.9M $529.4M $608.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -$113.7K $89.8K -- -$99.2K --
Total Current Assets $898M $1.7B $987.3M $1.1B $1.1B
 
Property Plant And Equipment $6.1B $5.2B $5.8B $6.7B $7.5B
Long-Term Investments $229.4M $160.8M $163.7M $170.2M $183.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -$113.7K -$89.8K -$91.6K $99.2K --
Total Assets $7.3B $7.1B $7B $8B $8.8B
 
Accounts Payable $330.2M $316.6M $298.1M $354.1M $417.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $7.9M $8M $10M --
Other Current Liabilities $142.7M $245.9M $225.5M $161.7M --
Total Current Liabilities $598M $632.6M $603.3M $732.9M $796M
 
Long-Term Debt $464.5M $322.3M $281.2M $261.3M $384.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.2B $2.1B $2.4B $2.8B
 
Common Stock $484.4M $381.9M $390.1M $418.1M $450.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $4.9B $4.9B $5.6B $6.1B
 
Total Liabilities and Equity $7.3B $7.1B $7B $8B $8.8B
Cash and Short Terms $45M $102.7M $84.4M $109.8M $18.5M
Total Debt $568.6M $330.3M $289.2M $271.3M $397M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $266.2M $430M $735.3M $443.2M $346.2M
Depreciation & Amoritzation $128M $146.9M $132.9M $128.1M $131.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M -$18.2M -$126.9M $84.7M $378.3K
Change in Inventories $21.3M -$27.5M -$99.5M $1M -$77.9M
Cash From Operations $268.4M $376.1M $541.9M $546.8M $313.7M
 
Capital Expenditures $127.5M $199.5M $137.5M $160.7M $200.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194.8M -$152.2M -$133.3M -$155.7M -$195.4M
 
Dividends Paid (Ex Special Dividend) -$61.9M $202.8M $184M $244.2M $173.2M
Special Dividend Paid
Long-Term Debt Issued $207.5M $58.4M -- -- $142.3M
Long-Term Debt Repaid -$10.4M -- -$49.9M -$94.5M -$94.8M
Repurchase of Common Stock -- -- -- $105.4M $61.2M
Other Financing Activities -$223.5M -$48.3M -$26M -$6M -$11M
Cash From Financing -$88.3M -$205.5M -$268.1M -$460.4M -$210.1M
 
Beginning Cash (CF) $52.8M $56M $185.7M $119.3M $21.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.6M $18.6M $141M -$69M -$91.6M
Ending Cash (CF) $37.8M $74.9M $327.2M $50.5M -$70.2M
 
Levered Free Cash Flow $140.9M $176.6M $404.5M $386.1M $113.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.1M $179.5M $102.2M $100.1M $76.9M
Depreciation & Amoritzation $36.7M $31.8M $30.5M $33.5M $39.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20.3M -$40.6M -$29.1M -$4.8M -$1.5M
Change in Inventories -$23.2M -$53M -$4.3M $8.3M $5.1M
Cash From Operations $116.7M $94.8M $36.7M $67.4M $80.2M
 
Capital Expenditures $58.5M $24.6M $34.4M $51.6M $52.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57.8M -$23.9M -$30.5M -$48.1M -$51.7M
 
Dividends Paid (Ex Special Dividend) -$1.8M -$6.3M -$5.1M $107.8K $5.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $32.8M $41.9M $46.6M
Other Financing Activities -$119K -$67.4M -$60.1M $140.9M --
Cash From Financing -$88.7M -$2.4M -$35.3M $50.7M -$43.5M
 
Beginning Cash (CF) $45M $102.7M $84.4M $109.8M $18.5M
Foreign Exchange Rate Adjustment $116.5K $94.5K -$391.3K $100 -$106.9K
Additions / Reductions -$29.6M $68.8M -$29.4M $70M -$15.1M
Ending Cash (CF) $15.6M $171.6M $54.6M $179.8M $3.3M
 
Levered Free Cash Flow $58.2M $70.3M $2.3M $15.8M $27.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $385.4M $704M $518.7M $343.5M $317.5M
Depreciation & Amoritzation $146.7M $137.3M $126.4M $130.7M $145.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.2M -$132.7M $81M -$18.4M $36M
Change in Inventories $1.7M -$109.9M -$42.3M -$16.5M -$40M
Cash From Operations $356M $490.8M $537.4M $332.5M $368.1M
 
Capital Expenditures $163.2M $176M $147.1M $190.6M $225.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$240.3M -$132.7M -$139.4M -$186.1M -$221.4M
 
Dividends Paid (Ex Special Dividend) $206.2M $186.8M $238.4M $172M $192.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $105.1M $43.5M $149.3M
Other Financing Activities -$211.3M -$115.8M -$18.5M $194.9M --
Cash From Financing -$207.6M -$281.3M -$417.4M -$127.6M -$236.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92M $77.1M -$19M $18.7M -$89.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $192.8M $314.8M $390.3M $141.9M $142.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $317.5M $590.5M $375.9M $280M $248.6M
Depreciation & Amoritzation $111.3M $101.3M $95.2M $98.9M $111.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.4M -$153.7M $53.8M -$48.6M -$13M
Change in Inventories -$5.5M -$87.9M -$31M -$48.6M -$10M
Cash From Operations $309.9M $423.5M $420.4M $210.7M $262.6M
 
Capital Expenditures $58.5M $94.8M $103.8M $135M $157.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.8M -$92.9M -$99.4M -$131.2M -$155.6M
 
Dividends Paid (Ex Special Dividend) -$208.9M $188.5M $243.4M $173.3M $191.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $105.1M $44M $131.6M
Other Financing Activities -$0 -$67.5M -$60M $140.9M $147.7M
Cash From Financing -$191.6M -$266.9M -$416.9M -$88M -$112.8M
 
Beginning Cash (CF) $137.6M $388.7M $509.6M $252.3M $208.3M
Foreign Exchange Rate Adjustment $235.5K $303.8K $375.6K $94.7K -$304.2K
Additions / Reductions $5.8M $64.1M -$95.6M -$8.4M -$6.1M
Ending Cash (CF) $143.3M $453.1M $414.4M $244M $201.9M
 
Levered Free Cash Flow $251.4M $328.7M $316.6M $75.7M $104.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock