Financhill
Buy
60

MTUAY Quote, Financials, Valuation and Earnings

Last price:
$209.70
Seasonality move :
7.49%
Day range:
$203.55 - $212.34
52-week range:
$145.02 - $232.86
Dividend yield:
0.6%
P/E ratio:
25.02x
P/S ratio:
2.60x
P/B ratio:
16.09x
Volume:
4.4K
Avg. volume:
15.9K
1-year change:
26.89%
Market cap:
$22.6B
Revenue:
$8B
EPS (TTM):
$8.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5B $5.6B $5.8B $8B
Revenue Growth (YoY) -12.48% 9.19% 13.16% 3.51% 38.26%
 
Cost of Revenues $3.9B $4.2B $4.6B $5.7B $6.7B
Gross Profit $658.9M $729.3M $971.1M $135.1M $1.3B
Gross Profit Margin 14.53% 14.73% 17.34% 2.33% 16.56%
 
R&D Expenses $67.3M $95.7M $109.3M $121.1M $112.5M
Selling, General & Admin $256.5M $255.3M $266.9M $270.3M $287.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $316.9M $345.1M $369.9M $384.9M $395.9M
Operating Income $342M $384.1M $601.2M -$249.7M $931.3M
 
Net Interest Expenses $26.2M $35.5M $30.5M $44.3M $64.9M
EBT. Incl. Unusual Items $143.6M $276.6M $423.5M -$328.7M $843.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.7M $99.3M $136.6M -$116.8M $273.7M
Net Income to Company $167.6M $273M $350M -$104.9M $694.4M
 
Minority Interest in Earnings $9.1M $10.6M $2.1M $5.4M $9.7M
Net Income to Common Excl Extra Items $167.6M $273M $350M -$104.9M $694.4M
 
Basic EPS (Cont. Ops) $1.50 $2.46 $3.26 -$1.03 $6.37
Diluted EPS (Cont. Ops) $1.44 $2.38 $3.16 -$1.03 $6.21
Weighted Average Basic Share $106M $106.7M $106.7M $107.4M $107.6M
Weighted Average Diluted Share $110M $110.1M $110.1M $107.4M $110.2M
 
EBITDA $607.6M $697.4M $858.6M $54.1M $1.3B
EBIT $342M $384.1M $601.2M -$249.7M $931.3M
 
Revenue (Reported) $4.5B $5B $5.6B $5.8B $8B
Operating Income (Reported) $342M $384.1M $601.2M -$249.7M $931.3M
Operating Income (Adjusted) $342M $384.1M $601.2M -$249.7M $931.3M
Period Ending 2012-06-30 2013-06-30 2014-06-30 2015-06-30 2016-06-30
Revenue $1.1B $1.2B $1.2B $1.2B $1.4B
Revenue Growth (YoY) 12.56% 2.66% 9.1% -1.61% 11.4%
 
Cost of Revenues $928.4M $984M $1.1B $1.1B $1.2B
Gross Profit $170.5M $158.9M $161.1M $160M $185.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $21.3M -- $9.3M $21.6M
Selling, General & Admin -- -- -- -- $13.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.9M $72.5M $71.9M $53.9M $68.4M
Operating Income $92.7M $86.4M $89.3M $106.1M $117.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $100.4M $78.2M $70.1M $115.6M $109.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.6M $30.9M $20.4M $27.8M $32.3M
Net Income to Company $77.3M $47.6M $54.8M $91.7M $79.5M
 
Minority Interest in Earnings -- -- -$137.1K $221.2K --
Net Income to Common Excl Extra Items $77.1M $47.5M $54.9M $91.8M $77.1M
 
Basic EPS (Cont. Ops) $0.76 $0.46 $0.54 $0.90 $0.76
Diluted EPS (Cont. Ops) $0.76 $0.46 $0.50 $0.90 $0.63
Weighted Average Basic Share $101.3M $101.5M $102M $102.2M $101.8M
Weighted Average Diluted Share $101.3M $101.6M $102M $102.2M $121.8M
 
EBITDA $135.4M $132.5M $140.1M $151.3M $167.3M
EBIT $92.7M $81.3M $87.5M $106.1M $120.8M
 
Revenue (Reported) $1.1B $1.2B $1.2B $1.2B $1.4B
Operating Income (Reported) $92.7M $86.4M $89.3M $106.1M $117.2M
Operating Income (Adjusted) $92.7M $81.3M $87.5M $106.1M $120.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $4.7B $5.2B $6.2B $6.1B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.5B $5.2B $5.9B $7.3B
Gross Profit $547.3M $720.2M $1.1B $173.7M $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85.2M $102.5M $116M $115.7M $110.9M
Selling, General & Admin $250.9M $277.5M $258.8M $272.5M $323.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $326.5M $374.4M $368.6M $383.8M $427.4M
Operating Income $220.8M $345.9M $695.6M -$210.1M $1.2B
 
Net Interest Expenses $37.6M $32.6M $28.2M $55.1M $84.8M
EBT. Incl. Unusual Items $116.5M $289.9M $614.4M -$293.4M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $97.8M $199.7M -$111.5M $384.2M
Net Income to Company $159.9M $275.1M $483M -$70.3M $942.9M
 
Minority Interest in Earnings $8.1M $9.2M $2.1M $7.6M $15.2M
Net Income to Common Excl Extra Items $150.1M $279.6M $492.5M -$70.5M $942.4M
 
Basic EPS (Cont. Ops) $1.33 $2.53 $4.58 -$0.73 $8.62
Diluted EPS (Cont. Ops) $1.29 $2.46 $4.45 -$0.80 $8.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $572.5M $653.5M $965.9M $114.2M $1.6B
EBIT $220.8M $345.9M $695.6M -$210.1M $1.2B
 
Revenue (Reported) $4.7B $5.2B $6.2B $6.1B $8.9B
Operating Income (Reported) $220.8M $345.9M $695.6M -$210.1M $1.2B
Operating Income (Adjusted) $220.8M $345.9M $695.6M -$210.1M $1.2B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $945.8M $821.1M $878.3M $975.4M $1.8B
Short Term Investments $46.7M $184.6M $418.2M $725.1M $892.8M
Accounts Receivable, Net $2.3B $2.1B $2.4B $2.5B $3.1B
Inventory $1.6B $1.6B $1.6B $1.8B $1.8B
Prepaid Expenses $16M $47.6M $50.4M $54.2M $23.9M
Other Current Assets $49.2M $56.6M $60.1M $75.2M $86.4M
Total Current Assets $5B $4.8B $5.4B $6.2B $7.8B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.7B $1.8B
Long-Term Investments $847.9M $776.7M $777M $856.1M $859.5M
Goodwill $480.9M $437M $413.9M $426.7M $401.7M
Other Intangibles $915.1M $840.1M $820.4M $899.8M $964.6M
Other Long-Term Assets $1.2B $1B $856.8M $884.3M $750.3M
Total Assets $10.4B $9.9B $10.3B $11.8B $13.4B
 
Accounts Payable $206.8M $187.6M $303.1M $359M $521.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $55.3M $77M $61.1M $47.5M $80.1M
Other Current Liabilities $1.9B $2B $2.2B $3.6B --
Total Current Liabilities $3.6B $3.5B $4B $5.5B $6.3B
 
Long-Term Debt $1.7B $1.5B $1.6B $1.5B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $6.8B $7B $8.5B $9.9B
 
Common Stock $64.8M $60.3M $56.6M $59.7M $55.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $3B $3.2B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100.3M $89.8M $76.8M $77.3M $76.6M
Total Equity $3.2B $3.1B $3.3B $3.2B $3.6B
 
Total Liabilities and Equity $10.4B $9.9B $10.3B $11.8B $13.4B
Cash and Short Terms $945.8M $821.1M $878.3M $975.4M $1.8B
Total Debt $1.7B $1.6B $1.6B $1.6B $2.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $827.1M $765.7M $837.9M $1.2B $1.5B
Short Term Investments $65.5M $253.8M $480.3M $814.6M $1.1B
Accounts Receivable, Net $1.3B $1.1B $1.3B $1.5B $1.7B
Inventory $1.5B $1.4B $1.6B $1.8B $2B
Prepaid Expenses $17.9M $18.8M $14.1M $22.5M $28.1M
Other Current Assets $38.1M $35.5M $42.4M $64.3M $80.9M
Total Current Assets $5B $4.9B $5.6B $6.7B $8B
 
Property Plant And Equipment $1.4B $1.3B $1.5B $1.7B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $1.5B --
Other Long-Term Assets $1.1B $868.1M $885.7M $642.1M $864.2M
Total Assets $9.6B $9B $10.1B $11.7B $13.8B
 
Accounts Payable $261.8M $334.3M $427.1M $413.8M $428M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $80.9M $38.6M $46.7M $48.2M $93.8M
Other Current Liabilities $1.6B $1.8B $2.1B $2.4B --
Total Current Liabilities $3.6B $3.7B $4.1B $5.7B $5.7B
 
Long-Term Debt $1.3B $1.2B $1.2B $1.5B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.1B $6.5B $8.4B $9.2B
 
Common Stock $63.1M $55.4M $58.7M $57.9M $63.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $92.8M $77.3M $76.1M $76.1M $77.4M
Total Equity $3.2B $3B $3.6B $3.3B $4.6B
 
Total Liabilities and Equity $9.6B $9B $10.1B $11.7B $13.8B
Cash and Short Terms $892.5M $1B $1.3B $2B $2.6B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $167.6M $273M $350M -$104.9M $694.4M
Depreciation & Amoritzation $265.6M $313.2M $259.6M $304.9M $358M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $440M $670.2M $765.1M $840M $772.3M
 
Capital Expenditures $270.2M $406.6M $400.4M $445.4M $692.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$279.3M -$407.8M -$420.4M -$454.1M -$652.3M
 
Dividends Paid (Ex Special Dividend) $2.3M $79.2M $117.7M $184.9M $116.8M
Special Dividend Paid
Long-Term Debt Issued $678.4M -- -- $7.6M $1.1B
Long-Term Debt Repaid -$11.4M -$153.8M -- -$1.1M --
Repurchase of Common Stock $63.8M $65M -- -- --
Other Financing Activities -$62.8M -$28.4M -$38M -$48.7M -$133.1M
Cash From Financing $574.5M -$326.2M -$235.4M -$317.8M $796.1M
 
Beginning Cash (CF) $945.8M $821.1M $878.3M $975.4M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $722.7M -$60.3M $106.1M $64.9M $934.6M
Ending Cash (CF) $1.7B $764.3M $981.3M $1B $2.8B
 
Levered Free Cash Flow $169.9M $263.6M $364.7M $394.6M $80M
Period Ending 2012-06-30 2013-06-30 2014-06-30 2015-06-30 2016-06-30
Net Income to Stockholders $77.3M $47.6M $54.8M $91.7M $79.5M
Depreciation & Amoritzation $42.8M $52M $52.6M $45.1M $47.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$75.3M -- -- -- --
Change in Inventories -$3M -- -- -- --
Cash From Operations $57.6M $56.3M $61.6M $65.2M $80.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$330.8M -$8.9M -$59.4M -$59.7M -$105.8M
 
Dividends Paid (Ex Special Dividend) $79.1M $89.8M $94.1M $81.8M -$98.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $317.1M $126.9M $48.5K $54.6M $556.9M
Long-Term Debt Repaid -$16.2M -- -$15.8M $10.8M -$36.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$10.6M -$14M -$24.3M -$27.8M
Cash From Financing $234.2M $37.9M -$109.7M -$30.8M $411.1M
 
Beginning Cash (CF) $208.3M $196.8M $119.3M $80M $83.2M
Foreign Exchange Rate Adjustment $6.7M -$2.2M $1.2M -$2.8M $887.9K
Additions / Reductions -$32.3M $82.8M -$106.3M -$28.1M $386.2M
Ending Cash (CF) $182.7M $277.4M $14.2M $49.2M $471.7M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $159.9M $275.1M $483M -$70.3M $942.9M
Depreciation & Amoritzation $287.3M $302.7M $262.9M $326.7M $390.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $546M $663.2M $722M $887M $846.8M
 
Capital Expenditures $348M $370M $434.3M $522.4M $670.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$323.8M -$419.2M -$428.3M -$506.2M -$641.1M
 
Dividends Paid (Ex Special Dividend) $83.1M $119.4M $175.9M $116.9M $129.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $62.8M $28.9M $8.5M -$20.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing $258.4M -$208.5M -$250M $19.2M -$63.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $474.3M $43.1M $33M $405.4M $133.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $198M $293.1M $287.7M $364.6M $176.4M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock