Financhill
Buy
60

SBSAA Quote, Financials, Valuation and Earnings

Last price:
$0.7800
Seasonality move :
-3.54%
Day range:
$0.7800 - $0.7800
52-week range:
$0.0021 - $0.9712
Dividend yield:
0%
P/E ratio:
1.57x
P/S ratio:
0.05x
P/B ratio:
0.19x
Volume:
--
Avg. volume:
13.9K
1-year change:
161.75%
Market cap:
$6.7M
Revenue:
$155.1M
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $121.9M $145.8M $156.5M $154.6M $155.1M
Revenue Growth (YoY) -22.17% 19.54% 7.35% -1.18% 6.37%
 
Cost of Revenues -- $34.7M $103.8M $117M $3.1M
Gross Profit -- $111.1M $52.7M $37.6M $152M
Gross Profit Margin -- 76.19% 33.66% 24.34% 98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.5M $71.9M -- -- $114.9M
Other Inc / (Exp) -$15.8M -$244K $363K -$44.1M -$3.2M
Operating Expenses $92.4M $72M $18.3M $14.3M $115M
Operating Income $29.6M $39M $34.3M $23.3M $37M
 
Net Interest Expenses $41.3M $33.5M $32.4M $32.4M $32.6M
EBT. Incl. Unusual Items -$27.5M $5.3M $2.3M -$53.1M $1.2M
Earnings of Discontinued Ops. -- -- -$2.5M -$2.2M --
Income Tax Expense -$2.4M $3.6M $4.6M -$12.4M -$468K
Net Income to Company -$25.1M $1.7M -$4.8M -$40.7M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.1M $1.7M -$4.8M -$40.7M $1.7M
 
Basic EPS (Cont. Ops) -$3.42 $0.23 -$0.59 -$4.43 $0.19
Diluted EPS (Cont. Ops) -$3.42 $0.22 -$0.59 -$4.43 $0.19
Weighted Average Basic Share $7.3M $7.6M $9.3M $9.2M $8.6M
Weighted Average Diluted Share $7.3M $7.7M $9.3M $9.2M $8.6M
 
EBITDA $17.1M $42.2M $38.1M -$18.3M $40.1M
EBIT $13.8M $39M $34.7M -$20.7M $37M
 
Revenue (Reported) $121.9M $145.8M $156.5M $154.6M $155.1M
Operating Income (Reported) $29.6M $39M $34.3M $23.3M $37M
Operating Income (Adjusted) $13.8M $39M $34.7M -$20.7M $37M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $24.6M $38M $34.5M $32.3M $27.6M
Revenue Growth (YoY) -32.07% 54.33% -9.16% 7.91% -18.27%
 
Cost of Revenues -- $26.4M $27.7M $575K $24.4M
Gross Profit -- $11.7M $6.8M $31.7M $3.2M
Gross Profit Margin -- 30.65% 19.73% 98.22% 11.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $21.5M -- -- --
Other Inc / (Exp) -$222K -- -$9K -- -$86K
Operating Expenses $25.2M $4.3M $4.4M $27.2M $3M
Operating Income -$547K $7.3M $2.4M $4.6M $179K
 
Net Interest Expenses $9.2M $8.2M $8.1M $8.1M $8.3M
EBT. Incl. Unusual Items -$10M -$908K -$5.7M -$3.5M -$8.2M
Earnings of Discontinued Ops. -- -$980K $1.2M $830K --
Income Tax Expense -$679K -$216K -$1.8M -$1.1M -$2.5M
Net Income to Company -$9.3M -$1.7M -$2.6M -$1.6M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$1.7M -$2.6M -$2.5M -$5.6M
 
Basic EPS (Cont. Ops) -$1.26 -$0.21 -$0.32 -$0.17 -$0.61
Diluted EPS (Cont. Ops) -$1.26 -$0.21 -$0.32 -$0.17 -$0.61
Weighted Average Basic Share $7.3M $8.1M $8.1M $9.3M $9.3M
Weighted Average Diluted Share $7.3M $8.1M $8.1M $9.3M $9.3M
 
EBITDA $24K $8.1M $3.1M $5.2M $762K
EBIT -$769K $7.3M $2.4M $4.6M $93K
 
Revenue (Reported) $24.6M $38M $34.5M $32.3M $27.6M
Operating Income (Reported) -$547K $7.3M $2.4M $4.6M $179K
Operating Income (Adjusted) -$769K $7.3M $2.4M $4.6M $93K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $110.3M $159.2M $153M $133.3M $150.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $50.3M $105.2M $25.8M $105.2M
Gross Profit -- $108.8M $47.8M $107.5M $45.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.9M $65.6M -- $48.1M --
Other Inc / (Exp) -$3.4M -$22K $354K -$44M -$64K
Operating Expenses $88M $61.9M $18.4M $76.4M $12.5M
Operating Income $22.3M $46.9M $29.5M $31.1M $32.6M
 
Net Interest Expenses $40.2M $32.5M $32.3M $35.8M $32.8M
EBT. Incl. Unusual Items -$21.2M $14.4M -$2.5M -$5.7M -$3.5M
Earnings of Discontinued Ops. -- -$980K -$281K $830K -$1.2M
Income Tax Expense -$1.1M $4M $3M -$2.2M -$1.9M
Net Income to Company -$20.1M $9.3M -$5.7M -$39.7M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.1M $9.3M -$5.7M -$3.5M -$2.4M
 
Basic EPS (Cont. Ops) -$2.73 $1.25 -$0.71 -$0.30 -$0.26
Diluted EPS (Cont. Ops) -$2.73 $1.24 -$0.71 -$0.30 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.2M $50M $33.1M $34M $32.5M
EBIT $19M $46.9M $29.8M $31.1M $29.3M
 
Revenue (Reported) $110.3M $159.2M $153M $133.3M $150.3M
Operating Income (Reported) $22.3M $46.9M $29.5M $31.1M $32.6M
Operating Income (Adjusted) $19M $46.9M $29.8M $31.1M $29.3M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $38M $34.5M $32.3M $27.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.4M $27.7M $575K $24.4M --
Gross Profit $11.7M $6.8M $31.7M $3.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.5M -- -- -- --
Other Inc / (Exp) -- -$9K -- -$86K --
Operating Expenses $4.3M $4.4M $27.2M $3M --
Operating Income $7.3M $2.4M $4.6M $179K --
 
Net Interest Expenses $8.2M $8.1M $8.1M $8.3M --
EBT. Incl. Unusual Items -$908K -$5.7M -$3.5M -$8.2M --
Earnings of Discontinued Ops. -$980K $1.2M $830K -- --
Income Tax Expense -$216K -$1.8M -$1.1M -$2.5M --
Net Income to Company -$1.7M -$2.6M -$1.6M -$5.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2.6M -$2.5M -$5.6M --
 
Basic EPS (Cont. Ops) -$0.21 -$0.32 -$0.17 -$0.61 --
Diluted EPS (Cont. Ops) -$0.21 -$0.32 -$0.17 -$0.61 --
Weighted Average Basic Share $8.1M $8.1M $9.3M $9.3M --
Weighted Average Diluted Share $8.1M $8.1M $9.3M $9.3M --
 
EBITDA $8.1M $3.1M $5.2M $762K --
EBIT $7.3M $2.4M $4.6M $93K --
 
Revenue (Reported) $38M $34.5M $32.3M $27.6M --
Operating Income (Reported) $7.3M $2.4M $4.6M $179K --
Operating Income (Adjusted) $7.3M $2.4M $4.6M $93K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.2M $16.2M $7.5M $6.2M $14.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.9M $47.8M $42.7M $38.1M $35.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M -- -- -- --
Other Current Assets $281K $8.4M $3.1M $4.8M $1.5M
Total Current Assets $76.6M $72.5M $84.7M $61.3M $63.7M
 
Property Plant And Equipment $42.2M $41.1M $30M $34M $32M
Long-Term Investments -- -- -- -- --
Goodwill $32.8M $32.8M $32.8M $32.8M $32.8M
Other Intangibles $297.2M $297.2M $293.4M $262.6M $266.7M
Other Long-Term Assets $2.4M $1M $706K $774K $1.3M
Total Assets $451.2M $444.6M $441.6M $391.5M $432.9M
 
Accounts Payable $1.9M $2.3M $2.5M $4M --
Accrued Expenses $11.6M $19.4M $20M $21M $22.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $824K $1.1M $1M $1.4M $1.4M
Other Current Liabilities $137.4M -- $1.1M $46K $46K
Total Current Liabilities $160.7M $38.7M $35M $38.7M $45.7M
 
Long-Term Debt $249.9M $322.8M $304M $305.9M $329.7M
Capital Leases -- -- -- -- --
Total Liabilities $556.6M $421.9M $423.5M $413.9M $453.4M
 
Common Stock $4K $4K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$105.4M $22.7M $18.1M -$22.4M -$20.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$105.4M $22.7M $18.1M -$22.4M -$20.4M
 
Total Liabilities and Equity $451.2M $444.6M $441.6M $391.5M $432.9M
Cash and Short Terms $28.2M $16.2M $7.5M $6.2M $14.4M
Total Debt $249.9M $322.8M $304M $305.9M $329.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.9M $19.3M $10.7M $9.6M $7.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.5M $32.8M $31.8M $30.1M $26.5M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M -- -- -- --
Other Current Assets $6.8M $9.2M $2.8M $5.6M $2.1M
Total Current Assets $53.1M $61.3M $76.5M $76.7M $48.6M
 
Property Plant And Equipment $41.8M $40.5M $29.8M $27.9M $31.6M
Long-Term Investments -- -- -- -- --
Goodwill $32.8M $32.8M $32.8M $32.8M $32.8M
Other Intangibles $297.2M $297.2M $293.4M $248.8M $266.7M
Other Long-Term Assets $1.2M $940K $807K $1.4M $1.3M
Total Assets $426.1M $432.8M $433.3M $387.6M $381M
 
Accounts Payable $20.1M $23.6M $18.7M $25.5M $24.3M
Accrued Expenses $4M $3M $2.8M $2.7M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- $308.3M
Current Portion Of Capital Lease Obligations $884K $1M $1.1M $1.4M $1.5M
Other Current Liabilities -- -- $4.9M $1.1M $46K
Total Current Liabilities $25.9M $28.5M $29.5M $37.9M $343.9M
 
Long-Term Debt $300.8M $302.6M $304.5M $327.3M --
Capital Leases -- -- -- -- --
Total Liabilities $414.4M $411.7M $417.8M $411.6M $407M
 
Common Stock $4K $5K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$69.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.7M $21M $15.6M -$23.9M -$26M
 
Total Liabilities and Equity $426.1M $432.8M $433.3M $387.6M $381M
Cash and Short Terms $14.9M $19.3M $10.7M $9.6M $7.6M
Total Debt $300.8M $302.6M $304.5M $327.3M $313.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.1M $1.7M -$4.8M -$40.7M $1.7M
Depreciation & Amoritzation $3.3M $3.1M $3.4M $2.4M $3.1M
Stock-Based Compensation $4K $37K $253K $253K $254K
Change in Accounts Receivable -$5.5M -$6.7M $4.2M $3.4M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M $8.3M $7.7M -$1.8M $9.9M
 
Capital Expenditures $2.5M $3M $17.3M $2.5M $6.6M
Cash Acquisitions -- -- -- -$875K --
Cash From Investing $14.9M -$2.6M -$16.5M $448K -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $310M $4M $4.9M $4.9M
Long-Term Debt Repaid -- -$249.9M -$4M -$4.9M --
Repurchase of Common Stock -- $69.4M -- -- --
Other Financing Activities -- -$8.4M -- -- -$6K
Cash From Financing -- -$17.6M -- -- $4.9M
 
Beginning Cash (CF) $20.9M $16.2M $16.2M $7.5M $14.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$11.9M -$8.7M -$1.4M $8.3M
Ending Cash (CF) $28.2M $4.3M $7.5M $6.2M $22.7M
 
Levered Free Cash Flow -$10.1M $5.3M -$9.6M -$4.3M $3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.3M -$1.7M -$2.6M -$1.6M -$5.6M
Depreciation & Amoritzation $793K $793K $673K $575K $669K
Stock-Based Compensation $1K $62K $62K $63K $62K
Change in Accounts Receivable $10M $14.8M $10.5M $8M $8.7M
Change in Inventories -- -- -- -- --
Cash From Operations $6.3M $4.9M $207K -$1.2M -$6.2M
 
Capital Expenditures $834K $710K $805K $237K $540K
Cash Acquisitions -- -$1.3M -- -- --
Cash From Investing -$572K -$1.9M $3M -$237K -$540K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $310M -- -- $4.9M --
Long-Term Debt Repaid -$249.9M -- -- -- --
Repurchase of Common Stock -$69.7M -- -- -- --
Other Financing Activities -$9.5M -- -- -- --
Cash From Financing -$19M -- -- $4.9M --
 
Beginning Cash (CF) $28.2M $16.2M $7.5M $9.6M $14.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.3M $3.1M $3.2M $3.5M -$6.8M
Ending Cash (CF) $14.9M $19.3M $10.7M $13.1M $7.6M
 
Levered Free Cash Flow $5.5M $4.2M -$598K -$1.4M -$6.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$20.1M $9.3M -$5.7M -$39.7M -$2.4M
Depreciation & Amoritzation $3.2M $3.1M $3.3M $2.3M $3.2M
Stock-Based Compensation $3K $98K $253K $254K $253K
Change in Accounts Receivable -$194K -$2M -$170K $839K $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M $6.9M $3M -$1.2M $2.8M
 
Capital Expenditures $2.5M $2.8M $17.4M $2.2M $1.2M
Cash Acquisitions -- -$1.3M $1.3M -$2.9M -$3.7M
Cash From Investing $56K -$3.9M -$11.6M -$4.8M -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $9.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $343K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19M $1.4M -- $4.9M -$6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.7M $4.4M -$8.6M -$1.1M -$2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.2M $4.1M -$14.4M -$3.1M $1.7M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -$1.7M -$2.6M -$1.6M -$5.6M --
Depreciation & Amoritzation $793K $673K $575K $669K --
Stock-Based Compensation $62K $62K $63K $62K --
Change in Accounts Receivable $14.8M $10.5M $8M $8.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.9M $207K -$1.2M -$6.2M --
 
Capital Expenditures $710K $805K $237K $540K --
Cash Acquisitions -$1.3M -- -- -- --
Cash From Investing -$1.9M $3M -$237K -$540K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.9M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $4.9M -- --
 
Beginning Cash (CF) $16.2M $7.5M $9.6M $14.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $3.2M $3.5M -$6.8M --
Ending Cash (CF) $19.3M $10.7M $13.1M $7.6M --
 
Levered Free Cash Flow $4.2M -$598K -$1.4M -$6.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock