Financhill
Sell
27

SGA Quote, Financials, Valuation and Earnings

Last price:
$11.59
Seasonality move :
-2.53%
Day range:
$11.51 - $12.00
52-week range:
$10.75 - $14.27
Dividend yield:
8.35%
P/E ratio:
242.51x
P/S ratio:
0.67x
P/B ratio:
0.48x
Volume:
3.9K
Avg. volume:
7.4K
1-year change:
-1.8%
Market cap:
$77.2M
Revenue:
$112.9M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.8M $108.3M $114.9M $115.5M $112.9M
Revenue Growth (YoY) -22.15% 13.08% 6.05% 0.53% -2.24%
 
Cost of Revenues $81.6M $83.2M $87.5M $92.9M $96.9M
Gross Profit $14.2M $25.1M $27.4M $22.6M $16M
Gross Profit Margin 14.85% 23.17% 23.81% 19.54% 14.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $10M $14.3M $11M $12.6M
Other Inc / (Exp) -$4.9M $634K $652K $119K $1.5M
Operating Expenses $10.3M $10M $14.3M $11.1M $13.7M
Operating Income $3.9M $15.1M $13.1M $11.5M $2.4M
 
Net Interest Expenses $192K $284K $130K $173K $348K
EBT. Incl. Unusual Items -$1.2M $15.4M $14M $12.9M $4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $705K $4.3M $4.8M $3.4M $1.1M
Net Income to Company -$1.9M $11.2M $9.2M $9.5M $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $11M $9.1M $9.4M $3.3M
 
Basic EPS (Cont. Ops) -$0.32 $1.85 $1.52 $1.55 $0.55
Diluted EPS (Cont. Ops) -$0.32 $1.85 $1.52 $1.55 $0.55
Weighted Average Basic Share $5.9M $5.9M $6M $6M $6.1M
Weighted Average Diluted Share $5.9M $5.9M $6M $6M $6.1M
 
EBITDA $5.7M $20.8M $18.2M $16.5M $7.6M
EBIT -$868K $15.1M $13.1M $11.5M $2.4M
 
Revenue (Reported) $95.8M $108.3M $114.9M $115.5M $112.9M
Operating Income (Reported) $3.9M $15.1M $13.1M $11.5M $2.4M
Operating Income (Adjusted) -$868K $15.1M $13.1M $11.5M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.8M $30M $29.1M $28.7M $28.2M
Revenue Growth (YoY) 19.48% 3.94% -2.77% -1.56% -1.84%
 
Cost of Revenues $21.7M $22.3M $22.8M $24.1M $26M
Gross Profit $7.2M $7.7M $6.4M $4.6M $2.2M
Gross Profit Margin 24.81% 25.63% 21.92% 16.01% 7.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $6.7M $2.9M $3M $2.8M
Other Inc / (Exp) $279K $34K -- $78K --
Operating Expenses $2.8M $6.6M $2.9M $2.9M $2.8M
Operating Income $4.3M $1.1M $3.5M $1.6M -$626K
 
Net Interest Expenses $73K $32K $44K $121K $108K
EBT. Incl. Unusual Items $4.8M $1.2M $3.8M $1.9M -$437K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.3M $1.1M $590K $95K
Net Income to Company -- -$104K $2.7M $1.3M -$532K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$103K $2.7M $1.2M -$504K
 
Basic EPS (Cont. Ops) $0.58 -$0.02 $0.45 $0.20 -$0.08
Diluted EPS (Cont. Ops) -- -$0.02 $0.45 $0.20 -$0.08
Weighted Average Basic Share $5.9M $6M $6M $6.1M $6.2M
Weighted Average Diluted Share $5.9M $6M $6M $6.1M $6.2M
 
EBITDA $5.8M $2.4M $4.8M $3M $681K
EBIT $4.3M $1.1M $3.5M $1.6M -$626K
 
Revenue (Reported) $28.8M $30M $29.1M $28.7M $28.2M
Operating Income (Reported) $4.3M $1.1M $3.5M $1.6M -$626K
Operating Income (Adjusted) $4.3M $1.1M $3.5M $1.6M -$626K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.9M $113.9M $113.8M $113.5M $109.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.7M $86.3M $89.8M $96.3M $97.5M
Gross Profit $25.2M $27.7M $24M $17.2M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $14.5M $10.3M $12.2M $12.5M
Other Inc / (Exp) $602K $88K $735K $1.2M --
Operating Expenses $10.4M $14.6M $10.4M $13M $12.8M
Operating Income $14.8M $13.1M $13.6M $4.2M -$531K
 
Net Interest Expenses $293K $162K $164K $278K $435K
EBT. Incl. Unusual Items $15.4M $13.2M $15.4M $6.3M $330K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $4.6M $4.2M $1.6M $40K
Net Income to Company -- -- $11.3M $4.7M $290K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $8.4M $11.1M $4.6M $302K
 
Basic EPS (Cont. Ops) $1.62 $1.42 $1.84 $0.76 $0.05
Diluted EPS (Cont. Ops) -- $1.42 $1.84 $0.76 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $20.7M $18.4M -- $9.3M $4.8M
EBIT $14.8M $13.1M $13.6M $4.2M -$531K
 
Revenue (Reported) $107.9M $113.9M $113.8M $113.5M $109.8M
Operating Income (Reported) $14.8M $13.1M $13.6M $4.2M -$531K
Operating Income (Adjusted) $14.8M $13.1M $13.6M $4.2M -$531K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.2M $84.8M $83.6M $83.7M $80.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.6M $64.6M $66.9M $72.3M $72.8M
Gross Profit $17.6M $20.1M $16.8M $11.4M $7.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $12M $7.9M $9.1M $9.1M
Other Inc / (Exp) $582K $36K $119K $1.2M $23K
Operating Expenses $7.7M $12M $8.1M $10M $9.4M
Operating Income $9.8M $8.1M $8.7M $1.4M -$1.5M
 
Net Interest Expenses $208K $96K $130K $235K $322K
EBT. Incl. Unusual Items $10.5M $8.3M $9.7M $3.2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $3.4M $2.7M $965K -$105K
Net Income to Company -- $4.9M $7M $2.2M -$979K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $4.8M $6.9M $2.1M -$925K
 
Basic EPS (Cont. Ops) $1.25 $0.81 $1.14 $0.35 -$0.15
Diluted EPS (Cont. Ops) $0.67 $0.81 $1.14 $0.35 -$0.15
Weighted Average Basic Share $17.7M $17.9M $18.1M $18.2M $18.5M
Weighted Average Diluted Share $17.7M $17.9M $18.1M $18.2M $18.5M
 
EBITDA $11.6M $12M $11.5M $5.2M $2.4M
EBIT $10.1M $8.1M $8.7M $1.4M -$1.5M
 
Revenue (Reported) $79.2M $84.8M $83.6M $83.7M $80.6M
Operating Income (Reported) $9.8M $8.1M $8.7M $1.4M -$1.5M
Operating Income (Adjusted) $10.1M $8.1M $8.7M $1.4M -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.4M $54.8M $46.9M $40.2M $27.8M
Short Term Investments -- -- $10.1M $10.6M $8.9M
Accounts Receivable, Net $16.6M $17.2M $18.5M $18M $16.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $2.4M $2.5M $2.5M $2.6M
Total Current Assets $71M $74.4M $67.9M $60.6M $47.1M
 
Property Plant And Equipment $54.9M $59.4M $59.7M $58.4M $58.8M
Long-Term Investments $10.5M -- -- -- --
Goodwill $19.1M $19.2M $19.2M $19.2M $19.2M
Other Intangibles $91M $90.7M $90.7M $90.6M $92.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $246.5M $249.2M $242.1M $235.4M $225.2M
 
Accounts Payable $3M $3.2M $3.6M $3.7M $4M
Accrued Expenses $10.9M $12M $12M $11.8M $12.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $19.2M $29.4M $28M $16.6M
 
Long-Term Debt $10M $4.6M $5M -- $10.4M
Capital Leases -- -- -- -- --
Total Liabilities $55.9M $52.3M $63.5M $64.8M $59.3M
 
Common Stock $77K $77K $78K $80K $82K
Other Common Equity Adj -- -- -- -- --
Common Equity $190.5M $196.9M $178.5M $170.5M $165.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $190.5M $196.9M $178.5M $170.5M $165.9M
 
Total Liabilities and Equity $246.5M $249.2M $242.1M $235.4M $225.2M
Cash and Short Terms $51.4M $54.8M $46.9M $40.2M $27.8M
Total Debt $10M $4.6M $5M -- $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62.2M $58.3M $41.7M $28.7M $26.3M
Short Term Investments -- $10.1M $10.5M $8.8M --
Accounts Receivable, Net $17.3M $17.7M $17.4M $16.4M $15.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $3.2M $2.2M $3.3M --
Total Current Assets $82.1M $79.2M $61.2M $48.4M $50.3M
 
Property Plant And Equipment $59M $59.3M $59.9M $58.9M $52.2M
Long-Term Investments -- -- -- -- --
Goodwill $19.2M $19.2M $19.2M $20M --
Other Intangibles $100.4M $98.8M $101M $102M --
Other Long-Term Assets -- -- -- -- --
Total Assets $255.1M $251.4M $234.4M $223.2M $218.4M
 
Accounts Payable $3.5M $3.6M $4.3M $4.4M $4M
Accrued Expenses $11.9M $14.8M $12.3M $12.4M --
Current Portion Of Long-Term Debt $10M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.4M $32.1M $18.2M $18.4M $18.4M
 
Long-Term Debt $5.4M $5M $6.9M $11.1M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $57.8M $63.4M $52.4M $57.2M $56.3M
 
Common Stock $77K $77K $78K $80K $82K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $197.4M $188M $181.9M $166M $162.1M
 
Total Liabilities and Equity $255.1M $251.4M $234.4M $223.2M $218.4M
Cash and Short Terms $62.2M $58.3M $41.7M $28.7M $26.3M
Total Debt $15.8M $5M $6.9M $11.1M $9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M $11.2M $9.2M $9.5M $3.5M
Depreciation & Amoritzation $6.5M $5.7M $5.2M $5.1M $5.3M
Stock-Based Compensation $2.2M $1.3M $1.9M $1.1M $2M
Change in Accounts Receivable $3M $507K -$1.1M -$1.3M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $19.1M $17M $15.4M $13.8M
 
Capital Expenditures $2.5M $4.1M $6.1M $4.4M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$604K -$3.3M -$15M -$2.5M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$3.7M $1.9M $19.8M $19.9M $22.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $5M
Long-Term Debt Repaid -- -$10M -- -- --
Repurchase of Common Stock -$449K $435K $147K $227K $290K
Other Financing Activities -- -- -$161K -- --
Cash From Financing -$4.2M -$12.3M -$19.9M -$20.1M -$17.8M
 
Beginning Cash (CF) $44M $54.8M $36.8M $29.6M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $3.4M -$18M -$7.2M -$10.7M
Ending Cash (CF) $51.4M $58.2M $18.8M $22.4M $8.1M
 
Levered Free Cash Flow $9.6M $15M $10.9M $11M $4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$104K $2.7M $1.3M -$532K
Depreciation & Amoritzation -- $1.3M $1.3M $1.4M $1.3M
Stock-Based Compensation -- $1M $250K $474K $518K
Change in Accounts Receivable -- $1.3M $1.6M $2.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M $7M $7.9M $5.1M $3.4M
 
Capital Expenditures $1.2M $1.2M $760K $631K $590K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$949K -$1.1M -$755K -$558K -$485K
 
Dividends Paid (Ex Special Dividend) $956K -- -- -- $1.6M
Special Dividend Paid -- $2M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $7K -- $11K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$956K -$7K -- -$11K -$1.6M
 
Beginning Cash (CF) $62.2M $48.2M $31.2M $19.9M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $5.9M $7.1M $4.5M $1.3M
Ending Cash (CF) $65M $54.1M $38.4M $24.4M $18.3M
 
Levered Free Cash Flow $3.5M $5.9M $7.1M $4.5M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $11.3M $4.7M $290K
Depreciation & Amoritzation -- -- $5.1M $5.2M $5.3M
Stock-Based Compensation -- $1.7M $875K $1.8M $2.2M
Change in Accounts Receivable -- -- -$1.2M $17K --
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $19.6M $16.5M $11.6M $9.1M
 
Capital Expenditures $3.3M $6.1M $4.7M $9.9M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$15.9M -$2.9M -$5.2M -$3.7M
 
Dividends Paid (Ex Special Dividend) $956K $7.1M $30.4M $22.5M $8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $386K $442K $140K $238K $279K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M -$17.6M -$30.6M -$17.7M -$8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$14M -$17M -$11.3M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.5M $13.5M $11.9M $1.7M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $4.9M $7M $2.2M -$979K
Depreciation & Amoritzation -- $3.8M $3.7M $3.8M $3.9M
Stock-Based Compensation -- $1.7M $743K $1.4M $1.6M
Change in Accounts Receivable -- -$23K -$51K $1.3M -$802K
Change in Inventories -- -- -- -- --
Cash From Operations $13.9M $14.4M $13.9M $10.1M $5.5M
 
Capital Expenditures $2.8M $4.8M $3.4M $8.9M $2.6M
Cash Acquisitions -- -- $1.4M -- --
Cash From Investing -$2.1M -$14.7M -$2.7M -$5.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) $956K $6.2M $16.8M $19.4M $4.8M
Special Dividend Paid -- $2M -- $600K --
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $7K -- $11K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$956K -$6.2M -$16.8M -$14.4M -$4.8M
 
Beginning Cash (CF) $169.8M $145.7M $82.6M $55.5M $50.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M -$6.5M -$5.6M -$9.7M -$1.8M
Ending Cash (CF) $180.7M $139.2M $77.1M $45.8M $49M
 
Levered Free Cash Flow $11.1M $9.6M $10.5M $1.2M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock