Financhill
Sell
24

SGA Quote, Financials, Valuation and Earnings

Last price:
$11.36
Seasonality move :
-2.53%
Day range:
$11.40 - $11.45
52-week range:
$10.75 - $14.27
Dividend yield:
8.77%
P/E ratio:
230.77x
P/S ratio:
0.64x
P/B ratio:
0.45x
Volume:
2.5K
Avg. volume:
16.9K
1-year change:
-1.72%
Market cap:
$73.4M
Revenue:
$112.9M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.8M $108.3M $114.9M $115.5M $112.9M
Revenue Growth (YoY) -22.15% 13.08% 6.05% 0.53% -2.24%
 
Cost of Revenues $81.6M $83.2M $87.5M $92.9M $96.9M
Gross Profit $14.2M $25.1M $27.4M $22.6M $16M
Gross Profit Margin 14.85% 23.17% 23.81% 19.54% 14.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $10M $14.3M $11M $12.6M
Other Inc / (Exp) -$4.9M $634K $652K $119K $1.5M
Operating Expenses $10.3M $10M $14.3M $11.1M $13.7M
Operating Income $3.9M $15.1M $13.1M $11.5M $2.4M
 
Net Interest Expenses $192K $284K $130K $173K $348K
EBT. Incl. Unusual Items -$1.2M $15.4M $14M $12.9M $4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $705K $4.3M $4.8M $3.4M $1.1M
Net Income to Company -$1.9M $11.2M $9.2M $9.5M $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $11M $9.1M $9.4M $3.3M
 
Basic EPS (Cont. Ops) -$0.32 $1.85 $1.52 $1.55 $0.55
Diluted EPS (Cont. Ops) -$0.32 $1.85 $1.52 $1.55 $0.55
Weighted Average Basic Share $5.9M $5.9M $6M $6M $6.1M
Weighted Average Diluted Share $5.9M $5.9M $6M $6M $6.1M
 
EBITDA $5.7M $20.8M $18.2M $16.5M $7.6M
EBIT -$868K $15.1M $13.1M $11.5M $2.4M
 
Revenue (Reported) $95.8M $108.3M $114.9M $115.5M $112.9M
Operating Income (Reported) $3.9M $15.1M $13.1M $11.5M $2.4M
Operating Income (Adjusted) -$868K $15.1M $13.1M $11.5M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.8M $30M $29.1M $28.7M $28.2M
Revenue Growth (YoY) 19.48% 3.94% -2.77% -1.56% -1.84%
 
Cost of Revenues $21.7M $22.3M $22.8M $24.1M $26M
Gross Profit $7.2M $7.7M $6.4M $4.6M $2.2M
Gross Profit Margin 24.81% 25.63% 21.92% 16.01% 7.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $6.7M $2.9M $3M $2.8M
Other Inc / (Exp) $279K $34K -- $78K --
Operating Expenses $2.8M $6.6M $2.9M $2.9M $2.8M
Operating Income $4.3M $1.1M $3.5M $1.6M -$626K
 
Net Interest Expenses $73K $32K $44K $121K $108K
EBT. Incl. Unusual Items $4.8M $1.2M $3.8M $1.9M -$437K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.3M $1.1M $590K $95K
Net Income to Company -- -$104K $2.7M $1.3M -$532K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$103K $2.7M $1.2M -$504K
 
Basic EPS (Cont. Ops) $0.58 -$0.02 $0.45 $0.20 -$0.08
Diluted EPS (Cont. Ops) -- -$0.02 $0.45 $0.20 -$0.08
Weighted Average Basic Share $5.9M $6M $6M $6.1M $6.2M
Weighted Average Diluted Share $5.9M $6M $6M $6.1M $6.2M
 
EBITDA $5.8M $2.4M $4.8M $3M $681K
EBIT $4.3M $1.1M $3.5M $1.6M -$626K
 
Revenue (Reported) $28.8M $30M $29.1M $28.7M $28.2M
Operating Income (Reported) $4.3M $1.1M $3.5M $1.6M -$626K
Operating Income (Adjusted) $4.3M $1.1M $3.5M $1.6M -$626K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.9M $113.9M $113.8M $113.5M $109.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.7M $86.3M $89.8M $96.3M $97.5M
Gross Profit $25.2M $27.7M $24M $17.2M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $14.5M $10.3M $12.2M $12.5M
Other Inc / (Exp) $602K $88K $735K $1.2M --
Operating Expenses $10.4M $14.6M $10.4M $13M $12.8M
Operating Income $14.8M $13.1M $13.6M $4.2M -$531K
 
Net Interest Expenses $293K $162K $164K $278K $435K
EBT. Incl. Unusual Items $15.4M $13.2M $15.4M $6.3M $330K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $4.6M $4.2M $1.6M $40K
Net Income to Company -- -- $11.3M $4.7M $290K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $8.4M $11.1M $4.6M $302K
 
Basic EPS (Cont. Ops) $1.62 $1.42 $1.84 $0.76 $0.05
Diluted EPS (Cont. Ops) -- $1.42 $1.84 $0.76 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.7M $18.4M -- $9.3M $4.8M
EBIT $14.8M $13.1M $13.6M $4.2M -$531K
 
Revenue (Reported) $107.9M $113.9M $113.8M $113.5M $109.8M
Operating Income (Reported) $14.8M $13.1M $13.6M $4.2M -$531K
Operating Income (Adjusted) $14.8M $13.1M $13.6M $4.2M -$531K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.2M $84.8M $83.6M $83.7M $80.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.6M $64.6M $66.9M $72.3M $72.8M
Gross Profit $17.6M $20.1M $16.8M $11.4M $7.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $12M $7.9M $9.1M $9.1M
Other Inc / (Exp) $582K $36K $119K $1.2M $23K
Operating Expenses $7.7M $12M $8.1M $10M $9.4M
Operating Income $9.8M $8.1M $8.7M $1.4M -$1.5M
 
Net Interest Expenses $208K $96K $130K $235K $322K
EBT. Incl. Unusual Items $10.5M $8.3M $9.7M $3.2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $3.4M $2.7M $965K -$105K
Net Income to Company -- $4.9M $7M $2.2M -$979K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $4.8M $6.9M $2.1M -$925K
 
Basic EPS (Cont. Ops) $1.25 $0.81 $1.14 $0.35 -$0.15
Diluted EPS (Cont. Ops) $0.67 $0.81 $1.14 $0.35 -$0.15
Weighted Average Basic Share $17.7M $17.9M $18.1M $18.2M $18.5M
Weighted Average Diluted Share $17.7M $17.9M $18.1M $18.2M $18.5M
 
EBITDA $11.6M $12M $11.5M $5.2M $2.4M
EBIT $10.1M $8.1M $8.7M $1.4M -$1.5M
 
Revenue (Reported) $79.2M $84.8M $83.6M $83.7M $80.6M
Operating Income (Reported) $9.8M $8.1M $8.7M $1.4M -$1.5M
Operating Income (Adjusted) $10.1M $8.1M $8.7M $1.4M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.4M $54.8M $46.9M $40.2M $27.8M
Short Term Investments -- -- $10.1M $10.6M $8.9M
Accounts Receivable, Net $16.6M $17.2M $18.5M $18M $16.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $2.4M $2.5M $2.5M $2.6M
Total Current Assets $71M $74.4M $67.9M $60.6M $47.1M
 
Property Plant And Equipment $54.9M $59.4M $59.7M $58.4M $58.8M
Long-Term Investments $10.5M -- -- -- --
Goodwill $19.1M $19.2M $19.2M $19.2M $19.2M
Other Intangibles $91M $90.7M $90.7M $90.6M $92.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $246.5M $249.2M $242.1M $235.4M $225.2M
 
Accounts Payable $3M $3.2M $3.6M $3.7M $4M
Accrued Expenses $10.9M $12M $12M $11.8M $12.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $19.2M $29.4M $28M $16.6M
 
Long-Term Debt $10M $4.6M $5M -- $10.4M
Capital Leases -- -- -- -- --
Total Liabilities $55.9M $52.3M $63.5M $64.8M $59.3M
 
Common Stock $77K $77K $78K $80K $82K
Other Common Equity Adj -- -- -- -- --
Common Equity $190.5M $196.9M $178.5M $170.5M $165.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $190.5M $196.9M $178.5M $170.5M $165.9M
 
Total Liabilities and Equity $246.5M $249.2M $242.1M $235.4M $225.2M
Cash and Short Terms $51.4M $54.8M $46.9M $40.2M $27.8M
Total Debt $10M $4.6M $5M -- $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62.2M $58.3M $41.7M $28.7M $26.3M
Short Term Investments -- $10.1M $10.5M $8.8M --
Accounts Receivable, Net $17.3M $17.7M $17.4M $16.4M $15.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $3.2M $2.2M $3.3M --
Total Current Assets $82.1M $79.2M $61.2M $48.4M $50.3M
 
Property Plant And Equipment $59M $59.3M $59.9M $58.9M $52.2M
Long-Term Investments -- -- -- -- --
Goodwill $19.2M $19.2M $19.2M $20M --
Other Intangibles $100.4M $98.8M $101M $102M --
Other Long-Term Assets -- -- -- -- --
Total Assets $255.1M $251.4M $234.4M $223.2M $218.4M
 
Accounts Payable $3.5M $3.6M $4.3M $4.4M $4M
Accrued Expenses $11.9M $14.8M $12.3M $12.4M --
Current Portion Of Long-Term Debt $10M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.4M $32.1M $18.2M $18.4M $18.4M
 
Long-Term Debt $5.4M $5M $6.9M $11.1M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $57.8M $63.4M $52.4M $57.2M $56.3M
 
Common Stock $77K $77K $78K $80K $82K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $197.4M $188M $181.9M $166M $162.1M
 
Total Liabilities and Equity $255.1M $251.4M $234.4M $223.2M $218.4M
Cash and Short Terms $62.2M $58.3M $41.7M $28.7M $26.3M
Total Debt $15.8M $5M $6.9M $11.1M $9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M $11.2M $9.2M $9.5M $3.5M
Depreciation & Amoritzation $6.5M $5.7M $5.2M $5.1M $5.3M
Stock-Based Compensation $2.2M $1.3M $1.9M $1.1M $2M
Change in Accounts Receivable $3M $507K -$1.1M -$1.3M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $19.1M $17M $15.4M $13.8M
 
Capital Expenditures $2.5M $4.1M $6.1M $4.4M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$604K -$3.3M -$15M -$2.5M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$3.7M $1.9M $19.8M $19.9M $22.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $5M
Long-Term Debt Repaid -- -$10M -- -- --
Repurchase of Common Stock -$449K $435K $147K $227K $290K
Other Financing Activities -- -- -$161K -- --
Cash From Financing -$4.2M -$12.3M -$19.9M -$20.1M -$17.8M
 
Beginning Cash (CF) $44M $54.8M $36.8M $29.6M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $3.4M -$18M -$7.2M -$10.7M
Ending Cash (CF) $51.4M $58.2M $18.8M $22.4M $8.1M
 
Levered Free Cash Flow $9.6M $15M $10.9M $11M $4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$104K $2.7M $1.3M -$532K
Depreciation & Amoritzation -- $1.3M $1.3M $1.4M $1.3M
Stock-Based Compensation -- $1M $250K $474K $518K
Change in Accounts Receivable -- $1.3M $1.6M $2.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M $7M $7.9M $5.1M $3.4M
 
Capital Expenditures $1.2M $1.2M $760K $631K $590K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$949K -$1.1M -$755K -$558K -$485K
 
Dividends Paid (Ex Special Dividend) $956K -- -- -- $1.6M
Special Dividend Paid -- $2M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $7K -- $11K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$956K -$7K -- -$11K -$1.6M
 
Beginning Cash (CF) $62.2M $48.2M $31.2M $19.9M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $5.9M $7.1M $4.5M $1.3M
Ending Cash (CF) $65M $54.1M $38.4M $24.4M $18.3M
 
Levered Free Cash Flow $3.5M $5.9M $7.1M $4.5M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $11.3M $4.7M $290K
Depreciation & Amoritzation -- -- $5.1M $5.2M $5.3M
Stock-Based Compensation -- $1.7M $875K $1.8M $2.2M
Change in Accounts Receivable -- -- -$1.2M $17K --
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $19.6M $16.5M $11.6M $9.1M
 
Capital Expenditures $3.3M $6.1M $4.7M $9.9M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$15.9M -$2.9M -$5.2M -$3.7M
 
Dividends Paid (Ex Special Dividend) $956K $7.1M $30.4M $22.5M $8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $386K $442K $140K $238K $279K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M -$17.6M -$30.6M -$17.7M -$8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$14M -$17M -$11.3M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.5M $13.5M $11.9M $1.7M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $4.9M $7M $2.2M -$979K
Depreciation & Amoritzation -- $3.8M $3.7M $3.8M $3.9M
Stock-Based Compensation -- $1.7M $743K $1.4M $1.6M
Change in Accounts Receivable -- -$23K -$51K $1.3M -$802K
Change in Inventories -- -- -- -- --
Cash From Operations $13.9M $14.4M $13.9M $10.1M $5.5M
 
Capital Expenditures $2.8M $4.8M $3.4M $8.9M $2.6M
Cash Acquisitions -- -- $1.4M -- --
Cash From Investing -$2.1M -$14.7M -$2.7M -$5.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) $956K $6.2M $16.8M $19.4M $4.8M
Special Dividend Paid -- $2M -- $600K --
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $7K -- $11K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$956K -$6.2M -$16.8M -$14.4M -$4.8M
 
Beginning Cash (CF) $169.8M $145.7M $82.6M $55.5M $50.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M -$6.5M -$5.6M -$9.7M -$1.8M
Ending Cash (CF) $180.7M $139.2M $77.1M $45.8M $49M
 
Levered Free Cash Flow $11.1M $9.6M $10.5M $1.2M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock