Financhill
Sell
42

SFRX Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
35.06%
Day range:
$0.0027 - $0.0032
52-week range:
$0.0011 - $0.0058
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3,965.74x
P/B ratio:
--
Volume:
5M
Avg. volume:
2.8M
1-year change:
-30.86%
Market cap:
$27.5M
Revenue:
$16.3K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.6K $23.8K $13K $19.2K $16.3K
Revenue Growth (YoY) -24.13% 123.7% -45.41% 48.28% -15.24%
 
Cost of Revenues -- -- $21.9K $66.4K $75.9K
Gross Profit -- -- -$8.9K -$47.2K -$59.6K
Gross Profit Margin -- -- -68.46% -245.83% -365.64%
 
R&D Expenses $463.5K $439.8K $172.9K $325.2K $490.2K
Selling, General & Admin $2M $376.7K $406.6K $359K $460.2K
Other Inc / (Exp) $325.1K -$102.3K -$129K -$24.4K -$187.9K
Operating Expenses $2.7M $2.3M $2.4M $3M $3.3M
Operating Income -$2.7M -$2.3M -$2.4M -$3.1M -$3.3M
 
Net Interest Expenses $286.7K $177.5K $62.3K $104.8K $368.5K
EBT. Incl. Unusual Items -$2.7M -$2.6M -$2.6M -$3.2M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$2.6M -$2.6M -$3.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$2.6M -$2.6M -$3.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $4.9B $5.6B $6.7B $7.7B $8.6B
Weighted Average Diluted Share $4.9B $5.6B $6.7B $7.7B $8.6B
 
EBITDA -$2.4M -$2.3M -$2.4M -$3M -$3.3M
EBIT -$2.4M -$2.3M -$2.4M -$3.1M -$3.3M
 
Revenue (Reported) $10.6K $23.8K $13K $19.2K $16.3K
Operating Income (Reported) -$2.7M -$2.3M -$2.4M -$3.1M -$3.3M
Operating Income (Adjusted) -$2.4M -$2.3M -$2.4M -$3.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5K $4.9K -- $6.6K --
Revenue Growth (YoY) 154.26% -11.55% -100% -- -100%
 
Cost of Revenues -- $5.5K $12.5K $17.2K $24.1K
Gross Profit -- -$600 -$12.5K -$10.6K -$24.1K
Gross Profit Margin -- -12.25% -- -160.61% --
 
R&D Expenses $112.6K $16.7K $87.7K $110.3K $183.7K
Selling, General & Admin $83K $166.8K $80.9K $100.7K $75.8K
Other Inc / (Exp) -$26.2K -$106.3K -$1.5K $570 --
Operating Expenses $552.8K $541.3K $721.3K $722.9K $619.4K
Operating Income -$552.8K -$541.9K -$733.8K -$733.4K -$643.5K
 
Net Interest Expenses $25.8K $17K $20.3K $36.2K $36.6K
EBT. Incl. Unusual Items -$604.8K -$665.2K -$754.5K -$769.1K -$680.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$604.8K -$665.2K -$754.5K -$769.1K -$680.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$604.8K -$665.2K -$754.5K -$769.1K -$680.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $5B $6.7B $7.7B $8.6B $9.5B
Weighted Average Diluted Share $5B $6.7B $7.7B $8.6B $9.5B
 
EBITDA -$547.3K -$536.4K -$721.3K -$716.3K -$619.4K
EBIT -$552.8K -$541.9K -$733.8K -$733.4K -$643.5K
 
Revenue (Reported) $5.5K $4.9K -- $6.6K --
Operating Income (Reported) -$552.8K -$541.9K -$733.8K -$733.4K -$643.5K
Operating Income (Adjusted) -$552.8K -$541.9K -$733.8K -$733.4K -$643.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.2K $16K $2.4K $28.4K $6.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $41.8K $87.2K $98.4K
Gross Profit -- -$600 -$39.4K -$58.8K -$91.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $412.8K $274.6K $208.6K $530.8K $562.9K
Selling, General & Admin $391K $407.1K $347.9K $422.6K $394.8K
Other Inc / (Exp) $244.4K -$104.7K -$45.7K -$189.6K --
Operating Expenses $2.5M $2.6M $2.8M $3.4M $2.5M
Operating Income -$2.5M -$2.6M -$2.8M -$3.4M -$2.6M
 
Net Interest Expenses $187.5K $131.8K $66.7K $269K $263.9K
EBT. Incl. Unusual Items -$2.4M -$2.9M -$2.9M -$3.9M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.9M -$2.9M -$3.9M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.9M -$2.9M -$3.9M -$2.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$2.6M -$2.8M -$3.3M -$2.5M
EBIT -$2.5M -$2.6M -$2.8M -$3.4M -$2.6M
 
Revenue (Reported) $23.2K $16K $2.4K $28.4K $6.5K
Operating Income (Reported) -$2.5M -$2.6M -$2.8M -$3.4M -$2.6M
Operating Income (Adjusted) -$2.5M -$2.6M -$2.8M -$3.4M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.9K $11.1K $600 $9.8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.5K $36.3K $51.3K $73.8K
Gross Profit -- -$600 -$35.7K -$41.5K -$73.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $323K $157.9K $193.6K $399.3K $472K
Selling, General & Admin $875.5K $317.7K $259.1K $322.8K $257.5K
Other Inc / (Exp) -$103.8K -$106.3K -$23.1K -$188.3K -$32.3K
Operating Expenses $1.6M $1.9M $2.2M $2.6M $1.8M
Operating Income -$1.6M -$1.9M -$2.3M -$2.7M -$1.9M
 
Net Interest Expenses $95.9K $50.1K $54.6K $218.8K $114.1K
EBT. Incl. Unusual Items -$1.8M -$2.1M -$2.4M -$3.1M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$2.1M -$2.4M -$3.1M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.1M -$2.4M -$3.1M -$2.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $15.3B $18.9B $22.6B $25.6B $27.9B
Weighted Average Diluted Share $15.3B $18.9B $22.6B $25.6B $27.9B
 
EBITDA -$1.7M -$1.9M -$2.2M -$2.6M -$1.8M
EBIT -$1.7M -$1.9M -$2.3M -$2.7M -$1.9M
 
Revenue (Reported) $18.9K $11.1K $600 $9.8K --
Operating Income (Reported) -$1.6M -$1.9M -$2.3M -$2.7M -$1.9M
Operating Income (Adjusted) -$1.7M -$1.9M -$2.3M -$2.7M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $186.9K $81.8K $177.4K $606.3K $23.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $123.8K $3K -- $18.9K $2.2K
Other Current Assets -- -- -- -- --
Total Current Assets $310.7K $85.6K $178.2K $641K $26.7K
 
Property Plant And Equipment $239.3K $203.5K $165.2K $279.2K $261.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $550K $289K $343.4K $920.2K $288.4K
 
Accounts Payable -- $517K $624.6K $565K $636.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $955.4K $883.8K $927.2K $1.1M $1.1M
Current Portion Of Capital Lease Obligations $14.7K $16.9K $10.8K $40.8K $38.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.8M $1.8M $2.4M $3M
 
Long-Term Debt -- $10.7K -- $111.9K $71.5K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.8M $1.8M $2.5M $3.1M
 
Common Stock $530.3K $621.4K $724.5K $834.5K $897.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$947K -$1.5M -$1.5M -$1.7M -$2.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$947K -$1.5M -$1.5M -$1.6M -$2.8M
 
Total Liabilities and Equity $550K $289.1K $343.4K $920.2K $288.4K
Cash and Short Terms $186.9K $81.8K $177.4K $606.3K $23.7K
Total Debt $1.1M $10.7K -- $134.2K $97.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.6K $36.4K $481.2K $407K $24.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.1K -- -- $31.1K $5K
Other Current Assets -- -- -- -- --
Total Current Assets $78.5K $37.1K $481.9K $463.8K $30.4K
 
Property Plant And Equipment $211.8K $175K $298K $227.9K $241.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $290.3K $212.1K $779.9K $691.7K $271.8K
 
Accounts Payable $366.4K $699.2K $559.7K $604.5K $953.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $881.3K $984.2K $1.1M $1M --
Current Portion Of Capital Lease Obligations $16.2K $15.2K $41.1K $42K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $2M $2M $2.9M $3.5M
 
Long-Term Debt $15.2K -- $121.3K $79K $84.2K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2M $2.1M $3M $3.6M
 
Common Stock $590.9K $688.6K $818.6K $886.5K $979K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$1.8M -$1.4M -$2.3M -$3.3M
 
Total Liabilities and Equity $290.3K $212.1K $779.9K $691.7K $271.9K
Cash and Short Terms $53.6K $36.4K $481.2K $407K $24.7K
Total Debt $1.1M -- $144.6K $104.2K $112.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7M -$2.6M -$2.6M -$3.2M -$3.9M
Depreciation & Amoritzation $20.4K $21.9K $21.9K $66.4K $75.9K
Stock-Based Compensation -- -- -- -- $52K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$1.7M -$2M -$2.3M -$2.9M
 
Capital Expenditures $12K -- $100 -- $58.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5K $20K -$100 -- -$58.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $206.6K $56K $95K $725K $665K
Long-Term Debt Repaid -$45K -$2K -$65K -$26.8K -$124.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $6.4K -$500 -$2.4K --
Cash From Financing $1.5M $1.6M $2.1M $2.7M $2.3M
 
Beginning Cash (CF) $618.5K $81.8K $177.4K $606.3K $23.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$431.7K -$105.1K $95.6K $428.9K -$582.6K
Ending Cash (CF) $186.9K -$23.3K $273K $1M -$558.9K
 
Levered Free Cash Flow -$1.9M -$1.7M -$2M -$2.3M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$604.8K -$665.2K -$754.5K -$769.1K -$680.1K
Depreciation & Amoritzation $5.5K $5.5K $6.7K $17.2K $24.1K
Stock-Based Compensation $19.2K $63.9K $70.8K -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$516K -$408.1K -$605K -$668.7K -$460.8K
 
Capital Expenditures -- -$1K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.5K $1K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$6K $92K $225K -- --
Long-Term Debt Repaid -$2K -$5K -$1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6K $6.5K -- -- --
Cash From Financing $418.5K $429.4K $1M $602K $482.2K
 
Beginning Cash (CF) $53.6K $36.4K $481.2K $407K $24.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$78.9K $22.3K $424.5K -$66.7K $21.4K
Ending Cash (CF) -$25.3K $58.7K $905.6K $340.2K $46.1K
 
Levered Free Cash Flow -$516K -$407.1K -$605K -$668.7K -$460.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$2.9M -$2.9M -$3.9M -$2.9M
Depreciation & Amoritzation $13.7K $21.9K $36K $87.2K $98.4K
Stock-Based Compensation $57K $155.4K -$17.3K -$195.1K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$1.9M -$2.1M -$2.9M -$2.1M
 
Capital Expenditures $11.3K $100 $2K -$2K $58.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.7K $1.4K -$2K $2K -$58.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $225K $1.2M --
Long-Term Debt Repaid -$7K -$65K -$6K -$120.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$9.4K -- --
Cash From Financing $1.7M $1.9M $2.6M $2.9M $1.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5K -$17.2K $444.8K -$74.2K -$382.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$1.9M -$2.1M -$2.9M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$2.1M -$2.4M -$3.1M -$2.1M
Depreciation & Amoritzation $16.4K $16.5K $30.5K $51.3K $73.8K
Stock-Based Compensation $57K $212.5K $195.1K -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$1.5M -$1.6M -$2.3M -$1.5M
 
Capital Expenditures -- $100 $2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.5K -$100 -$2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $95K $225K $650K --
Long-Term Debt Repaid -$2K -$65K -$6K -$100K -$6.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6K $6.5K -$2.4K -- --
Cash From Financing $1.1M $1.4M $1.9M $2.1M $1.5M
 
Beginning Cash (CF) $321.7K $105.6K $711.2K $1.4M $51.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$133.3K -$45.5K $303.7K -$199.3K $1000
Ending Cash (CF) $188.4K $60.2K $1M $1.2M $52.6K
 
Levered Free Cash Flow -$1.3M -$1.5M -$1.6M -$2.3M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock