Financhill
Sell
18

SOLTF Quote, Financials, Valuation and Earnings

Last price:
$6.16
Seasonality move :
16.5%
Day range:
$6.16 - $6.16
52-week range:
$6.16 - $13.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.79x
P/B ratio:
1.17x
Volume:
50
Avg. volume:
147
1-year change:
-37.3%
Market cap:
$553.6M
Revenue:
$91M
EPS (TTM):
-$0.27
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $89.2M $82.8M $161.4M $119.4M $91M
Revenue Growth (YoY) 243.2% -7.17% 94.87% -26.04% -23.79%
 
Cost of Revenues $7.8M $7.1M $8.5M $7.1M $22.1M
Gross Profit $81.4M $75.7M $152.9M $112.3M $68.9M
Gross Profit Margin 91.25% 91.39% 94.73% 94.05% 75.7%
 
R&D Expenses $39.4M $35.5M $54.1M $57.2M $71.8M
Selling, General & Admin $33.2M $32.2M $35.9M $33.6M $71M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.9M $67M $118.5M $85.9M $136.8M
Operating Income $3.5M $8.7M $34.4M $26.4M -$67.9M
 
Net Interest Expenses -- -- $32.8M $713.2K $8.2M
EBT. Incl. Unusual Items $4.9M $15.2M $3.9M $8.3M -$76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.2M $1.3M -$5.3M $5.3M -$24.9M
Net Income to Company $4.9M $15.2M $3.9M $8.3M -$76.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.1M $13.9M $9.3M $2.9M -$51.3M
 
Basic EPS (Cont. Ops) $0.17 $0.18 $0.11 $0.04 -$0.62
Diluted EPS (Cont. Ops) $0.17 $0.17 $0.11 $0.04 -$0.62
Weighted Average Basic Share $76.6M $78.8M $81.2M $81.8M $82.5M
Weighted Average Diluted Share $77.5M $79.6M $82.6M $82.6M $82.5M
 
EBITDA $23.1M $33.3M $50.2M $24.4M -$40.7M
EBIT $9.4M $20.6M $38.6M $14.1M -$58.3M
 
Revenue (Reported) $89.2M $82.8M $161.4M $119.4M $91M
Operating Income (Reported) $3.5M $8.7M $34.4M $26.4M -$67.9M
Operating Income (Adjusted) $9.4M $20.6M $38.6M $14.1M -$58.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.2M $4.2M $44.8M $23M $62.4M
Revenue Growth (YoY) -28.24% -76.63% 955.08% -48.53% 170.67%
 
Cost of Revenues $1.9M $1.7M $1.5M $7.8M $13.4M
Gross Profit $16.3M $2.5M $43.3M $15.2M $48.9M
Gross Profit Margin 89.73% 59.1% 96.62% 66.14% 78.44%
 
R&D Expenses $9.5M $15.8M $13.9M $20.6M $20.4M
Selling, General & Admin $7.7M $8.7M $6.6M $23.8M $24.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.1M $24.1M $20.2M $41.7M $43.5M
Operating Income -$763.2K -$21.6M $23.1M -$26.5M $5.4M
 
Net Interest Expenses $28.3K $2M -- $1.9M --
EBT. Incl. Unusual Items -$2M -$25.1M $8.5M -$28.4M $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$29.4M $6.2M $5.7M -$2.3M
Net Income to Company -$2.1M -$25M $10.5M -$27M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $4.3M $2.3M -$34.1M $8.1M
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.03 -$0.41 $0.09
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.03 -$0.41 $0.09
Weighted Average Basic Share $81.4M $81.4M $81.9M $82.3M $89.9M
Weighted Average Diluted Share $82.1M $82.1M $82.7M $82.3M $89.9M
 
EBITDA $3.7M -$17.4M $12.2M -$18.4M $13.8M
EBIT $461.7K -$20.3M $9.7M -$23.9M $7.1M
 
Revenue (Reported) $18.2M $4.2M $44.8M $23M $62.4M
Operating Income (Reported) -$763.2K -$21.6M $23.1M -$26.5M $5.4M
Operating Income (Adjusted) $461.7K -$20.3M $9.7M -$23.9M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59.4M $75.3M $189M $88.1M $194.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $8.1M $8.5M $10.8M $48.1M
Gross Profit $52.2M $67.2M $180.5M $77.3M $146.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.6M $50.4M $58.1M $63.6M $77.4M
Selling, General & Admin $31.9M $35.8M $34.5M $51.4M $104.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70M $85.5M $118.4M $106M $176.1M
Operating Income -$17.8M -$18.3M $62.1M -$28.7M -$29.4M
 
Net Interest Expenses -- -- $28.7M $383.3K $5M
EBT. Incl. Unusual Items -$19.3M -$8.4M $13.6M -$26.7M -$34.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M -$21.3M $15.4M -$2.7M -$9.8M
Net Income to Company -$19.7M -$8.6M $19.2M -$23.7M -$37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M $12.8M -$1.9M -$23.9M -$24.6M
 
Basic EPS (Cont. Ops) -$0.20 $0.17 -$0.02 -$0.29 -$0.27
Diluted EPS (Cont. Ops) -$0.20 $0.17 -$0.02 -$0.29 -$0.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.1M $11.1M $55.4M -$4.7M $6.9M
EBIT -$11.3M -$991.2K $44.7M -$17.8M -$19.5M
 
Revenue (Reported) $59.4M $75.3M $189M $88.1M $194.8M
Operating Income (Reported) -$17.8M -$18.3M $62.1M -$28.7M -$29.4M
Operating Income (Adjusted) -$11.3M -$991.2K $44.7M -$17.8M -$19.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $41.4M $33.1M $64.7M $38.9M $145.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $5.9M $5.9M $9.5M $36.2M
Gross Profit $36.5M $27.3M $58.9M $29.5M $109.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.1M $39.9M $44.1M $50.6M $56.6M
Selling, General & Admin $23M $26.6M $25.2M $42.9M $77.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.7M $66.1M $67.1M $86.9M $128.2M
Operating Income -$11.3M -$38.9M -$8.2M -$57.4M -$19M
 
Net Interest Expenses $28.3K $2.9M $611.2K $1.9M --
EBT. Incl. Unusual Items -$13.7M -$38.1M -$26.8M -$56.3M -$15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M -$21.1M $110.6K -$6.8M $7.8M
Net Income to Company -$13.9M -$37.7M -$22.5M -$54.4M -$15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.1M -$17M -$26.9M -$49.5M -$23.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.21 -$0.33 -$0.60 -$0.26
Diluted EPS (Cont. Ops) -$0.20 -$0.21 -$0.33 -$0.60 -$0.26
Weighted Average Basic Share $239.3M $243.2M $245.2M $246.4M $269M
Weighted Average Diluted Share $240M $243.9M $246M $246.4M $269M
 
EBITDA $1.6M -$22.6M -$14.8M -$38.4M $8.3M
EBIT -$7.8M -$31.5M -$22.6M -$49.1M -$11.5M
 
Revenue (Reported) $41.4M $33.1M $64.7M $38.9M $145.4M
Operating Income (Reported) -$11.3M -$38.9M -$8.2M -$57.4M -$19M
Operating Income (Adjusted) -$7.8M -$31.5M -$22.6M -$49.1M -$11.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $141.2M $387.9M $522.2M $507.6M $347.9M
Short Term Investments -- -- $747.3K -- $2.2M
Accounts Receivable, Net $17.7M $9.1M $18.6M $18.8M $35.9M
Inventory -- -- -- $244.1K $20.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $6.3M $3.7M $6.4M $40.2M
Total Current Assets $179.6M $407.4M $545.8M $533.4M $461.7M
 
Property Plant And Equipment $37.8M $37.1M $33.2M $28.9M $56M
Long-Term Investments -- -- -- -- --
Goodwill $131.9M $137M $131.2M $116.7M $174.6M
Other Intangibles $119.4M $114.4M $79.3M $65.4M $370.8M
Other Long-Term Assets $376.5K $67.9K $886.4K $488.1K $297.8K
Total Assets $520.5M $741.4M $842.8M $758.3M $1.1B
 
Accounts Payable $11.1M $14.6M $10.2M $12.4M $30.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.6M $1.7M $1.3M $5.9M
Other Current Liabilities $6.9M $12.4M $48.2M $15.2M $41.1M
Total Current Liabilities $21.1M $28.9M $62.5M $31.2M $121.9M
 
Long-Term Debt -- $143.4M $238.5M $213.4M $448.3M
Capital Leases -- -- -- -- --
Total Liabilities $106.5M $233.5M $343.4M $316.4M $640.9M
 
Common Stock $344.2M $390M $356.6M $315.3M $331.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $413.9M $507.9M $499.4M $441.9M $473.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.6K -- -- -- --
Total Equity $414M $507.9M $499.4M $441.9M $473.7M
 
Total Liabilities and Equity $520.5M $741.4M $842.8M $758.3M $1.1B
Cash and Short Terms $141.2M $387.9M $522.9M $507.6M $350.2M
Total Debt -- $143.4M $238.5M $213.4M $490.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $357.7M $445.2M $423.5M $283.7M $342.2M
Short Term Investments -- $750.4K -- $2.2M --
Accounts Receivable, Net $11.8M $9.3M $8.6M $26M $34.8M
Inventory -- -- -- $26.7M $11.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $5.2M $4.4M $36M $17M
Total Current Assets $377.3M $462.9M $440.2M $390.3M $419.1M
 
Property Plant And Equipment $35.9M $33.5M $26.7M $54.2M $53.1M
Long-Term Investments -- -- -- -- --
Goodwill $131.5M $132.1M $106.7M $166.6M $177M
Other Intangibles $110.6M $107.6M $61.2M $355.3M $360.9M
Other Long-Term Assets $293.4K $116.1K $892.9K $455.2K $210.1K
Total Assets $693.8M $794.6M $658.8M $1B $1.1B
 
Accounts Payable $8.4M $11.6M $9.1M $25.7M $24.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $1.7M $1.3M $5.4M $6M
Other Current Liabilities $9.6M $19.3M $10M $45.7M $32.4M
Total Current Liabilities $21.2M $33.7M $21.2M $117.6M $104.7M
 
Long-Term Debt $139.3M $243.9M $192.7M $418.4M $413.8M
Capital Leases -- -- -- -- --
Total Liabilities $237.4M $314.3M $273.2M $612.4M $592.2M
 
Common Stock $380.5M $366.6M $286.1M $279.7M $330.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $456.4M $480.4M $385.6M $387.9M $474.5M
 
Total Liabilities and Equity $693.8M $794.6M $658.8M $1B $1.1B
Cash and Short Terms $357.7M $446M $423.5M $285.9M $342.2M
Total Debt $139.3M $243.9M $192.7M $457.2M $454.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.9M $15.2M $3.9M $8.3M -$76.1M
Depreciation & Amoritzation $13.7M $12.6M $11.6M $10.3M $17.7M
Stock-Based Compensation $3.5M $5.9M $6.5M $5.4M $6.2M
Change in Accounts Receivable -$8.5M $7M -$7.3M -$1.6M $9.4M
Change in Inventories -- -- -- -$245.4K $13.6M
Cash From Operations $31.6M $43.8M $64.7M $76.3M -$37.6M
 
Capital Expenditures $2.6M $983.7K $1.8M $2.3M $6.1M
Cash Acquisitions -- -- $4.4M -- -$448.6M
Cash From Investing -$2.3M -$1.4M $2.5M $8M -$454.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $149M $272.1M -- $510.4M
Long-Term Debt Repaid -$64.2M -- -$172.8M -- -$233.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -$5.6M -$1.7M -$35.9M -$192.4K
Cash From Financing -$63.9M $190M $101.4M -$37.5M $344.5M
 
Beginning Cash (CF) $172.1M $144M $364.6M $460.8M $474.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.6M $232.3M $168.6M $46.8M -$147.8M
Ending Cash (CF) $141.1M $374.8M $547.6M $510.4M $349.7M
 
Levered Free Cash Flow $29M $42.8M $62.8M $74M -$43.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.1M -$25M $10.5M -$27M $4.8M
Depreciation & Amoritzation $3.3M $2.9M $2.1M $5.2M $7.3M
Stock-Based Compensation $1.6M $1.8M $914.6K $1.5M $2.8M
Change in Accounts Receivable $8.4M $3.9M $2.1M $4.4M $2.7M
Change in Inventories -- -- -- -$233.2K $4.8M
Cash From Operations $11.2M -$12.8M $59.7M -$9.1M $12.2M
 
Capital Expenditures $166.3K $278.2K $42.7K $2M $1.9M
Cash Acquisitions -- -$10.4K -- -$432.2M --
Cash From Investing $2.6M -$302.4K $949K -$423M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $149.8M $271.4M -- $276.2M --
Long-Term Debt Repaid -- -$172.2M -- -- -$9.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$312.7K -$1.2M $2.2M -$83.1K -$1M
Cash From Financing $196.2M $97.6M $1.9M $274.9M -$12.4M
 
Beginning Cash (CF) $142.8M $371.2M $414.1M $478.1M $327.1M
Foreign Exchange Rate Adjustment $1.4M -$825.7K -$5M -$3.2M -$11.8M
Additions / Reductions $210M $84.5M $62.5M -$157.1M -$1.8M
Ending Cash (CF) $356.2M $452.8M $442.8M $293.4M $329M
 
Levered Free Cash Flow $11M -$13M $59.6M -$11.1M $10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.7M -$8.6M $19.2M -$23.7M -$37.1M
Depreciation & Amoritzation $13.4M $11.9M $10.2M $13.4M $27.4M
Stock-Based Compensation $5.2M $6.4M $5.6M $5.6M $9M
Change in Accounts Receivable -$1.5M $3.6M -$2.5M $8.3M -$7.6M
Change in Inventories -- -- -- -- $22.2M
Cash From Operations $13.1M -$3.5M $126M $10.4M $15.1M
 
Capital Expenditures $794.7K $1.3M $2.4M $4.4M $5.1M
Cash Acquisitions -- $1.9M $2.5M -$432.2M -$16.4M
Cash From Investing -$1.3M $3.1M -$1.4M -$427.3M -$17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$262.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -- -- -- -$1.1M
Cash From Financing $150.3M $96.8M -$35.3M $271.6M $35.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.1M $96.4M $89.4M -$145.2M $32.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.4M -$4.8M $123.7M $6M $10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.9M -$37.7M -$22.5M -$54.4M -$15.4M
Depreciation & Amoritzation $9.5M $8.7M $7.2M $10.4M $20.1M
Stock-Based Compensation $4.3M $4.8M $3.9M $4.1M $6.9M
Change in Accounts Receivable $5.7M $2.2M $7M $17M --
Change in Inventories -- -- -- $10 $8.6M
Cash From Operations $21M -$26.2M $35.1M -$30.8M $21.9M
 
Capital Expenditures $603.1K $908.6K $1.5M $3.6M $2.6M
Cash Acquisitions -- $1.9M -- -$432.2M --
Cash From Investing -$1M $3.4M -$463.3K -$435.7M $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $149.8M $271.4M -- $276.2M --
Long-Term Debt Repaid -- -$172.2M -- -- -$29.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$1.7M -$33.9M -$83.1K -$1M
Cash From Financing $194.8M $101.7M -$35M $274.1M -$34.9M
 
Beginning Cash (CF) $433.9M $1.1B $1.4B $1.5B $971M
Foreign Exchange Rate Adjustment -$3.5M $10.5M $8.2M $25.1M $10.4M
Additions / Reductions $214.8M $78.9M -$325.7K -$192.4M -$11.8M
Ending Cash (CF) $648.9M $1.2B $1.4B $1.3B $969.5M
 
Levered Free Cash Flow $20.4M -$27.1M $33.7M -$34.3M $19.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock