Financhill
Buy
53

SNBIF Quote, Financials, Valuation and Earnings

Last price:
$23.00
Seasonality move :
24.46%
Day range:
$23.00 - $23.00
52-week range:
$4.65 - $23.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
279.12x
P/B ratio:
192.65x
Volume:
--
Avg. volume:
--
1-year change:
288.51%
Market cap:
$1.7B
Revenue:
--
EPS (TTM):
-$0.34
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $700.3K $1.2M $185.4K $102.2K $61.5K
Gross Profit -$700.3K -$1.2M -$185.4K -$102.2K -$61.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.3M $44.7M $46.1M $20.1M $15.5M
Selling, General & Admin $16.3M $15M $13.4M $11.9M $7.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $53.9M $58.6M $59.3M $31.9M $23M
Operating Income -$54.6M -$59.8M -$59.5M -$32M -$23.1M
 
Net Interest Expenses $969.6K $494.9K $423.5K $181.9K $124.3K
EBT. Incl. Unusual Items -$30.2M -$41.2M -$35.4M -$17.9M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.1M $6.5M $720.1K -$838.7K
Net Income to Company -$30.2M -$41.2M -$35.4M -$17.9M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$42.2M -$41.9M -$18.6M -$18.9M
 
Basic EPS (Cont. Ops) -$0.61 -$0.82 -$0.72 -$0.29 -$0.27
Diluted EPS (Cont. Ops) -$0.61 -$0.82 -$0.72 -$0.29 -$0.27
Weighted Average Basic Share $51.8M $51.8M $57.9M $65.3M $68.9M
Weighted Average Diluted Share $51.8M $51.8M $57.9M $65.3M $68.9M
 
EBITDA -$53.9M -$58.6M -$59.3M -$31.9M -$23M
EBIT -$54.6M -$59.8M -$59.5M -$32M -$23.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$54.6M -$59.8M -$59.5M -$32M -$23.1M
Operating Income (Adjusted) -$54.6M -$59.8M -$59.5M -$32M -$23.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $374.7K $48.9K $29.3K $15.9K $13.3K
Gross Profit -$374.7K -$48.9K -$29.3K -$15.9K -$13.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $16.9M $7.6M $4.1M $4.3M
Selling, General & Admin $3.5M $4M $4M $1.7M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.4M $20.8M $11.6M $5.7M $6M
Operating Income -$13.8M -$20.9M -$11.6M -$5.8M -$6.1M
 
Net Interest Expenses $124.8K $125.2K $50.1K $34.6K $67K
EBT. Incl. Unusual Items -$11.6M -$12.4M -$7.1M -$8.1M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8K $1.5M $1.2M -$719.5K -$1.8M
Net Income to Company -$19.4M -$5.8M -$13.3M -$7.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M -$13.8M -$8.3M -$7.4M -$3.2M
 
Basic EPS (Cont. Ops) -$0.22 -$0.24 -$0.13 -$0.11 -$0.04
Diluted EPS (Cont. Ops) -$0.22 -$0.24 -$0.13 -$0.11 -$0.04
Weighted Average Basic Share $51.8M $56.9M $64.9M $68.6M $72M
Weighted Average Diluted Share $51.8M $56.9M $64.9M $68.6M $72M
 
EBITDA -$13.4M -$20.8M -$11.6M -$5.7M -$6M
EBIT -$13.8M -$20.9M -$11.6M -$5.8M -$6.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.8M -$20.9M -$11.6M -$5.8M -$6.1M
Operating Income (Adjusted) -$13.8M -$20.9M -$11.6M -$5.8M -$6.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $620.8K $148.1K $72K $55.6K
Gross Profit -$1.2M -$620.8K -$148.1K -$72K -$55.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.4M $52.3M $33.4M $11.6M $18M
Selling, General & Admin $16.5M $15.6M $12.7M $8.4M $7.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $57.7M $67.3M $46M $20M $25.7M
Operating Income -$58.9M -$67.9M -$46.1M -$20.1M -$25.7M
 
Net Interest Expenses $965.7K $511.5K $267.7K $146.4K $171.5K
EBT. Incl. Unusual Items -$19.3M -$26.6M -$42.8M -$12.2M -$28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $12.3M -$4.6M $2M -$4.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.1M -$39M -$38.2M -$14.2M -$24M
 
Basic EPS (Cont. Ops) -$0.41 -$0.73 -$0.60 -$0.21 -$0.34
Diluted EPS (Cont. Ops) -$0.41 -$0.73 -$0.60 -$0.21 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$57.7M -$67.3M -$46M -$20M -$25.7M
EBIT -$58.9M -$67.9M -$46.1M -$20.1M -$25.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$58.9M -$67.9M -$46.1M -$20.1M -$25.7M
Operating Income (Adjusted) -$58.9M -$67.9M -$46.1M -$20.1M -$25.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $680.5K $101.6K $63.3K $32.1K $26.1K
Gross Profit -$680.5K -$101.6K -$63.3K -$32.1K -$26.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.7M $28.3M $15.5M $6.6M $9.2M
Selling, General & Admin $7.4M $7.9M $7.1M $3.6M $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.4M $36.1M $22.5M $10.1M $12.8M
Operating Income -$28.1M -$36.2M -$22.6M -$10.2M -$12.9M
 
Net Interest Expenses $250.4K $266.9K $106.1K $69.3K $116.2K
EBT. Incl. Unusual Items -$19.5M -$5.1M -$13.6M -$7.5M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.3K $11.3M -$592.1K $842.4K -$3.3M
Net Income to Company -$19.4M -$5.8M -$13.3M -$7.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.6M -$16.4M -$13M -$8.4M -$13.5M
 
Basic EPS (Cont. Ops) -$0.38 -$0.29 -$0.20 -$0.12 -$0.19
Diluted EPS (Cont. Ops) -$0.38 -$0.29 -$0.20 -$0.12 -$0.19
Weighted Average Basic Share $103.6M $109.7M $129.6M $137.1M $143.7M
Weighted Average Diluted Share $103.6M $109.7M $129.6M $137.1M $143.7M
 
EBITDA -$27.4M -$36.1M -$22.5M -$10.1M -$12.8M
EBIT -$28.1M -$36.2M -$22.6M -$10.2M -$12.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$28.1M -$36.2M -$22.6M -$10.2M -$12.9M
Operating Income (Adjusted) -$28.1M -$36.2M -$22.6M -$10.2M -$12.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $119.2M $39.5M $51.8M $30.5M $18.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $4.2M $4.1M -- -- --
Prepaid Expenses $1M $1.6M $357.6K $2.5M $1.7M
Other Current Assets $951.1K $1.3M $1.4M $839.5K $936.2K
Total Current Assets $125.4M $46.4M $53.6M $33.8M $21.5M
 
Property Plant And Equipment $1.4M $509.9K $368K $303.2K $260.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $157.3K $298.1K $219.9K $147.3K $178.7K
Total Assets $127.5M $47.8M $54.2M $34.5M $22.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $69.8K $126.4K $882.1K $60.6K $66.4K
Total Current Liabilities $23.6M $12.7M $8.4M $6.2M $4.7M
 
Long-Term Debt $24.1M $17.5M $5.1M $2.7M $833.1K
Capital Leases -- -- -- -- --
Total Liabilities $47.7M $30.2M $20.1M $15.4M $10.9M
 
Common Stock $53.1M $35.4M $49.3M $22.7M $16.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $79.8M $17.7M $34.1M $19.1M $11.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $79.8M $17.7M $34.1M $19.1M $11.4M
 
Total Liabilities and Equity $127.5M $47.8M $54.2M $34.5M $22.3M
Cash and Short Terms $119.2M $39.5M $51.8M $30.5M $18.9M
Total Debt $38.2M $21.9M $7.2M $4.5M $2.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $80.1M $62.4M $32.5M $20.5M $18.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $4.1M -- -- -- --
Prepaid Expenses $1.6M $388.8K $285.5K $1.9M $1.7M
Other Current Assets $820.8K $911.3K $949.4K $468.5K --
Total Current Assets $86.7M $63.7M $33.8M $22.9M $20.7M
 
Property Plant And Equipment $991.6K $413.9K $350.3K $295.5K $269.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $88.5M $64.3M $34.3M $23.7M $21.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $126.7K $497.3K $96.3K $61.3K --
Total Current Liabilities $16.9M $11.7M $9.3M $4.3M $3.3M
 
Long-Term Debt $21M $12.9M $3.7M $1.7M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $37.9M $34.9M $18.6M $13.2M $12.8M
 
Common Stock $37.1M $35.7M $16M $9.9M $8.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50.6M $29.4M $15.7M $10.4M $8.6M
 
Total Liabilities and Equity $88.5M $64.3M $34.3M $23.7M $21.4M
Cash and Short Terms $80.1M $62.4M $32.5M $20.5M $18.2M
Total Debt $33.7M $17.2M $5.6M $3.5M $9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$30.2M -$41.2M -$35.4M -$17.9M -$19.8M
Depreciation & Amoritzation $700.3K $1.2M $185.4K $102.2K $61.5K
Stock-Based Compensation $1.1M $1.3M $775.5K $240.8K $126.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $130.5K $31.5K $3.8M -- --
Cash From Operations -$49.6M -$59.3M -$56.1M -$33.7M -$23.7M
 
Capital Expenditures $1.3M $506.4K $60.3K $387.3K $32.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.3M -$598.4K -$76.1K -$134.1K -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $21.6M -- -- -- --
Long-Term Debt Repaid -$26.4M -$8.8M -$12.1M -$1.9M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $10 $10 $747.8K -$250 -$1.3K
Cash From Financing $2K -$13.3M $71.3M $16.8M $13.8M
 
Beginning Cash (CF) $119.2M $39.5M $51.8M $30.5M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11M -$71.5M $16M -$16.1M -$10.1M
Ending Cash (CF) $107.5M -$30.3M $68.6M $15.3M $8.7M
 
Levered Free Cash Flow -$50.9M -$59.8M -$56.2M -$34.1M -$23.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$19.4M -$5.8M -$13.3M -$7.5M --
Depreciation & Amoritzation $674.5K $96.5K $61.7K $31.5K --
Stock-Based Compensation $682.8K $429.4K $171.7K $61.8K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $29.7K $3.7M -- -- --
Cash From Operations -$31.6M -$29.9M -$18.9M -$10.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$252.7K -$55.6K -$62.2K -$23.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.8M -$1.7M -$958.2K -$852.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $383.2K -$10 -$950 --
Cash From Financing -$2.7M $57.1M $3.3M $2.2M --
 
Beginning Cash (CF) $80.1M $62.4M $32.5M $20.5M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.6M $27.1M -$15.6M -$8.7M --
Ending Cash (CF) $80M $62.7M $32.6M $19.2M --
 
Levered Free Cash Flow -$31.9M -$29.9M -$18.9M -$10.9M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $471.3K $682.8K $429.3K $171.7K $61.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$19.4M -$5.8M -$13.3M -$7.5M --
Depreciation & Amoritzation $674.5K $96.5K $61.7K $31.5K --
Stock-Based Compensation $682.8K $429.4K $171.7K $61.8K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $29.7K $3.7M -- -- --
Cash From Operations -$31.6M -$29.9M -$18.9M -$10.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$252.7K -$55.6K -$62.2K -$23.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.8M -$1.7M -$958.2K -$852.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $383.2K -$10 -$950 --
Cash From Financing -$2.7M $57.1M $3.3M $2.2M --
 
Beginning Cash (CF) $177.9M $116.5M $74.3M $45.6M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.6M $27.1M -$15.6M -$8.7M --
Ending Cash (CF) $80M $62.7M $32.6M $19.2M --
 
Levered Free Cash Flow -$31.9M -$29.9M -$18.9M -$10.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock