Financhill
Sell
41

SIXGF Quote, Financials, Valuation and Earnings

Last price:
$83.60
Seasonality move :
0%
Day range:
$83.60 - $83.60
52-week range:
$78.40 - $89.84
Dividend yield:
3.69%
P/E ratio:
11.90x
P/S ratio:
0.83x
P/B ratio:
1.58x
Volume:
--
Avg. volume:
22
1-year change:
3.32%
Market cap:
$3.9B
Revenue:
$4.3B
EPS (TTM):
$7.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2.7B $3.2B $3.9B $4.3B
Revenue Growth (YoY) -37.52% 54.47% 19.45% 21.47% 10.6%
 
Cost of Revenues $480.9M $1.3B $1.5B $1.9B $2.1B
Gross Profit $1.3B $1.4B $1.7B $2B $2.3B
Gross Profit Margin 72.51% 52.47% 53.8% 52.2% 52.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $102.6M $443.1M $391.7M $455.8M $418.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $955.6M $1.2B $1.5B $1.9B
Operating Income $26.7M $460M $502.5M $497.5M $404.9M
 
Net Interest Expenses $39.4M $44.7M $42.2M $121.3M $167M
EBT. Incl. Unusual Items -$93.1M $522.6M $578.2M $501.9M $362.5M
Earnings of Discontinued Ops. $115.1M -- -- -- --
Income Tax Expense $19.7M $152.5M $172.8M $139.6M $98.7M
Net Income to Company $2.2M $370.1M $405.4M $362.3M $263.8M
 
Minority Interest in Earnings -$40.2M $3.5K -- -- --
Net Income to Common Excl Extra Items -$38M $370.1M $405.4M $362.3M $263.8M
 
Basic EPS (Cont. Ops) -$0.83 $7.88 $8.64 $7.72 $5.62
Diluted EPS (Cont. Ops) -$0.83 $7.88 $8.64 $7.72 $5.62
Weighted Average Basic Share $33.7M $46.9M $46.9M $46.9M $46.9M
Weighted Average Diluted Share $33.7M $46.9M $46.9M $46.9M $46.9M
 
EBITDA $472.6M $615.5M $657M $695.4M $646.1M
EBIT -$50.6M $460M $502.5M $497.5M $404.9M
 
Revenue (Reported) $1.7B $2.7B $3.2B $3.9B $4.3B
Operating Income (Reported) $26.7M $460M $502.5M $497.5M $404.9M
Operating Income (Adjusted) -$50.6M $460M $502.5M $497.5M $404.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $941.8M $1B $1.2B $1.4B $1.5B
Revenue Growth (YoY) 74.21% 6.58% 22.36% 11.12% 13.42%
 
Cost of Revenues $373.7M $411M $507.1M $562.1M $651.4M
Gross Profit $568.1M $592.8M $721.1M $802.6M $896.5M
Gross Profit Margin 60.32% 59.05% 58.71% 58.81% 57.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159.1M $203.3M $118.4M $105.7M $125.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $287.2M $330M $445.1M $524M $590.1M
Operating Income $280.9M $262.8M $276M $278.6M $306.4M
 
Net Interest Expenses $11.3M $9.4M $36.8M $49M $46.4M
EBT. Incl. Unusual Items $298.5M $285M $268.6M $270.7M $302M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.8M $82.3M $69.5M $73.5M $90M
Net Income to Company $232.7M $202.7M $199.1M $197.2M $214.3M
 
Minority Interest in Earnings $1.2K -- -- -- --
Net Income to Common Excl Extra Items $232.7M $202.7M $199.1M $197.2M $212.1M
 
Basic EPS (Cont. Ops) $4.96 $4.32 $4.24 $4.20 $4.52
Diluted EPS (Cont. Ops) -- $4.32 $4.24 $4.20 $4.52
Weighted Average Basic Share $46.9M $46.9M $46.9M $46.9M $46.9M
Weighted Average Diluted Share $46.9M $46.9M $46.9M $46.9M $46.9M
 
EBITDA $321.2M $308.4M $326.2M $339.2M $379.9M
EBIT $280.9M $262.8M $276M $278.6M $306.4M
 
Revenue (Reported) $941.8M $1B $1.2B $1.4B $1.5B
Operating Income (Reported) $280.9M $262.8M $276M $278.6M $306.4M
Operating Income (Adjusted) $280.9M $262.8M $276M $278.6M $306.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $3.2B $3.7B $4.2B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.8B $2B $2.3B
Gross Profit $1.2B $1.7B $2B $2.2B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $440.8M $654.1M $233.4M $438M $447.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $926.3M $1.2B $1.5B $1.8B $2B
Operating Income $226.1M $581.6M $420.7M $351.8M $470.7M
 
Net Interest Expenses $38.2M $39M $97.5M $166.8M $164.1M
EBT. Incl. Unusual Items $346.5M $670.6M $492.5M $364.7M $462.1M
Earnings of Discontinued Ops. -$37K -- -- -- --
Income Tax Expense $71.8M $221.4M $140M $104.7M $132.5M
Net Income to Company $274.7M $449.2M $352.5M $260M $324.4M
 
Minority Interest in Earnings $3.6K $1.1K -- -- --
Net Income to Common Excl Extra Items $274.7M $449.2M $352.5M $260M $329.7M
 
Basic EPS (Cont. Ops) $5.85 $9.57 $7.51 $5.54 $7.02
Diluted EPS (Cont. Ops) -- $9.57 $7.51 $5.54 $7.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $412.1M $750.7M $589.8M $584.3M $747.9M
EBIT $226.1M $581.6M $420.7M $351.8M $470.7M
 
Revenue (Reported) $2.4B $3.2B $3.7B $4.2B $4.7B
Operating Income (Reported) $226.1M $581.6M $420.7M $351.8M $470.7M
Operating Income (Adjusted) $226.1M $581.6M $420.7M $351.8M $470.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.4B $3B $3.3B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $627.9M $1.1B $1.4B $1.6B $1.8B
Gross Profit $1B $1.4B $1.6B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $183.4M $495.2M $333.1M $315.2M $344.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $903.8M $876.8M $1.2B $1.4B $1.5B
Operating Income $98.1M $473.7M $432.9M $320.6M $423.9M
 
Net Interest Expenses $31.7M $27M $82.5M $127.9M $124.9M
EBT. Incl. Unusual Items $375.9M $528M $447.8M $308.6M $405.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.7M $150.9M $119.8M $84.5M $117.4M
Net Income to Company $296.2M $377.1M $328M $224.1M $289M
 
Minority Interest in Earnings $1.2K -- -- -- --
Net Income to Common Excl Extra Items $296.2M $377.1M $328M $224.1M $287.8M
 
Basic EPS (Cont. Ops) $6.30 $8.03 $6.99 $4.77 $6.13
Diluted EPS (Cont. Ops) $1.35 $8.03 $6.99 $4.77 $6.13
Weighted Average Basic Share $141M $140.8M $140.8M $140.8M $140.8M
Weighted Average Diluted Share $141M $140.8M $140.8M $140.8M $140.8M
 
EBITDA $631.2M $601.9M $575.4M $497.8M $637.2M
EBIT $379M $473.7M $432.9M $320.6M $423.9M
 
Revenue (Reported) $1.6B $2.4B $3B $3.3B $3.7B
Operating Income (Reported) $98.1M $473.7M $432.9M $320.6M $423.9M
Operating Income (Adjusted) $379M $473.7M $432.9M $320.6M $423.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $926.6M $302.3M $28.4M $6.5M $169.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $651.9M $585.4M $571.9M $598.4M $601.2M
Inventory $2.8B $30.8M $53.4M $241.3M $181.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -$1.1K $1K
Total Current Assets $4.7B $4.4B $5.1B $6.1B $5.4B
 
Property Plant And Equipment $669M $626.4M $675.9M $923.3M $1.2B
Long-Term Investments -- $11M $8.6M $25.1M $44.8M
Goodwill $22.7M $20.9M $26.7M $27.7M $26.4M
Other Intangibles $24.7M $31.9M $47.2M $52.8M $60.7M
Other Long-Term Assets -- $1.1K $1.1K -- -$1K
Total Assets $5.4B $5.3B $6.3B $7.6B $7.2B
 
Accounts Payable $520M $456.8M $679.8M $616M $657.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $106M $124.5M $179.6M $181.6M $175.1M
Other Current Liabilities $1.2K $2.3K $129.1M $213.7M $249.9M
Total Current Liabilities $1.3B $1.3B $2B $2.5B $1.7B
 
Long-Term Debt $2B $1.8B $1.7B $2.3B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.3B $4.2B $5.4B $5B
 
Common Stock $147.8M $136.7M $128.3M $132.8M $124.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.7B $2B $2.1B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2B $2.1B $2.2B $2.2B
 
Total Liabilities and Equity $5.4B $5.3B $6.3B $7.6B $7.2B
Cash and Short Terms $926.6M $302.3M $28.4M $6.5M $169.4M
Total Debt $2.5B $1.9B $1.9B $2.5B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $109.3M $56.9M $12.5M $9.1M $44.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $642.9M $641.6M $707.3M $906.1M $874.9M
Inventory $55.1M $87.5M $216.3M $281.4M $263.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2K -- $1.1K -$1.1K --
Total Current Assets $4.8B $4.7B $6.3B $6.9B $7.5B
 
Property Plant And Equipment $590.3M $553.8M $855.5M $974.1M $1.3B
Long-Term Investments $10.9M $8.1M $22.1M $71.9M $50.2M
Goodwill $21.4M $26.6M $26.6M $28.3M --
Other Intangibles $29.1M $38.4M $49.4M $62.9M --
Other Long-Term Assets -- -- -- $1.1K --
Total Assets $5.5B $5.3B $7.3B $8.1B $9B
 
Accounts Payable $475.2M $605.1M $701.2M $654.5M $889.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2K -- -- -- --
Total Current Liabilities $1.4B $1.8B $2.9B $3B $2.7B
 
Long-Term Debt $2.2B $1.5B $2.2B $2.8B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.4B $5.2B $5.8B $6.5B
 
Common Stock $139.3M $117.7M $127.2M $134.1M $141.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.1B $2.2B $2.5B
 
Total Liabilities and Equity $5.5B $5.3B $7.3B $8.1B $9B
Cash and Short Terms $109.3M $56.9M $12.5M $9.1M $44.3M
Total Debt $2.7B $1.5B $2.2B $2.8B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M $370.1M $405.4M $362.3M $263.8M
Depreciation & Amoritzation $186.9M $155.6M $154.5M $197.9M $241.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $175.9M $18M -$15.4M -$6.4M -$42M
Change in Inventories $912.7M $64.2M -$24.1M -$182.1M $46.5M
Cash From Operations $764.3M $93.5M -$211.9M -$97.4M $1.2B
 
Capital Expenditures $25.3M $41.4M $68.1M $66.2M $97.3M
Cash Acquisitions $42M $189.1K $44.6M -- --
Cash From Investing $14.4M -$100.7M -$60.1M -$72.7M -$96.9M
 
Dividends Paid (Ex Special Dividend) -$946.7K $979.9K $182.9M $310.4M $198.4M
Special Dividend Paid
Long-Term Debt Issued $874.8M $372.7M $126.6M $1.5B $1.3B
Long-Term Debt Repaid -$915.2M -$985.9M -$339.3M -$450.8M -$1.5B
Repurchase of Common Stock -$6.8M -- -- -- --
Other Financing Activities $113.3M -$189.3K $1.1K $1.1K $1.1K
Cash From Financing -$102.4M -$578.2M $18.4M $147.8M -$900.9M
 
Beginning Cash (CF) $194.7M $302.3M $28.4M $6.5M $169.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $676.4M -$576.2M -$251.5M -$22.3M $170.5M
Ending Cash (CF) $860.3M -$264.8M -$221M -$15.8M $340.2M
 
Levered Free Cash Flow $739M $52.1M -$279.9M -$163.6M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $232.7M $202.7M $199.1M $197.2M $214.3M
Depreciation & Amoritzation $40.3M $45.7M $50.2M $60.5M $77.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$189.4M -$170.4M -$208.3M -$230.7M -$245.5M
Change in Inventories -$4.4M -$45.8M -$96.9M -$28M -$5M
Cash From Operations $81.4M -$199.8M -$230.5M $683.8M $168.5M
 
Capital Expenditures $9.9M $13.4M $15.5M $21.9M $27.3M
Cash Acquisitions -- $42.8M -- -- --
Cash From Investing -$9.9M -$56.2M -$29.5M -$21.9M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $127M $120.9M $52.8M $335.6M --
Long-Term Debt Repaid -$167.6M -$359.9M -$207.7M -$130.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$132.6M $31.9M $257.9M -$1B --
Cash From Financing -$84.2M $225.8M $254.7M -$661.4M -$114.9M
 
Beginning Cash (CF) $109.3M $56.9M $12.5M $9.1M $44.3M
Foreign Exchange Rate Adjustment $1.5M $364.4K $153.4K -$195.5K -$156.4K
Additions / Reductions -$11.2M -$29.8M -$5.2M $209.8K $26.1M
Ending Cash (CF) $99.6M $27.4M $7.5M $9.1M $70.3M
 
Levered Free Cash Flow $71.5M -$213.2M -$246M $661.9M $141.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $274.7M $449.2M $352.5M $260M $324.4M
Depreciation & Amoritzation $185.9M $169M $169.3M $232.5M $281.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $45M -$77.7M -$23.7M -$160.2M $63.7M
Change in Inventories $4.1M -$40.2M -$126.6M -$52.4M $25.9M
Cash From Operations -$420.7M $601.7M -$619.2M $252.9M $493.6M
 
Capital Expenditures $34.2M $46.3M $80.9M $91.9M $93.6M
Cash Acquisitions -- $42.9M -- -- --
Cash From Investing -$34.2M -$93.2M -$94.8M -$84.5M -$93.3M
 
Dividends Paid (Ex Special Dividend) $999.5K $185.2M $312.5M $197.4M $142.7M
Special Dividend Paid
Long-Term Debt Issued $616.1M $240.1M $1.1B $1.5B --
Long-Term Debt Repaid -$559.3M -$964M -$116.7M -$925M --
Repurchase of Common Stock $3.8M -- -- -- --
Other Financing Activities -$2.7M -$189.3K $1.1K $1.1K --
Cash From Financing -$48M -$517.6M $664.4M -$171.9M -$381M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$500.6M -$2.6M -$50.1M -$3.7M $18.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$454.9M $555.5M -$700.1M $160.9M $400M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $296.2M $377.1M $328M $224.1M $289M
Depreciation & Amoritzation $114.5M $128.1M $142.6M $177.2M $223M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.5M -$123.4M -$145.2M -$296.1M -$191.7M
Change in Inventories -$1.2B -$63.6M -$166.7M -$37.2M -$56.9M
Cash From Operations -$657.3M -$110.3M -$554.2M -$196.1M -$873.9M
 
Capital Expenditures $29.4M $34.3M $48M $73.7M $72.2M
Cash Acquisitions -- $42.8M -- -- --
Cash From Investing -$29.4M -$23.9M -$61.9M -$73.7M -$72.2M
 
Dividends Paid (Ex Special Dividend) -$999.1K $185.2M $312.5M $197.4M $148.5M
Special Dividend Paid -- -- $2.2M -- --
Long-Term Debt Issued $253.5M $120.9M $1.1B $1.1B $526.1M
Long-Term Debt Repaid -$454.1M -$432.2M -$209.6M -$683.9M -$53.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$0 -- -- -$10 $17.4M
Cash From Financing -$112.6M -$67.1M $598.1M $272.4M $800M
 
Beginning Cash (CF) $1.9B $845.8M $194.3M $53.1M $479.6M
Foreign Exchange Rate Adjustment $5.2M $2.6M $148.9K -$38.5K -$964.1K
Additions / Reductions -$797.7M -$198.7M -$18M $2.6M -$147.1M
Ending Cash (CF) $1.1B $649.8M $176.5M $55.7M $331.5M
 
Levered Free Cash Flow -$686.7M -$144.7M -$602.2M -$269.7M -$946.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock