Financhill
Sell
30

AMGXF Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
-16.02%
Day range:
$0.36 - $0.36
52-week range:
$0.36 - $0.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.61x
P/B ratio:
4.92x
Volume:
--
Avg. volume:
1K
1-year change:
--
Market cap:
$139.1M
Revenue:
$4.2M
EPS (TTM):
-$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $374.6K $583.8K $509.9K $1.1M $4.2M
Revenue Growth (YoY) -87.5% 55.85% -12.67% 113.39% 290.5%
 
Cost of Revenues $261.7K $22.5M $22.7M $22.9M $24.6M
Gross Profit $113K -$21.9M -$22.2M -$21.8M -$20.4M
Gross Profit Margin 30.17% -3757.31% -4354.34% -2003.63% -479.95%
 
R&D Expenses $35.5M $98.1M $83.6M $43.9M $24.9M
Selling, General & Admin $14.7M $41.9M $37.9M $39.8M $35.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $52.6M $120.3M $101.9M $63.3M $39.7M
Operating Income -$52.4M -$142.3M -$124.1M -$85.1M -$60.1M
 
Net Interest Expenses $115.6K -- -- -- --
EBT. Incl. Unusual Items -$39.4M -$125M -$111.9M -$53.1M -$182.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.7K -$543.4K -$16.9K -$240.4K $3.2M
Net Income to Company -$39.4M -$125M -$111.9M -$53.1M -$182.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.4M -$124.5M -$111.9M -$52.9M -$185.7M
 
Basic EPS (Cont. Ops) -$0.33 -$0.85 -$0.72 -$0.28 -$0.79
Diluted EPS (Cont. Ops) -$0.33 -$0.85 -$0.72 -$0.28 -$0.79
Weighted Average Basic Share $119.2M $147.3M $156.1M $189.3M $235.3M
Weighted Average Diluted Share $119.2M $147.3M $156.1M $189.3M $235.3M
 
EBITDA -$52.4M -$120.2M -$102M -$63M -$37.9M
EBIT -$52.4M -$142.3M -$124.1M -$85.1M -$60.1M
 
Revenue (Reported) $374.6K $583.8K $509.9K $1.1M $4.2M
Operating Income (Reported) -$52.4M -$142.3M -$124.1M -$85.1M -$60.1M
Operating Income (Adjusted) -$52.4M -$142.3M -$124.1M -$85.1M -$60.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $194.7K $101.3K $355.8K $831.3K $1.6M
Revenue Growth (YoY) 79.26% -47.96% 251.07% 133.64% 88.56%
 
Cost of Revenues $5.7M $5.7M $5.6M $6M $897.6K
Gross Profit -$5.5M -$5.6M -$5.3M -$5.1M $669.9K
Gross Profit Margin -2828.25% -5572.56% -1484.15% -618.98% 42.74%
 
R&D Expenses $32.1M $13.8M $11.6M $4.6M $5.6M
Selling, General & Admin $9.9M $10.1M $11.1M $8.6M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $36.5M $18.4M $17.2M $7.8M $8.4M
Operating Income -$42M -$24.1M -$22.5M -$13M -$7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$41M -$19.9M $383.6K -$24.4M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$133.3K $111.8K $163.6K $57.9K $37K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.9M -$20M $220K -$24.5M -$4.9M
 
Basic EPS (Cont. Ops) -$0.27 -$0.13 $0.00 -$0.10 -$0.01
Diluted EPS (Cont. Ops) -$0.27 -$0.13 $0.00 -$0.10 -$0.01
Weighted Average Basic Share $153.1M $153.1M $193.9M $256.9M $386.1M
Weighted Average Diluted Share $153.1M $153.1M $193.9M $256.9M $386.1M
 
EBITDA -$36.5M -$18.6M -$17.1M -$7.6M -$7.7M
EBIT -$42M -$24.1M -$22.5M -$13M -$7.7M
 
Revenue (Reported) $194.7K $101.3K $355.8K $831.3K $1.6M
Operating Income (Reported) -$42M -$24.1M -$22.5M -$13M -$7.7M
Operating Income (Adjusted) -$42M -$24.1M -$22.5M -$13M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $520.3K $533.3K $882.5K $3.4M $5.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $22.7M $22.7M $24M $8.8M
Gross Profit -$16.4M -$22.2M -$21.8M -$20.6M -$3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.4M $87M $52.5M $28.3M $21.6M
Selling, General & Admin $41.9M $40.9M $41.5M $38.1M $18M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $121.8M $105.8M $72.2M $44.6M $34.2M
Operating Income -$138.2M -$128M -$94M -$65.2M -$37.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$119.9M -$95.3M -$67.3M -$65.5M -$166.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.4K -$356.6K $383.1K -$138.1K $3.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$119.8M -$95M -$67.7M -$65.4M -$169.5M
 
Basic EPS (Cont. Ops) -$0.83 -$0.62 -$0.39 -$0.29 -$0.58
Diluted EPS (Cont. Ops) -$0.83 -$0.62 -$0.39 -$0.29 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$121.6M -$105.9M -$71.9M -$43M -$31.5M
EBIT -$138.2M -$128M -$94M -$65.2M -$37.5M
 
Revenue (Reported) $520.3K $533.3K $882.5K $3.4M $5.5M
Operating Income (Reported) -$138.2M -$128M -$94M -$65.2M -$37.5M
Operating Income (Adjusted) -$138.2M -$128M -$94M -$65.2M -$37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $409K $360.7K $732.9K $3.1M $4.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $17M $17M $18.2M $2.6M
Gross Profit -$16.5M -$16.6M -$16.3M -$15.1M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.1M $66.8M $35M $19.3M $16M
Selling, General & Admin $33.9M $30.5M $31.7M $28.5M $9.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $95.5M $80.9M $50.4M $31.4M $25.7M
Operating Income -$112M -$97.5M -$66.7M -$46.5M -$23.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$110M -$79.7M -$35.2M -$46.9M -$31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.5K $157.7K $547.5K $603.9K $500.5K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109.9M -$79.8M -$35.7M -$47.5M -$31.9M
 
Basic EPS (Cont. Ops) -$0.75 -$0.52 -$0.19 -$0.20 -$0.09
Diluted EPS (Cont. Ops) -$0.75 -$0.52 -$0.19 -$0.20 -$0.09
Weighted Average Basic Share $435.7M $459.2M $564.1M $681.3M $1B
Weighted Average Diluted Share $435.7M $459.2M $564.1M $681.3M $1B
 
EBITDA -$95.5M -$81M -$50.2M -$30M -$23.6M
EBIT -$112M -$97.5M -$66.7M -$46.5M -$23.9M
 
Revenue (Reported) $409K $360.7K $732.9K $3.1M $4.4M
Operating Income (Reported) -$112M -$97.5M -$66.7M -$46.5M -$23.9M
Operating Income (Adjusted) -$112M -$97.5M -$66.7M -$46.5M -$23.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $111.7M $155.4M $83.6M $29.5M $10.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123K $89.1K $74.9K $188.2K $542.3K
Inventory $21.8M $25.5M $9.9M $11.1M $9.1M
Prepaid Expenses $374.8K $776.6K $695.2K $961.7K $859.5K
Other Current Assets $450K $603.5K $425.4K $231.2K $63.1K
Total Current Assets $137.2M $186.1M $97.7M $42M $22.5M
 
Property Plant And Equipment $2.3M $1.7M $10.7M $3M $1.1M
Long-Term Investments $10.4M $7.6M $7.5M $2.5M $2.8M
Goodwill $220.2M $197.1M $177.4M $154.2M --
Other Intangibles -- -- -- -- $61.5K
Other Long-Term Assets $669K $638.6K $619.7K $10.7K $6K
Total Assets $371.5M $394.7M $294.2M $204.9M $29.7M
 
Accounts Payable $5M $6.3M $4.2M $3M $2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $1M $1M
Other Current Liabilities $149.3K $361K $128.7K $109.5K $90.3K
Total Current Liabilities $54.1M $58.5M $55.5M $17.7M $14.7M
 
Long-Term Debt -- -- $7.5M $1.5M $691K
Capital Leases -- -- -- -- --
Total Liabilities $55M $59.2M $63.6M $19.8M $16M
 
Common Stock $238.4M $289.7M $266.4M $248.6M $237.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $316.5M $335.5M $230.6M $185.2M $13.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $316.5M $335.5M $230.6M $185.2M $13.7M
 
Total Liabilities and Equity $371.5M $394.7M $294.2M $204.9M $29.7M
Cash and Short Terms $111.7M $155.4M $83.6M $29.5M $10.9M
Total Debt -- -- $8.8M $2.6M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $189.5M $69.4M $39.9M $20.4M $24.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.2K $77.5K $207.5K $436.5K $769.2K
Inventory $18.2M $10.5M $10.3M $9.1M $10.6M
Prepaid Expenses $405.1K $3.5M $2.5M $933.6K $1.4M
Other Current Assets $396.2K $527.6K $283.8K $29K --
Total Current Assets $212.6M $86.1M $53.2M $31.8M $37.7M
 
Property Plant And Equipment $1.7M $626.3K $10.6M $1.8M $1M
Long-Term Investments $8.2M $5.9M $8.2M $2.5M $2.8M
Goodwill $202.6M $181.1M $159M $136.9M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $654.1K $617.3K $621.9K $7.6K --
Total Assets $427.8M $275.6M $233.6M $175.7M $44.8M
 
Accounts Payable $5.2M $4M $2.3M $1M $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $1M --
Other Current Liabilities $105.8K $88.8K $121.9K $102.3K --
Total Current Liabilities $70.2M $48.3M $32.8M $9.6M $16M
 
Long-Term Debt -- -- $6.5M $10.2M --
Capital Leases -- -- -- -- --
Total Liabilities $71M $48.8M $39.9M $20.4M $16.5M
 
Common Stock $299M $230.5M $233.7M $255.6M $271.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $356.8M $226.8M $193.7M $155.3M $28.3M
 
Total Liabilities and Equity $427.8M $275.6M $233.6M $175.7M $44.8M
Cash and Short Terms $189.5M $69.4M $39.9M $20.4M $24.1M
Total Debt -- -- $7.7M $11.2M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$39.4M -$125M -$111.9M -$53.1M -$182.5M
Depreciation & Amoritzation $71K $22.1M $22.1M $22.1M $22.3M
Stock-Based Compensation $740.1K $552K -- $301.7K $34.2K
Change in Accounts Receivable -$1.7M -$1.2M $214.4K -$118.4K -$387.5K
Change in Inventories -$5.2M -$295.3K $1.6M -$4M $904K
Cash From Operations -$27.7M -$103.6M -$85.3M -$62.1M -$43.6M
 
Capital Expenditures $757.9K $730.1K $148.8K $635.3K $511.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.2M -$1.4M -$738.6K -$2.6M -$876.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $104.4M -- -- -- $17.2M
Long-Term Debt Repaid -$104.4M -- -- -- -$8.6M
Repurchase of Common Stock -- -- -- -- $100
Other Financing Activities $685.1K $895K $390.5K $23.7K -$702.4K
Cash From Financing $106.8M $158.2M $27.2M $14.5M $27.7M
 
Beginning Cash (CF) $111.7M $155.4M $83.6M $29.5M $10.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $57.3M -$52.2M -$48.9M -$16.3M
Ending Cash (CF) $125.9M $216.9M $38.1M -$18.1M -$4.9M
 
Levered Free Cash Flow -$28.5M -$104.3M -$85.4M -$62.8M -$44.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $189.5M $69.4M $39.9M $20.4M $24.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-09-30 2009-09-30 2010-09-30 2011-09-30 2012-09-30
Net Income to Stockholders -- -- -$20.8M -$22.2M --
Depreciation & Amoritzation $1.5M $2.3M $1.2M $1.3M --
Stock-Based Compensation -- $305.6K $538.1K $509.3K $139.3K
Change in Accounts Receivable -- -- -$52.9K -$90.9K --
Change in Inventories -- -- -$1.7M $627.6K --
Cash From Operations -$20.5M -$22.4M -$19.8M -$20.8M --
 
Capital Expenditures $390.4K $447K $440.7K $1.2M $43.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.6M $6.4M $10M $3.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $325.5K $122.7K $132.8K $4.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.8M -$16.2M -$9.9M -$12.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.8M -$22.9M -$20.3M -$22M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $532.2M $293.7M $165M $45.7M $62.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock