Financhill
Sell
22

SOLTF Quote, Financials, Valuation and Earnings

Last price:
$5.08
Seasonality move :
7.2%
Day range:
$5.08 - $5.08
52-week range:
$5.00 - $7.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.37x
P/B ratio:
1.03x
Volume:
--
Avg. volume:
340
1-year change:
-17.58%
Market cap:
$459.3M
Revenue:
$190.3M
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.8M $161.2M $118.4M $90.8M $190.3M
Revenue Growth (YoY) -7.18% 94.66% -26.57% -23.3% 109.65%
 
Cost of Revenues $15.7M $15.8M $13.4M $34.8M $70.7M
Gross Profit $67.2M $145.4M $104.9M $55.9M $119.7M
Gross Profit Margin 81.1% 90.2% 88.64% 61.62% 62.87%
 
R&D Expenses $35.5M $54M $56.7M $71.7M $78M
Selling, General & Admin $32.2M $35.9M $33.3M $70.9M $105.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $59.2M $82.5M $83.5M $120.4M $155.1M
Operating Income $8M $62.9M $21.4M -$64.4M -$35.4M
 
Net Interest Expenses $2M $4.8M $5.4M $5.7M $5.1M
EBT. Incl. Unusual Items $15.2M $3.5M $11.5M -$76M -$30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$5.3M $5.3M -$24.8M $1.2M
Net Income to Company $15.2M $3.9M $8.2M -$76M -$30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.9M $9.3M $2.9M -$51.2M -$31.9M
 
Basic EPS (Cont. Ops) $0.18 $0.11 $0.04 -$0.62 -$0.36
Diluted EPS (Cont. Ops) $0.17 $0.11 $0.04 -$0.62 -$0.36
Weighted Average Basic Share $78.7M $81.2M $81.8M $82.5M $89.7M
Weighted Average Diluted Share $79.5M $82M $82.6M $82.5M $89.7M
 
EBITDA $20.6M $74.5M $31.6M -$46.8M -$9.1M
EBIT $8M $62.9M $21.4M -$64.4M -$35.4M
 
Revenue (Reported) $82.8M $161.2M $118.4M $90.8M $190.3M
Operating Income (Reported) $8M $62.9M $21.4M -$64.4M -$35.4M
Operating Income (Adjusted) $8M $62.9M $21.4M -$64.4M -$35.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2M $44.7M $23M $62.1M $45.8M
Revenue Growth (YoY) -76.63% 953.81% -48.5% 169.62% -26.22%
 
Cost of Revenues $3.6M $3.1M $13.3M $20M $18.1M
Gross Profit $681.3K $41.7M $9.7M $42M $27.7M
Gross Profit Margin 16.06% 93.18% 42.25% 67.71% 60.42%
 
R&D Expenses $15.8M $13.9M $20.6M $20.3M $25.3M
Selling, General & Admin $8.7M $6.5M $23.8M $24.8M $26.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.6M $18.9M $38.9M $38.4M $51.3M
Operating Income -$21.9M $22.7M -$29.2M $3.6M -$23.7M
 
Net Interest Expenses $4.7M $1.2M $4.5M $1.3M $1.4M
EBT. Incl. Unusual Items -$23.6M $10.7M -$28.4M $5.8M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.4M $6.2M $5.7M -$2.2M -$9.8M
Net Income to Company -$25.1M $8.5M -$28.4M $5.8M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M $2.3M -$34.1M $8M -$11.3M
 
Basic EPS (Cont. Ops) $0.05 $0.03 -$0.41 $0.09 -$0.13
Diluted EPS (Cont. Ops) $0.05 $0.03 -$0.41 $0.09 -$0.13
Weighted Average Basic Share $81.4M $81.9M $82.3M $89.9M $90.5M
Weighted Average Diluted Share $82.1M $82.7M $82.3M $89.9M $90.5M
 
EBITDA -$19M $25.2M -$23.7M $10.3M -$16.2M
EBIT -$21.9M $22.7M -$29.2M $3.6M -$23.7M
 
Revenue (Reported) $4.2M $44.7M $23M $62.1M $45.8M
Operating Income (Reported) -$21.9M $22.7M -$29.2M $3.6M -$23.7M
Operating Income (Adjusted) -$21.9M $22.7M -$29.2M $3.6M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.2M $188.8M $87.9M $194.5M $192.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.8M $15.1M $23M $72.9M $55.5M
Gross Profit $59.4M $173.7M $64.9M $121.5M $137.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.3M $58.1M $63.4M $77.2M $97.3M
Selling, General & Admin $35.8M $34.5M $51.3M $104.1M $105.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.4M $85.8M $99.9M $156.5M $202.6M
Operating Income -$19M $87.8M -$35M -$34.9M -$65.3M
 
Net Interest Expenses $7.4M $31.2M $8.8M $14.9M $13.1M
EBT. Incl. Unusual Items -$9.5M $20.1M -$29.1M -$34.4M -$61.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.3M $15.4M -$2.7M -$9.8M -$20.1M
Net Income to Company -$8.4M $13.6M -$26.7M -$34.4M -$61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.8M -$1.9M -$23.9M -$24.6M -$41.5M
 
Basic EPS (Cont. Ops) $0.16 -$0.02 -$0.29 -$0.28 -$0.46
Diluted EPS (Cont. Ops) $0.16 -$0.02 -$0.29 -$0.28 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.9M $98.4M -$21.9M -$8.6M -$36.5M
EBIT -$19M $87.8M -$35M -$34.9M -$65.3M
 
Revenue (Reported) $75.2M $188.8M $87.9M $194.5M $192.8M
Operating Income (Reported) -$19M $87.8M -$35M -$34.9M -$65.3M
Operating Income (Adjusted) -$19M $87.8M -$35M -$34.9M -$65.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.1M $64.6M $38.9M $145.2M $147.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4M $10.8M $20.1M $55.9M $41.6M
Gross Profit $21.7M $53.9M $18.7M $89.3M $106.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.8M $44M $50.5M $56.5M $75.6M
Selling, General & Admin $26.6M $25.2M $42.8M $77.4M $77.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.9M $64.3M $79.9M $114.2M $152.7M
Operating Income -$39.2M -$10.4M -$61.2M -$24.9M -$46.4M
 
Net Interest Expenses $6.6M $4.2M $7.2M $3.8M $11.7M
EBT. Incl. Unusual Items -$39.1M -$20.8M -$56.3M -$15.4M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.1M $111.6K -$6.8M $7.8M -$13.3M
Net Income to Company -$38.1M -$26.7M -$56.3M -$15.4M -$46.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17M -$26.8M -$49.4M -$23.2M -$32.8M
 
Basic EPS (Cont. Ops) -$0.21 -$0.33 -$0.60 -$0.26 -$0.36
Diluted EPS (Cont. Ops) -$0.21 -$0.33 -$0.60 -$0.26 -$0.36
Weighted Average Basic Share $243.2M $245.2M $246.4M $269M $270.5M
Weighted Average Diluted Share $243.9M $246M $246.4M $269M $270.5M
 
EBITDA -$30.4M -$2.6M -$50.5M -$5.2M -$24.3M
EBIT -$39.2M -$10.4M -$61.2M -$24.9M -$46.4M
 
Revenue (Reported) $33.1M $64.6M $38.9M $145.2M $147.9M
Operating Income (Reported) -$39.2M -$10.4M -$61.2M -$24.9M -$46.4M
Operating Income (Adjusted) -$39.2M -$10.4M -$61.2M -$24.9M -$46.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $387.5M $521.8M $504.4M $348M $230.4M
Short Term Investments -- $747.3K -- $2.2M $25.1M
Accounts Receivable, Net $2.6M $10.9M $10.5M $29.4M $32.8M
Inventory -- -- -- $20.6M $56.2M
Prepaid Expenses $3.1M $3.4M $4.8M $5.6M $8M
Other Current Assets $6.3M $3.7M $6.4M $40.2M $23.7M
Total Current Assets $407M $545.4M $530.1M $461.9M $368.1M
 
Property Plant And Equipment $37M $33.1M $28.7M $56M $47.5M
Long-Term Investments $45.3M $52.5M $13.2M $23.2M $28.7M
Goodwill $137M $131.2M $116.7M $174.6M $163.6M
Other Intangibles $114.4M $79.3M $65.4M $370.8M $330.6M
Other Long-Term Assets $67.9K $886.4K $488.1K $297.8K $203.8K
Total Assets $747.5M $854.6M $759.6M $1.1B $964M
 
Accounts Payable $7.3M -- $5.7M $794.4K $362.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.3M $5.9M $5.7M
Other Current Liabilities $12.4M $48.2M $15.2M $41.1M $29.5M
Total Current Liabilities $28.9M $62.4M $31M $121.9M $99.5M
 
Long-Term Debt $159.4M $252.5M $224M $476.7M $389.5M
Capital Leases -- -- -- -- --
Total Liabilities $240.2M $355.2M $320.5M $641.1M $528M
 
Common Stock $389.6M $356.4M $313.3M $332M $300.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $507.3M $499M $439.1M $473.9M $436M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $507.3M $499M $439.1M $473.9M $436M
 
Total Liabilities and Equity $747.5M $854.2M $759.6M $1.1B $964M
Cash and Short Terms $387.5M $521.8M $504.4M $348M $230.4M
Total Debt $161M $254.2M $225.4M $523.7M $432M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $446.7M $422.6M $284M $341.6M $192.7M
Short Term Investments $750.4K -- $2.2M -- --
Accounts Receivable, Net $9.4M $8.6M $26.1M $34.7M $51.4M
Inventory -- -- $26.8M $11.4M $65.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $4.4M $36M $17M --
Total Current Assets $464.4M $439.4M $390.7M $418.5M $347.5M
 
Property Plant And Equipment $33.6M $26.7M $54.2M $53M $44.7M
Long-Term Investments $58.6M $23M $20.6M $29.1M $30.4M
Goodwill $132.1M $106.7M $166.6M $177M --
Other Intangibles $107.6M $61.2M $355.3M $360.9M --
Other Long-Term Assets $116.1K $892.9K $455.2K $210.1K --
Total Assets $797.3M $657.5M $1B $1.1B $976.3M
 
Accounts Payable $11.6M $9M $25.8M $24.2M $33.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.3M $5.4M $6M --
Other Current Liabilities $19.3M $10M $45.7M $32.4M --
Total Current Liabilities $33.9M $21.2M $117.8M $104.5M $110.6M
 
Long-Term Debt $259.4M $203.7M $447M $438.7M $382.4M
Capital Leases -- -- -- -- --
Total Liabilities $315.3M $272.7M $613.1M $591.3M $531.7M
 
Common Stock $367.8M $285.6M $280M $329.8M $321.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $481.9M $384.8M $388.4M $473.7M $444.6M
 
Total Liabilities and Equity $797.3M $657.5M $1B $1.1B $976.3M
Cash and Short Terms $446.7M $422.6M $284M $341.6M $192.7M
Total Debt $261.1M $205M $491.3M $485.2M $427.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.2M $3.9M $8.2M -$76M -$30.8M
Depreciation & Amoritzation $12.6M $11.6M $10.2M $17.6M $26.3M
Stock-Based Compensation $5.9M $6.5M $5.3M $6.2M $9.2M
Change in Accounts Receivable $7M -$7.3M -$1.6M $9.4M -$4.9M
Change in Inventories -- -- -- $13.6M -$39.2M
Cash From Operations $43.8M $64.6M $75.7M -$37.5M -$50.9M
 
Capital Expenditures $983.4K $1.8M $2.3M $6.1M $10.1M
Cash Acquisitions $5.4M -- -- $447.6M --
Cash From Investing -$1.4M $2.5M $7.9M -$453.7M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $149M $272.1M -- $510.4M --
Long-Term Debt Repaid -- -$172.8M -- -$233.4M -$39.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$1.7M -$35.9M -$192.4K -$13.2K
Cash From Financing $189.9M $101.2M -$37.2M $343.7M -$45.2M
 
Beginning Cash (CF) $387.5M $521.8M $504.4M $348M $205.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.7M $182.7M $49.2M -$124.4M -$110.9M
Ending Cash (CF) $616.7M $718.9M $556.4M $246.7M $111.2M
 
Levered Free Cash Flow $42.8M $62.7M $73.4M -$43.6M -$61.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.1M $8.5M -$28.4M $5.8M -$20.6M
Depreciation & Amoritzation $2.9M $2.4M $5.5M $6.7M $7.2M
Stock-Based Compensation $1.8M $1.1M $1.7M $2.6M $3.8M
Change in Accounts Receivable $3.9M $2.4M $5M $9.6M -$5.7M
Change in Inventories -- -- -- $4.6M -$6.2M
Cash From Operations -$12.8M $58.1M -$10.1M $11.7M -$20.2M
 
Capital Expenditures $281.6K $130.1K $2.1M $1.9M $662.8K
Cash Acquisitions -- -- $431.8M -- --
Cash From Investing -$281.6K $860.3K -$423.3M -$1.7M -$824K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $271.4M -- $276.2M -- --
Long-Term Debt Repaid -$172.2M -- -- -$9.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M $2.2M -$83.1K -$1M --
Cash From Financing $97.6M -$383.1K $274.6M -$11.3M -$10.9M
 
Beginning Cash (CF) $446.7M $422.6M $284M $341.6M $192.7M
Foreign Exchange Rate Adjustment -$763K -$4.2M -$1.8M -$12.9M $1.1M
Additions / Reductions $83.7M $54.4M -$160.6M -$14.2M -$30.9M
Ending Cash (CF) $529.6M $472.8M $121.7M $314.6M $162.9M
 
Levered Free Cash Flow -$13.1M $57.9M -$12.2M $9.8M -$20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.4M $13.6M -$26.7M -$34.4M -$61.6M
Depreciation & Amoritzation $12.1M $10.6M $13.1M $26.4M $28.4M
Stock-Based Compensation $6.5M $5.9M $5.4M $8.6M $11.9M
Change in Accounts Receivable $3.7M -$1.1M $9.6M -$97.5K -$18.4M
Change in Inventories -- -- -- $22.2M -$52.8M
Cash From Operations -$6M $119.9M $3.9M $15.1M -$89.7M
 
Capital Expenditures $1.3M $2.5M $4.4M $4.8M $10.6M
Cash Acquisitions -- -- $431.8M $3.5M --
Cash From Investing $5.9M -$1.5M -$428.2M -$4.7M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$262.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing $97.9M -$37.8M $273.5M $24.7M -$44.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.6M $94M -$129.6M $42.5M -$134.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M $117.4M -$460K $10.2M -$100.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.1M -$26.7M -$56.3M -$15.4M -$46.4M
Depreciation & Amoritzation $8.9M $7.8M $10.7M $19.7M $22.3M
Stock-Based Compensation $4.9M $4.3M $4.3M $6.8M $9.7M
Change in Accounts Receivable $2.2M $8.1M $17.9M $7.6M -$6.7M
Change in Inventories -- -- -- $8.6M -$5.4M
Cash From Operations -$26.6M $32.2M -$32.1M $20.7M -$17.2M
 
Capital Expenditures $930K $1.6M $3.7M $2.5M $3.1M
Cash Acquisitions -- -- $431.8M -- --
Cash From Investing $3.4M -$629.8K -$436.1M $1.1M $23.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $271.4M -- $276.2M -- --
Long-Term Debt Repaid -$172.2M -- -- -$29.3M -$10.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$33.9M -$83.1K -$1M -$85.3K
Cash From Financing $101.7M -$37.2M $273.9M -$34.3M -$34.1M
 
Beginning Cash (CF) $1.2B $1.3B $1.2B $965.9M $651.6M
Foreign Exchange Rate Adjustment $10.9M $9.6M $26.7M $9.9M $2M
Additions / Reductions $89.5M $3.9M -$167.7M -$2.7M -$25.8M
Ending Cash (CF) $1.3B $1.3B $1.1B $973.1M $627.8M
 
Levered Free Cash Flow -$27.5M $30.5M -$35.8M $18.1M -$20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock