Financhill
Buy
67

SKSBF Quote, Financials, Valuation and Earnings

Last price:
$25.70
Seasonality move :
10.19%
Day range:
$25.70 - $25.70
52-week range:
$18.45 - $28.01
Dividend yield:
3.12%
P/E ratio:
17.60x
P/S ratio:
0.59x
P/B ratio:
1.65x
Volume:
--
Avg. volume:
663
1-year change:
27.86%
Market cap:
$10.6B
Revenue:
$16.7B
EPS (TTM):
$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.4B $16.8B $16.1B $15.7B $16.7B
Revenue Growth (YoY) -4.66% -3.8% -3.79% -2.34% 6%
 
Cost of Revenues $15.6B $15B $14.5B $14.5B $15.3B
Gross Profit $1.9B $1.8B $1.6B $1.2B $1.3B
Gross Profit Margin 10.63% 10.79% 10.03% 7.88% 8.07%
 
R&D Expenses $23.5M $4.7M $6M $13.7M $13.7M
Selling, General & Admin $898.3M $916.2M $889.1M $884.1M $825.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $924.2M $866.4M $864.6M $845.5M $802.4M
Operating Income $927.5M $941.1M $752.4M $395.5M $544.2M
 
Net Interest Expenses $28.4M $23.1M $2.1M $5.7M $44.5M
EBT. Incl. Unusual Items $911.4M $894.2M $956.1M $442.3M $677.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $272.4M $144.2M $200.4M $81.1M $173.2M
Net Income to Company $1.4B $966M $990.2M $497.6M $638.2M
 
Minority Interest in Earnings $2.4M $2.7M $2.8M $2.9M $3M
Net Income to Common Excl Extra Items $1.1B $802.2M $818.6M $473.7M $528.2M
 
Basic EPS (Cont. Ops) $2.60 $1.94 $1.98 $1.15 $1.28
Diluted EPS (Cont. Ops) $2.59 $1.92 $1.97 $1.14 $1.27
Weighted Average Basic Share $412M $412.4M $412M $410.8M $410.8M
Weighted Average Diluted Share $414.3M $415.5M $414.9M $414.1M $414.3M
 
EBITDA $1.2B $1.3B $1B $654.3M $800.7M
EBIT $927.5M $941.1M $752.4M $395.5M $544.2M
 
Revenue (Reported) $17.4B $16.8B $16.1B $15.7B $16.7B
Operating Income (Reported) $927.5M $941.1M $752.4M $395.5M $544.2M
Operating Income (Adjusted) $927.5M $941.1M $752.4M $395.5M $544.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $4.1B $3.9B $4.3B $4.4B
Revenue Growth (YoY) -5.23% 4.53% -4.64% 8.91% 4.43%
 
Cost of Revenues $3.6B $3.7B $3.6B $3.9B $4.1B
Gross Profit $354.3M $428.7M $273.8M $331M $316.7M
Gross Profit Margin 9.04% 10.46% 7.01% 7.78% 7.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $207.7M $189.8M $216.4M $201.9M $219.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $186.6M $189.8M $216.4M $201.9M $219.3M
Operating Income $167.7M $238.8M $57.3M $129.1M $97.4M
 
Net Interest Expenses $3.1M $1.3M $3.7M $10.7M $10.2M
EBT. Incl. Unusual Items $144M $245.4M $71.4M $140.4M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5M $51.9M $14.1M $42.4M $16.3M
Net Income to Company $101.7M -$84.6M -$112.7M -- --
 
Minority Interest in Earnings $1M $853K $1.1M $2.4M $4.3M
Net Income to Common Excl Extra Items $139.5M $215.7M $75.9M $103.1M $116.3M
 
Basic EPS (Cont. Ops) $0.34 $0.52 $0.18 $0.25 $0.27
Diluted EPS (Cont. Ops) $0.34 $0.52 $0.18 $0.24 $0.27
Weighted Average Basic Share $412.3M $412.2M $410.7M $411M $412.9M
Weighted Average Diluted Share $412.3M $414.8M $413.8M $414.7M $415.3M
 
EBITDA $247.1M $304M $122.6M $193.8M $172.4M
EBIT $167.7M $238.8M $57.3M $129.1M $97.4M
 
Revenue (Reported) $3.9B $4.1B $3.9B $4.3B $4.4B
Operating Income (Reported) $167.7M $238.8M $57.3M $129.1M $97.4M
Operating Income (Adjusted) $167.7M $238.8M $57.3M $129.1M $97.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1B $16.8B $15.4B $16.3B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2B $15.1B $14B $15.1B $16.5B
Gross Profit $1.9B $1.7B $1.4B $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $940.6M $890.5M $902.4M $843M $848M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $890.5M $902.4M $843M $848M
Operating Income $693.6M $825.7M $508.5M $359.1M $664.1M
 
Net Interest Expenses $19.7M $9.3M -- $28M $42.3M
EBT. Incl. Unusual Items $907.1M $866.1M $689.4M $504.8M $745.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $270.8M $161.1M $137.2M $127.6M $162.4M
Net Income to Company $1.4B -- $999.1M $498.9M --
 
Minority Interest in Earnings $2.3M $2.9M $3.3M $3.1M $5.8M
Net Income to Common Excl Extra Items $1.1B $749.4M $622.8M $464.1M $612M
 
Basic EPS (Cont. Ops) $2.72 $1.81 $1.51 $1.12 $1.47
Diluted EPS (Cont. Ops) $2.71 $1.80 $1.49 $1.11 $1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.1B $765.3M $618.3M $936.1M
EBIT $693.6M $825.7M $508.5M $359.1M $664.1M
 
Revenue (Reported) $17.1B $16.8B $15.4B $16.3B $18B
Operating Income (Reported) $693.6M $825.7M $508.5M $359.1M $664.1M
Operating Income (Adjusted) $693.6M $825.7M $508.5M $359.1M $664.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1B $12.2B $11.4B $12B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $11B $10.5B $11.1B $12.3B
Gross Profit $1.3B $1.2B $949.4M $898M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $660.3M $635.1M $648.8M $607.8M $631.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $892.7M $635.1M $648.8M $607.8M $631.1M
Operating Income $397.3M $542M $300.6M $290.3M $413.7M
 
Net Interest Expenses $13.6M $5.3M $3.8M $23M $28.7M
EBT. Incl. Unusual Items $617.1M $589.5M $339M $400.8M $473.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.8M $123.3M $63.6M $110M $100.1M
Net Income to Company -$10 -- $10 -- --
 
Minority Interest in Earnings $2M $2.2M $2.7M $3M $5.6M
Net Income to Common Excl Extra Items $551.5M $499.3M $318.2M $308.4M $396.1M
 
Basic EPS (Cont. Ops) $1.33 $1.21 $0.77 $0.74 $0.95
Diluted EPS (Cont. Ops) $1.33 $1.20 $0.76 $0.74 $0.94
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $634.5M $748.4M $494.8M $485M $623.8M
EBIT $397.3M $542M $300.6M $290.3M $413.7M
 
Revenue (Reported) $12.1B $12.2B $11.4B $12B $13.3B
Operating Income (Reported) $397.3M $542M $300.6M $290.3M $413.7M
Operating Income (Adjusted) $397.3M $542M $300.6M $290.3M $413.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.9B $1.8B $1.5B $2.3B $2.4B
Short Term Investments -- -- -- -- $1.2B
Accounts Receivable, Net $2.2B $2.2B $2.2B $2.2B $2.4B
Inventory $6B $6B $6.1B $6.3B $5.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $244.2K -- -- -- -$181.4K
Total Current Assets $12.8B $12.8B $12B $12.4B $12.4B
 
Property Plant And Equipment $1.3B $1.2B $1.1B $1.1B $1.1B
Long-Term Investments $307.1M $433.2M $754.9M $901.7M $1.1B
Goodwill $453.4M $434.8M $399.1M $389.3M $370.3M
Other Intangibles $94.2M $74.8M $46.6M $34.5M $23.2M
Other Long-Term Assets -- -- $287.8K $397.3K --
Total Assets $15.6B $15.6B $14.5B $15.7B $15.8B
 
Accounts Payable $1.2B $1.4B $1.3B $1.3B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $124.1M $101.7M $91.4M $90.3M $91.3M
Other Current Liabilities -$122.1K $110.5K -- -- $181.4K
Total Current Liabilities $8.4B $8.5B $7.9B $7.9B $8B
 
Long-Term Debt $1.2B $1B $867.8M $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $10.5B $9.2B $10.1B $10.1B
 
Common Stock $153.4M $139.2M $120.9M $125M $114M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.7B $5B $5.3B $5.6B $5.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.8M $12.6M $13.8M $14.5M $13.7M
Total Equity $4.7B $5.1B $5.3B $5.6B $5.7B
 
Total Liabilities and Equity $15.6B $15.6B $14.5B $15.7B $15.8B
Cash and Short Terms $2.9B $1.8B $1.5B $2.3B $2.4B
Total Debt $1.3B $1.1B $959.3M $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.2B $661.3M $1.5B $1.9B
Short Term Investments $1.8B $1.3B $772.1M $1.1B --
Accounts Receivable, Net $3.4B $3.2B $3.7B $3.9B $4.5B
Inventory $6B $5.6B $6.4B $6B $5.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $113.7K -- $183.2K -$99.2K --
Total Current Assets $12.7B $11.5B $11.8B $12.7B $13.4B
 
Property Plant And Equipment $1.2B $999.7M $1B $1.1B $1.2B
Long-Term Investments $604.8M $746.1M $1.1B $1.5B $1.8B
Goodwill $442M $371.1M $375.1M $395.3M --
Other Intangibles $80.3M $51.5M $33.4M $26.8M --
Other Long-Term Assets -$113.7K $89.8K -- -$99.2K --
Total Assets $15.1B $13.7B $14.5B $16B $17.1B
 
Accounts Payable $3.9B $3.9B $4.1B $4.3B $4.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $99.7M $76.4M $98.6M $97M --
Other Current Liabilities -- $89.8K -$91.6K -- --
Total Current Liabilities $8.4B $7.7B $8B $8.2B $8.7B
 
Long-Term Debt $1.1B $851.3M $822.4M $1.5B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $9B $9.2B $10.2B $10.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.1M $12M $14M $14.5M $19.1M
Total Equity $4.8B $4.7B $5.3B $5.7B $6.5B
 
Total Liabilities and Equity $15.1B $13.7B $14.5B $16B $17.1B
Cash and Short Terms $1.3B $1.2B $661.3M $1.5B $1.9B
Total Debt $1.2B $928M $921.5M $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $966M $990.2M $497.6M $638.2M
Depreciation & Amoritzation $319.9M $310.8M $268.2M $258.8M $256.5M
Stock-Based Compensation $32.6M $45.2M $46.5M $44.3M $34.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $871.7M $229.2M -$227M -$44.9M $405M
Cash From Operations $1.3B $907.1M $109.9M $364.8M $904.4M
 
Capital Expenditures $175.9M $224.6M $223.5M $244.4M $253.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $173.8M -$1.3B $391M $425M -$682M
 
Dividends Paid (Ex Special Dividend) $145.6M $456.3M $407.5M $290.2M $213.5M
Special Dividend Paid
Long-Term Debt Issued $963.5M $416.5M $360.5M $900.5M $363.3M
Long-Term Debt Repaid -$831.5M -$414.3M -$410.6M -$482.2M -$213.1M
Repurchase of Common Stock $9.6M $28.2M $50.1M $48M $19.6M
Other Financing Activities $41M $18.9M $3.9M -$27M $4.3M
Cash From Financing -$172.1M -$633M -$616.9M -$41.1M -$174.8M
 
Beginning Cash (CF) $2.9B $1.8B $1.2B $1.4B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$997.4M -$92.3M $744.1M $48.6M
Ending Cash (CF) $4B $831.5M $1.1B $2.2B $2.1B
 
Levered Free Cash Flow $1.1B $682.5M -$113.6M $120.4M $651.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $101.7M -$84.6M -$112.7M -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $170.8M $372.1M $76.2M $654.9M $110.6M
 
Capital Expenditures $45.9M $62.9M $53.4M $158.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.1M $15.5M $54M -$223.5M -$124.7M
 
Dividends Paid (Ex Special Dividend) -- $1.2M -- -$11.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.8M $15.2M $15M $10.4M --
Other Financing Activities -$17.6M -$45M -$109.4M -$123.6M --
Cash From Financing -$27.8M -$60.8M -$74.4M -$94.6M -$33.1M
 
Beginning Cash (CF) $1.3B $1.2B $661.3M $1.5B $1.2B
Foreign Exchange Rate Adjustment $12.1M $18.2M -$2.6M -$8.5M $1M
Additions / Reductions $129.1M $345.1M $53.3M $328.2M -$46.2M
Ending Cash (CF) $1.4B $1.5B $712M $1.8B $1.2B
 
Levered Free Cash Flow $124.9M $309.2M $22.8M $654.9M $110.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B -- $999.1M $498.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $643.5M -$294.9M $843.1M $962.5M
 
Capital Expenditures $205.9M $233.8M $240.7M $69M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$765M $152.2M $249.9M -$233.4M -$793.1M
 
Dividends Paid (Ex Special Dividend) $621.2M $420M $291.1M -$201.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $25.1M $42.1M $52.8M -- --
Other Financing Activities $15.7M -$4.6M -$64.4M $152.7M --
Cash From Financing -$689.5M -$646M -$507.1M $136.9M -$585.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$485.8M $199.9M -$559M $722.7M -$423.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $818.6M $409.7M -$535.6M $843.1M $962.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10 -- $10 -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $423.9M $171.3M -$206.9M $279.4M $359.7M
 
Capital Expenditures $146.4M $156.4M $175.5M $158.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$975.2M $506.1M $313M -$347.4M -$472M
 
Dividends Paid (Ex Special Dividend) $465.6M $420M $292.3M -$236M -$350.6M
Special Dividend Paid $344.1K $321.8K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $21.2M $35.1M $38.5M -- --
Other Financing Activities -$16.2M -$39.8M -$108.1M $71.6M -$156.8M
Cash From Financing -$504.3M -$512.3M -$382.5M -$201.9M -$621.2M
 
Beginning Cash (CF) $4.3B $3.4B $2.2B $3.7B $4.1B
Foreign Exchange Rate Adjustment $37.3M $38.1M $6.6M -$12.9M -$20.8M
Additions / Reductions -$1B $203.1M -$269.8M -$282.9M -$754.3M
Ending Cash (CF) $3.3B $3.7B $2B $3.4B $3.3B
 
Levered Free Cash Flow $277.5M $14.8M -$382.4M $279.4M $359.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock