Financhill
Sell
50

HAGHY Quote, Financials, Valuation and Earnings

Last price:
$43.44
Seasonality move :
78.27%
Day range:
$43.12 - $43.61
52-week range:
$17.33 - $68.70
Dividend yield:
0.66%
P/E ratio:
74.84x
P/S ratio:
3.76x
P/B ratio:
10.06x
Volume:
3.8K
Avg. volume:
23.6K
1-year change:
148.89%
Market cap:
$10B
Revenue:
$2.4B
EPS (TTM):
$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.7B $1.8B $2B $2.4B
Revenue Growth (YoY) 10.33% 26.63% 2.97% 11.31% 21.34%
 
Cost of Revenues $1.1B $1.4B $1.4B $1.5B $1.9B
Gross Profit $309.7M $390.1M $413M $454.1M $549.5M
Gross Profit Margin 22.51% 22.39% 23.02% 22.74% 22.68%
 
R&D Expenses $28.6M $36.6M $37.8M $32.4M $34.6M
Selling, General & Admin $202.2M $215.1M $209.1M $247.6M $313.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $230.8M $251.8M $247M $246.5M $304M
Operating Income $78.9M $138.3M $166.1M $207.6M $245.5M
 
Net Interest Expenses $124.6M $42.6M $35.7M $56.2M $82.2M
EBT. Incl. Unusual Items -$82.8M $102.8M $136.6M $101.6M $123.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.2M $26M $52.5M $38.9M $11.9M
Net Income to Company -$73.5M $74.5M $84.1M $62.7M $114.7M
 
Minority Interest in Earnings $798K -- $2.1M $2.2M -$2.2M
Net Income to Common Excl Extra Items -$73.5M $74.5M $84.1M $62.7M $114.7M
 
Basic EPS (Cont. Ops) -$0.35 $0.35 $0.39 $0.29 $0.50
Diluted EPS (Cont. Ops) -$0.35 $0.35 $0.39 $0.29 $0.50
Weighted Average Basic Share $210M $210M $210M $212M $232M
Weighted Average Diluted Share $210M $210M $210M $212M $232M
 
EBITDA $215.6M $287.2M $274.3M $325.4M $414.3M
EBIT $78.9M $138.3M $166.1M $207.6M $245.5M
 
Revenue (Reported) $1.4B $1.7B $1.8B $2B $2.4B
Operating Income (Reported) $78.9M $138.3M $166.1M $207.6M $245.5M
Operating Income (Adjusted) $78.9M $138.3M $166.1M $207.6M $245.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $428.6M $420.8M $446M $580M $691.8M
Revenue Growth (YoY) 34.91% -1.81% 5.99% 30.05% 19.27%
 
Cost of Revenues $329.7M $330.2M $341.6M $457M $546.9M
Gross Profit $98.9M $90.6M $104.4M $123M $144.9M
Gross Profit Margin 23.08% 21.53% 23.42% 21.21% 20.95%
 
R&D Expenses $7M $8.1M $7.6M $9.9M $14M
Selling, General & Admin $51.6M $50.3M $60.9M $78M $78.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58.6M $58.4M $68.5M $87.9M $74.8M
Operating Income $40.3M $32.2M $35.9M $35.2M $70.1M
 
Net Interest Expenses $13.1M $10.1M $18.5M $31.9M $24.5M
EBT. Incl. Unusual Items $26.8M $27.2M $26.1M -$3.3M $30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $12.1M $14.1M $24.2M $18.7M
Net Income to Company $16.5M $17.5M $11.9M -$23.9M $10.7M
 
Minority Interest in Earnings -$117.9K -$1M -$2.2M -$1.1M -$1.2M
Net Income to Common Excl Extra Items $16M $15.1M $12M -$24.2M $12.9M
 
Basic EPS (Cont. Ops) $0.08 $0.08 $0.07 -$0.10 $0.06
Diluted EPS (Cont. Ops) $0.08 $0.08 $0.07 -$0.10 $0.06
Weighted Average Basic Share $210M $210M $210M $231M $231M
Weighted Average Diluted Share $210M $210M $210M $231M $231M
 
EBITDA $77.1M $58.4M $66.4M $75.8M $125M
EBIT $40.3M $32.2M $35.9M $35.2M $70.1M
 
Revenue (Reported) $428.6M $420.8M $446M $580M $691.8M
Operating Income (Reported) $40.3M $32.2M $35.9M $35.2M $70.1M
Operating Income (Adjusted) $40.3M $32.2M $35.9M $35.2M $70.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.9B $1.9B $2.3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.4B $1.8B $2.1B
Gross Profit $335.6M $413.5M $431.3M $510.9M $566.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32M $38.5M $32.9M $39M $39.1M
Selling, General & Admin $215.7M $212.4M $226.3M $300.2M $314.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $247.6M $250.9M $259.2M $306.9M $304.7M
Operating Income $88M $162.6M $172.1M $203.9M $262M
 
Net Interest Expenses $55.5M $41.8M $64.2M $117M $117.2M
EBT. Incl. Unusual Items $62.7M $127.2M $130.5M $77.3M $101.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $41.4M $53.1M $65.1M -$25.3M
Net Income to Company $41.2M $92.4M $78M $15.7M $130.1M
 
Minority Interest in Earnings -$544K $650.2K $2M $1M -$3.4M
Net Income to Common Excl Extra Items $45.5M $85.8M $77.5M $15.5M $129.8M
 
Basic EPS (Cont. Ops) $0.10 $0.41 $0.36 $0.09 $0.58
Diluted EPS (Cont. Ops) $0.22 $0.41 $0.36 $0.09 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $235.6M $285.2M $290.8M $354.6M $465.6M
EBIT $88M $162.6M $172.1M $203.9M $262M
 
Revenue (Reported) $1.6B $1.9B $1.9B $2.3B $2.7B
Operating Income (Reported) $88M $162.6M $172.1M $203.9M $262M
Operating Income (Adjusted) $88M $162.6M $172.1M $203.9M $262M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.2B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $829.1M $948.6M $992.5M $1.2B $1.4B
Gross Profit $185.4M $214.5M $238.5M $295.8M $315M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.2M $26.6M $21.6M $28.3M $32.7M
Selling, General & Admin $157.6M $155.2M $172.2M $224.9M $226.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $182.7M $181.8M $193.9M $253.2M $231.1M
Operating Income $2.7M $32.8M $44.6M $42.6M $83.9M
 
Net Interest Expenses $42M $34.2M $51.9M $80.5M $89.4M
EBT. Incl. Unusual Items -$16.9M $12.4M $12.2M -$12M -$32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$964.6K $15.3M $17.4M $43.6M $5.7M
Net Income to Company -$17.8M -$100 -$5.4M -$52M -$37.2M
 
Minority Interest in Earnings -$1.8M -$1.1M -$1.1M -$2.2M -$3.4M
Net Income to Common Excl Extra Items -$18.3M -$2.9M -$5.1M -$52.3M -$34.5M
 
Basic EPS (Cont. Ops) -$0.20 -$0.01 -$0.02 -$0.22 -$0.13
Diluted EPS (Cont. Ops) -$0.08 -$0.01 -$0.02 -$0.22 -$0.13
Weighted Average Basic Share $630M $630M $630M $693M $693M
Weighted Average Diluted Share $630M $630M $630M $693M $693M
 
EBITDA $111.9M $115.7M $137.8M $161M $229.9M
EBIT $2.7M $32.8M $44.6M $42.6M $83.9M
 
Revenue (Reported) $1B $1.2B $1.2B $1.5B $1.7B
Operating Income (Reported) $2.7M $32.8M $44.6M $42.6M $83.9M
Operating Income (Adjusted) $2.7M $32.8M $44.6M $42.6M $83.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $789.8M $601.6M $490.9M $885.9M $759M
Short Term Investments $15.1M $2.3M $2.1M $1.1M $1M
Accounts Receivable, Net $595.1M $544.7M $539M $638.5M $839.8M
Inventory $493.9M $504.9M $550.7M $690.4M $744.5M
Prepaid Expenses $70.8M $167.2M $116.3M $97.2M $85.9M
Other Current Assets $10.3M $2.3M $5.4M $6.6M $6.2M
Total Current Assets $2B $1.9B $1.8B $2.4B $2.5B
 
Property Plant And Equipment $301.7M $283.2M $278.6M $363.4M $467M
Long-Term Investments $15M $25M $24.5M $28.7M $36.2M
Goodwill $783.7M $745M $705.6M $727.4M $1.2B
Other Intangibles $474.9M $435.9M $411.8M $442.2M $694.1M
Other Long-Term Assets $6M $1.1M $3.2M $1.1M $20.8M
Total Assets $3.9B $3.7B $3.4B $4.3B $5.3B
 
Accounts Payable $200.7M $305.9M $404.5M $504.8M $565.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.9M $18.1M $19.3M $22.1M $26M
Other Current Liabilities $16.9M $10.2M $15M $18.8M $19.8M
Total Current Liabilities $1.6B $1.4B $1.3B $1.6B $1.9B
 
Long-Term Debt $907.4M $865.4M $810M $897M $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.2B $2.8B $3.3B $4.4B
 
Common Stock $128.5M $119.4M $112.1M $128.1M $120.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $408.5M $461.7M $644.6M $908M $903M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.8M $12.5M $13.9M $17.7M $14.5M
Total Equity $424.3M $474.2M $658.5M $925.7M $917.5M
 
Total Liabilities and Equity $3.9B $3.7B $3.4B $4.3B $5.3B
Cash and Short Terms $789.8M $601.6M $490.9M $885.9M $759M
Total Debt $924.1M $883.6M $829.3M $919.1M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $264M $377.2M $352.6M $401.8M $592.2M
Short Term Investments $12.1M $21.6M $19.1M $7.8M --
Accounts Receivable, Net $525.7M $477.1M $602.4M $859.4M $985.8M
Inventory $597.2M $550.6M $727.4M $910.7M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $123.6M $150.4M $128.1M $146.3M --
Total Current Assets $1.5B $1.6B $1.8B $2.3B $2.9B
 
Property Plant And Equipment $287M $239M $328.2M $494.4M $720.3M
Long-Term Investments $23.8M $22.5M $37.1M $39.1M $72.9M
Goodwill $756.1M $646.7M $696.5M $1.3B --
Other Intangibles $451.9M $379.4M $398M $739.4M --
Other Long-Term Assets $3.2M $3.9M $2.1M $3.4M --
Total Assets $3.1B $2.9B $3.3B $4.9B $5.8B
 
Accounts Payable $220M $306.6M $447.9M $584.8M $598.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.6M $17.7M $19.1M $26.8M --
Other Current Liabilities $87.3M $84.5M $92.1M $146.3M --
Total Current Liabilities $1.2B $1.2B $1.4B $1.9B $2.4B
 
Long-Term Debt $861.1M $730.8M $850.2M $1.5B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.3B $2.7B $4.1B $4.8B
 
Common Stock $121.7M $102.9M $111.2M $129.5M $136.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.7M $9.8M $13.8M $16.7M $11.8M
Total Equity $404.1M $557.4M $626.8M $810.3M $1B
 
Total Liabilities and Equity $3.1B $2.9B $3.3B $4.9B $5.8B
Cash and Short Terms $264M $377.2M $352.6M $401.8M $592.2M
Total Debt $879.6M $748.5M $869.2M $1.5B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$73.5M $74.5M $84.1M $62.7M $114.7M
Depreciation & Amoritzation $136.7M $148.9M $108.3M $117.8M $167.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6M $105.2M -$39.9M -$1.1M $24.9M
Change in Inventories $6M -$52M -$78.8M -$138.4M -$111.4M
Cash From Operations $224.5M $353.4M $256.4M $288.7M $336.4M
 
Capital Expenditures $111M $120.6M $99.8M $123.2M $216.3M
Cash Acquisitions -- $14.2M $1.1M $1.1M $587.4M
Cash From Investing -$108.3M -$138.3M -$106.1M -$131.9M -$805.9M
 
Dividends Paid (Ex Special Dividend) -- $16.5M $27.3M $34.6M $49.8M
Special Dividend Paid
Long-Term Debt Issued $1.1B $35.5M -- -- $487.1M
Long-Term Debt Repaid -$1.1B -$248.5M -$158.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $110.9M -$99.4M -$20M $10.8M -$7.6M
Cash From Financing $468.5M -$351M -$224.9M $213M $397M
 
Beginning Cash (CF) $789.8M $601.6M $490.9M $885.9M $759M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $581.8M -$137.1M -$72.5M $369.7M -$75.7M
Ending Cash (CF) $1.4B $463.3M $420.5M $1.3B $680.1M
 
Levered Free Cash Flow $113.4M $232.9M $156.6M $165.4M $120.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.5M $17.5M $11.9M -$23.9M $10.7M
Depreciation & Amoritzation $36.9M $26.1M $30.7M $40.3M $56.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$54.3M $86.2M -$6.8M -$71.4M $144.6M
Change in Inventories -$17.1M -$39M -$60.4M -$77.3M -$79.5M
Cash From Operations $27.1M $130.8M $7.1M $13.6M $95.7M
 
Capital Expenditures $29.7M $24.2M $25.2M $60.9M $61.8M
Cash Acquisitions -$178.6K $1.1M $4.3K $1.8M $5.6M
Cash From Investing -$32.3M -$24.1M -$26.3M -$62.8M -$66.2M
 
Dividends Paid (Ex Special Dividend) -$215.8K -$797.3K $136.7K $156.2K $2.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $108.9M $10.4M --
Long-Term Debt Repaid -$55M -- -- -- --
Repurchase of Common Stock $96.6K -- -- -- --
Other Financing Activities $8.2M -$7.2M $7.6M $16M --
Cash From Financing -$56.7M -$12.3M $111.9M $12.1M $154.8M
 
Beginning Cash (CF) $264M $377.2M $352.6M $401.8M $592.2M
Foreign Exchange Rate Adjustment -$239.4K -$61.3K -- -$1.1M -$968.7K
Additions / Reductions -$62.1M $94.3M $92.7M -$38.2M $183.3M
Ending Cash (CF) $201.7M $471.4M $445.2M $362.5M $774.5M
 
Levered Free Cash Flow -$2.6M $106.6M -$18.1M -$47.4M $33.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.2M $92.4M $78M $15.7M $130.1M
Depreciation & Amoritzation $147.3M $122.8M $117.9M $141.6M $196.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$40.8M $16.6M -$97.9M $51.3M $243.4M
Change in Inventories -$51.2M -$52.7M -$139.8M -$148.6M -$161.8M
Cash From Operations $123.5M $357.3M $147.5M $260.2M $425.8M
 
Capital Expenditures $44.2M $105.3M $103.9M $187.1M $226.5M
Cash Acquisitions $9.9M $5.3M $1.1M $588.4M $7.8M
Cash From Investing -$133.3M -$107.1M -$113.5M -$780.8M -$260.2M
 
Dividends Paid (Ex Special Dividend) $16.3M $28M $34.3M $49.4M $65.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $386M --
Long-Term Debt Repaid -$210.6M -- -- -- --
Repurchase of Common Stock $4.1M -$4.1M -- -- --
Other Financing Activities $10.3M -- -- -$3.4M --
Cash From Financing -$260.4M -$42.9M -$89.7M $551.5M -$27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$267.5M $208.4M -$55.8M $27.6M $141.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $79.3M $252M $43.6M $73M $199.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.8M -$100 -$5.4M -$52M -$37.2M
Depreciation & Amoritzation $109.3M $83M $93.6M $118.1M $146.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $62.1M -$26.6M -$84.9M -$32.5M $185.9M
Change in Inventories -$129.3M -$129.9M -$191.5M -$202.6M -$252.4M
Cash From Operations -$19.5M -$16M -$122.9M -$149.5M -$62M
 
Capital Expenditures $87.8M $72.4M $77.2M $141.9M $151M
Cash Acquisitions $9.9M $1.1M $1.1M $588.4M $5.6M
Cash From Investing -$105.8M -$74.5M -$82.7M -$732.5M -$182.5M
 
Dividends Paid (Ex Special Dividend) $16.3M $27.7M $34.8M $49.8M $65.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $108.9M $494.9M --
Long-Term Debt Repaid -$235.8M -- -- -- -$79.4M
Repurchase of Common Stock $4.1M -- -- -- --
Other Financing Activities -$99M -$22.2M $8.7M -$5.5M -$11.3M
Cash From Financing -$374.5M -$66M $67.5M $407.4M -$19.2M
 
Beginning Cash (CF) $992.7M $1.1B $958.8M $2B $1.6B
Foreign Exchange Rate Adjustment -$239.4K $2.1M -- -$1.1M $3.4M
Additions / Reductions -$500.1M -$154.4M -$138.2M -$477.9M -$260.3M
Ending Cash (CF) $492.4M $983.5M $820.7M $1.5B $1.4B
 
Levered Free Cash Flow -$107.3M -$88.4M -$200.2M -$291.5M -$213M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock