Financhill
Sell
19

HLOSF Quote, Financials, Valuation and Earnings

Last price:
$1.93
Seasonality move :
12.28%
Day range:
$1.93 - $1.93
52-week range:
$0.96 - $4.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
303.04x
P/B ratio:
11.21x
Volume:
--
Avg. volume:
32
1-year change:
42.96%
Market cap:
$222.8M
Revenue:
$3.7M
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $252.9K $373.2K $684.3K $860.5K $3.7M
Revenue Growth (YoY) -69.03% 47.56% 83.37% 25.76% 329.57%
 
Cost of Revenues -- -- -- $2.7M $2.8M
Gross Profit -- -- -- -$1.9M $891.1K
Gross Profit Margin -- -- -- -219.01% 24.11%
 
R&D Expenses $28M $33.7M $29M $16.4M $12.9M
Selling, General & Admin $11.6M $15.7M $11M $8.4M $9.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.3M $49M $39.3M $22.2M $20M
Operating Income -$39.3M -$49M -$39.3M -$24M -$19.2M
 
Net Interest Expenses $5.1M $5.3M $3.3M $1M $937.3K
EBT. Incl. Unusual Items -$50.2M -$40.6M -$40.5M -$25.8M -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $4.1M -$1.2M $1.3M $1.1M
Net Income to Company -$50.4M -$40.6M -$40.5M -$25.8M -$26.8M
 
Minority Interest in Earnings -$9.4K -$9.1K -$7.6K $71.1K $52.8K
Net Income to Common Excl Extra Items -$51.6M -$44.7M -$39.3M -$27.1M -$27.9M
 
Basic EPS (Cont. Ops) -$1.00 -$0.85 -$0.69 -$0.40 -$0.32
Diluted EPS (Cont. Ops) -$1.00 -$0.85 -$0.69 -$0.40 -$0.32
Weighted Average Basic Share $51.4M $52.6M $57M $68M $88.5M
Weighted Average Diluted Share $51.4M $52.6M $57M $68M $88.5M
 
EBITDA -$37.2M -$46.6M -$36.3M -$21.4M -$17.2M
EBIT -$39.3M -$49M -$39.3M -$24M -$19.2M
 
Revenue (Reported) $252.9K $373.2K $684.3K $860.5K $3.7M
Operating Income (Reported) -$39.3M -$49M -$39.3M -$24M -$19.2M
Operating Income (Adjusted) -$39.3M -$49M -$39.3M -$24M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $99.9K $57.8K $48.4K $227.8K $128.8K
Revenue Growth (YoY) 51.51% -42.12% -16.27% 370.5% -43.45%
 
Cost of Revenues -- -- $532.6K $683.5K $766.2K
Gross Profit -- -- -$484.2K -$455.7K -$637.4K
Gross Profit Margin -- -- -1000.41% -200.04% -494.88%
 
R&D Expenses $9.2M $5M $3.3M $2.4M $3.2M
Selling, General & Admin $3.9M $2.5M $1.8M $2.1M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13M $7.5M $4.7M $4M $4.5M
Operating Income -$13M -$7.5M -$5.1M -$4.4M -$5.2M
 
Net Interest Expenses $4M $939.8K $325.1K $5.7M --
EBT. Incl. Unusual Items -$17M -$7.6M -$4.9M -$10.3M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$590.5K -$2.6M -$110.7K -$80.4K $40.7K
Net Income to Company -$17M -$7.6M -$4.9M -$10.3M $4.5M
 
Minority Interest in Earnings -- -- $55.3K $60.3K -$6.8K
Net Income to Common Excl Extra Items -$16.4M -$5M -$4.8M -$10.2M $3.8M
 
Basic EPS (Cont. Ops) -$0.32 -$0.09 -$0.07 -$0.11 $0.03
Diluted EPS (Cont. Ops) -$0.32 -$0.09 -$0.07 -$0.11 $0.03
Weighted Average Basic Share $51.7M $56.5M $70.1M $90.1M $115.5M
Weighted Average Diluted Share $51.7M $56.5M $70.1M $90.1M $115.5M
 
EBITDA -$12.4M -$6.7M -$4.6M -$4M -$4.7M
EBIT -$13M -$7.5M -$5.1M -$4.4M -$5.2M
 
Revenue (Reported) $99.9K $57.8K $48.4K $227.8K $128.8K
Operating Income (Reported) -$13M -$7.5M -$5.1M -$4.4M -$5.2M
Operating Income (Adjusted) -$13M -$7.5M -$5.1M -$4.4M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $333.6K $333.9K $1.3M $3.5M $648.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.6M $3.1M
Gross Profit -- -- -$426.1K $2M -$2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.6M $34M $16.6M $15M $13.6M
Selling, General & Admin $15.5M $11.8M $8.9M $8.8M $7.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $47.7M $45.5M $23.9M $22.8M $19.5M
Operating Income -$47.7M -$45.5M -$24.4M -$20.9M -$21.9M
 
Net Interest Expenses $7.6M $6.7M $1.4M $23.8M $24.4M
EBT. Incl. Unusual Items -$46.8M -$40.6M -$22.2M -$40.9M -$24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.6M $1.4M $728.5K $1.4M
Net Income to Company -$46.6M -$40.6M -$22.2M -$40.9M -$24.5M
 
Minority Interest in Earnings -- -- $114.4K $72.3K -$52K
Net Income to Common Excl Extra Items -$48.3M -$42.1M -$23.6M -$41.7M -$26.2M
 
Basic EPS (Cont. Ops) -$0.93 -$0.76 -$0.37 -$0.50 -$0.26
Diluted EPS (Cont. Ops) -$0.93 -$0.76 -$0.37 -$0.50 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$45.3M -$42.7M -$21.5M -$19.9M -$20M
EBIT -$47.7M -$45.5M -$24.4M -$20.9M -$21.9M
 
Revenue (Reported) $333.6K $333.9K $1.3M $3.5M $648.6K
Operating Income (Reported) -$47.7M -$45.5M -$24.4M -$20.9M -$21.9M
Operating Income (Adjusted) -$47.7M -$45.5M -$24.4M -$20.9M -$21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $276.1K $237.1K $828.4K $3.5M $530.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.2M $2.1M $2.3M
Gross Profit -- -- -$426K $1.4M -$1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.6M $24M $11.1M $9.8M $10.4M
Selling, General & Admin $12.4M $8.5M $6.3M $6.6M $5.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $35.7M $32.2M $16.3M $15M $14.4M
Operating Income -$35.7M -$32.2M -$16.7M -$13.6M -$16.2M
 
Net Interest Expenses $6.7M $4.2M $1M $19.8M $24.4M
EBT. Incl. Unusual Items -$33.8M -$33.7M -$14.7M -$30.1M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185.3K -$2.2M $345.7K -$224.8K $81K
Net Income to Company -$33.8M -$33.6M -$14.7M -$30.1M -$28M
 
Minority Interest in Earnings -- -- $114.4K $112.9K $400
Net Income to Common Excl Extra Items -$34M -$31.5M -$15.1M -$29.9M -$27.9M
 
Basic EPS (Cont. Ops) -$0.66 -$0.57 -$0.23 -$0.35 -$0.28
Diluted EPS (Cont. Ops) -$0.66 -$0.57 -$0.23 -$0.35 -$0.28
Weighted Average Basic Share $155.1M $166.8M $197.3M $263.7M $317.1M
Weighted Average Diluted Share $155.1M $166.8M $197.3M $263.7M $317.1M
 
EBITDA -$33.9M -$30M -$14.5M -$12.1M -$14.8M
EBIT -$35.7M -$32.2M -$16.7M -$13.6M -$16.2M
 
Revenue (Reported) $276.1K $237.1K $828.4K $3.5M $530.4K
Operating Income (Reported) -$35.7M -$32.2M -$16.7M -$13.6M -$16.2M
Operating Income (Adjusted) -$35.7M -$32.2M -$16.7M -$13.6M -$16.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $134.9M $131.4M $54.9M $47.7M $23.4M
Short Term Investments -- -- $587.3K -- --
Accounts Receivable, Net -- $121.6K $348.6K -- $1.2M
Inventory -- -- -- -- --
Prepaid Expenses $5M $5.3M $4M $2.3M $636.3K
Other Current Assets $8M $7.8M $6.5M $4.5M $2.7M
Total Current Assets $145.4M $142.7M $64.1M $54.5M $27.2M
 
Property Plant And Equipment $9.6M $10M $7.7M $4.8M $6.5M
Long-Term Investments $31.1M $21.1M $11.3M $18.4M $28.4M
Goodwill -- -- -- -- --
Other Intangibles $38.3M $34.3M $30.4M $29.3M $28.2M
Other Long-Term Assets $145.4K $113K $68.6K $7.1K --
Total Assets $224.4M $208.2M $113.9M $107.5M $90.3M
 
Accounts Payable $4.2M $3.1M $2.1M $1.6M $3.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.1M $1M $879.3K $745.1K
Other Current Liabilities $2.8M $5.1M $2.5M $1.8M $2.6M
Total Current Liabilities $26M $52.5M $28.9M $36.7M $21.3M
 
Long-Term Debt $109.3M $61.6M $30.4M $3.2M $16.2M
Capital Leases -- -- -- -- --
Total Liabilities $148.4M $133.1M $80.7M $80.1M $77M
 
Common Stock $48.3M $53.7M $34.6M $11.9M $8.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $76M $75M $33.2M $27.4M $13.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67.8K $52.1K -- $85.1K $133.6K
Total Equity $76M $75.1M $33.2M $27.4M $13.3M
 
Total Liabilities and Equity $224.4M $208.2M $113.9M $107.5M $90.3M
Cash and Short Terms $134.9M $131.4M $54.9M $47.7M $23.4M
Total Debt $110.4M $62.7M $31.4M $4.1M $16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $150.5M $48M $64.2M $31.7M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $1.3M $690.2K $859.9K $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $7M $5.8M -- --
Total Current Assets $160.8M $56.2M $70.7M $35.5M $48.6M
 
Property Plant And Equipment $9.2M $7.7M $5M $3.3M $6.7M
Long-Term Investments $28M $11.6M $18M $19.4M $32.2M
Goodwill -- -- -- -- --
Other Intangibles $35.2M $27.6M $26.7M -- --
Other Long-Term Assets $196.5K $34.6K $6.7K -- --
Total Assets $233.6M $103.1M $120.4M $89.1M $117.3M
 
Accounts Payable $6.1M $1.1M $1.3M $1.3M $1.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $821.8K $948.3K $903.7K -- --
Other Current Liabilities $2.7M $1.9M $1.8M -- --
Total Current Liabilities $61.2M $4.5M $50.6M $27.8M $36.7M
 
Long-Term Debt $62.5M $48.5M $147.4K $14.3M $16.9M
Capital Leases -- -- -- -- --
Total Liabilities $139M $71.3M $82.8M $76.9M $97.3M
 
Common Stock $55.3M $27.7M $11.2M $9.5M $17.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.7K $41.5K $134K $188.8K $135.4K
Total Equity $94.6M $31.7M $37.7M $12.2M $20M
 
Total Liabilities and Equity $233.6M $103.1M $120.4M $89.1M $117.3M
Cash and Short Terms $150.5M $48M $64.2M $31.7M $44M
Total Debt $104.7M $49.5M $47.6M $14.5M $17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50.4M -$40.6M -$40.5M -$25.8M -$26.8M
Depreciation & Amoritzation $2.1M $2.4M $2.9M $1.6M $2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $430.8K -$1.2M $988.4K -$142.2K $990.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$36.9M -$46.3M -$35M -$20.1M -$12M
 
Capital Expenditures $2.9M $2.7M $2M $199.1K $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$6.7M -$6.9M -$7.9M -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.4M -- -- $3.2M $10.6M
Long-Term Debt Repaid -$18.7M -- -$38.3M -$21.4M -$26.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.2M $3.6M $20.7M $3M
Cash From Financing $7.5M $63.6M -$19M $23.7M $508.3K
 
Beginning Cash (CF) $134.9M $131.4M $54.9M $47.7M $23.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.9M $10.9M -$59.9M -$3.7M -$20.1M
Ending Cash (CF) $93.8M $142.7M -$4M $44.5M $3.9M
 
Levered Free Cash Flow -$39.9M -$49M -$37M -$20.3M -$14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17M -$7.6M -$4.9M -$10.3M $4.5M
Depreciation & Amoritzation $590.5K $730.1K $532.6K $482.5K $442.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M $1M -$96.8K $3M -$133.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$10M -$9.5M -$4M -$944.8K -$4.9M
 
Capital Expenditures $508.7K $383.1K -- $26.8K $390.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$699.5K -$542.2K -$3.8M -$13.4K -$281.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$36.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $56.4K $5M -- --
Cash From Financing $61.2M -$28.1M $25.9M -$27M $6.4M
 
Beginning Cash (CF) $150.5M $48M $64.2M $31.7M $44M
Foreign Exchange Rate Adjustment $27.3K $397.6K $325.1K -$1.2M $77.5K
Additions / Reductions $50.5M -$37.8M $18.4M -$29.2M $1.3M
Ending Cash (CF) $201M $10.6M $83M $1.2M $45.4M
 
Levered Free Cash Flow -$10.5M -$9.9M -$4M -$971.6K -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.6M -$40.6M -$22.2M -$40.9M -$24.5M
Depreciation & Amoritzation $2.4M $2.8M $2.9M $942.6K $1.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M $996.8K $698.9K -$88.7K -$247.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$42.3M -$46.4M -$17.8M -$15.5M -$19.4M
 
Capital Expenditures $3.3M $2.1M $309.5K $2M $479.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$8.1M -$8.1M -$4.5M -$10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $14.3M -- --
Cash From Financing $66.7M -$23.4M $43.1M -$13.8M $43.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M -$76.6M $18.2M -$34.2M $13.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.7M -$48.6M -$18.1M -$17.5M -$19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.8M -$33.6M -$14.7M -$30.1M -$28M
Depreciation & Amoritzation $1.8M $2.2M $2.2M $1.4M $1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$503.3K $1.7M $1.4M $1.4M $94.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$30.3M -$30.5M -$12.7M -$8.2M -$15.8M
 
Capital Expenditures $2.6M $2M $175.1K $2M $508.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$6.4M -$7.3M -$3.8M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10.3M --
Long-Term Debt Repaid -- -$36.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.9M $13.6M -$250.2K $2.8M
Cash From Financing $60.6M -$26.1M $35.1M -$2.8M $40.5M
 
Beginning Cash (CF) $362.8M $248.8M $165.9M $140.2M $123.8M
Foreign Exchange Rate Adjustment $196.4K $1.1M $958.6K -$79.1K -$400K
Additions / Reductions $25.4M -$62M $16M -$14.9M $19.2M
Ending Cash (CF) $388.4M $187.9M $182.9M $125.2M $142.5M
 
Levered Free Cash Flow -$32.9M -$32.5M -$12.8M -$10.1M -$16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock