Financhill
Sell
22

SALM Quote, Financials, Valuation and Earnings

Last price:
$0.47
Seasonality move :
5.89%
Day range:
$0.47 - $0.48
52-week range:
$0.18 - $2.09
Dividend yield:
0%
P/E ratio:
7.45x
P/S ratio:
0.07x
P/B ratio:
0.07x
Volume:
3.1K
Avg. volume:
50.1K
1-year change:
126.51%
Market cap:
$12.8M
Revenue:
$237.6M
EPS (TTM):
$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $236.2M $258.2M $267M $258.7M $237.6M
Revenue Growth (YoY) -6.96% 9.32% 3.38% -3.11% -8.16%
 
Cost of Revenues $194.6M $215.6M $232.5M $242.4M $224.5M
Gross Profit $41.6M $42.7M $34.5M $16.3M $13M
Gross Profit Margin 17.62% 16.53% 12.91% 6.29% 5.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $17.5M $18.6M $18.9M $18.3M
Other Inc / (Exp) -$19.1M $31.3M -$6.7M -- --
Operating Expenses $30.3M $17.5M $18.6M $18.9M $19.1M
Operating Income $11.4M $25.2M $15.9M -$2.6M -$6.1M
 
Net Interest Expenses $16.1M $15.8M $13.1M $14.3M $14.9M
EBT. Incl. Unusual Items -$23.8M $40.8M -$3.6M -$60.7M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.3M -$759K -$392K -$17.4M -$7.8M
Net Income to Company -$54.1M $41.5M -$3.2M -$43.3M $16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.1M $41.5M -$3.2M -$43.3M $16.2M
 
Basic EPS (Cont. Ops) -$2.03 $1.54 -$0.12 -$1.59 $0.59
Diluted EPS (Cont. Ops) -$2.03 $1.52 -$0.12 -$1.59 $0.58
Weighted Average Basic Share $26.7M $26.9M $27.2M $27.2M $27.2M
Weighted Average Diluted Share $26.7M $27.3M $27.2M $27.2M $27.9M
 
EBITDA $6.3M $46.7M $37.4M $11M $5.9M
EBIT -$7.7M $25.2M $15.9M -$2.6M -$6.1M
 
Revenue (Reported) $236.2M $258.2M $267M $258.7M $237.6M
Operating Income (Reported) $11.4M $25.2M $15.9M -$2.6M -$6.1M
Operating Income (Adjusted) -$7.7M $25.2M $15.9M -$2.6M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66M $66.9M $63.5M $58.7M $51.3M
Revenue Growth (YoY) 8.81% 1.33% -5.03% -7.53% -12.63%
 
Cost of Revenues $54.2M $59.1M $60M $56.7M $53M
Gross Profit $11.8M $7.8M $3.5M $2M -$1.7M
Gross Profit Margin 17.92% 11.63% 5.53% 3.41% -3.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $4.8M $4.5M $4.5M $4.2M
Other Inc / (Exp) $19.4M -$11.6M -$35.5M -- --
Operating Expenses $4.3M $4.8M $4.5M $4.5M $4.2M
Operating Income $7.5M $2.9M -$1M -$2.5M -$5.9M
 
Net Interest Expenses $4M $3.1M $3.6M $3.8M $310K
EBT. Incl. Unusual Items $22.9M -$11.8M -$40.1M -$8.2M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $837K $59K -$8.8M -$1.5M -$4.3M
Net Income to Company $22.1M -$11.9M -$31.3M -$6.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.1M -$11.9M -$31.3M -$6.6M -$2.3M
 
Basic EPS (Cont. Ops) $0.82 -$0.44 -$1.15 -$0.24 -$0.07
Diluted EPS (Cont. Ops) -- -$0.44 -$1.15 -$0.24 -$0.07
Weighted Average Basic Share $26.9M $27.2M $27.2M $27.2M $31.9M
Weighted Average Diluted Share $27.3M $27.2M $27.2M $27.2M $31.9M
 
EBITDA $12.9M $8.2M $2.4M $336K -$3.1M
EBIT $7.5M $2.9M -$1M -$2.5M -$5.9M
 
Revenue (Reported) $66M $66.9M $63.5M $58.7M $51.3M
Operating Income (Reported) $7.5M $2.9M -$1M -$2.5M -$5.9M
Operating Income (Adjusted) $7.5M $2.9M -$1M -$2.5M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $253.6M $267.3M $261.6M $243.8M $216.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $212.5M $229.6M $243.3M $228.8M $217.3M
Gross Profit $41.1M $37.7M $18.3M $15M -$542K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $19.2M $18.3M $18.3M $14M
Other Inc / (Exp) $19.4M $7.5M -$42.8M -- --
Operating Expenses $17M $19.2M $18.3M $18.3M $18.1M
Operating Income $24.1M $18.5M -$2K -$3.3M -$18.7M
 
Net Interest Expenses $15.9M $13.8M $13.7M $15.2M $4.5M
EBT. Incl. Unusual Items $27.6M $13.3M -$56.5M -$17.7M -$17.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$427K -$2.5M -$10.8M -$8.4M -$16.6M
Net Income to Company $28M $15.8M -$45.8M -$9.3M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28M $15.8M -$45.8M -$9.3M -$1.3M
 
Basic EPS (Cont. Ops) $1.04 $0.58 -$1.68 -$0.34 $0.08
Diluted EPS (Cont. Ops) -- $0.57 -$1.68 -$0.34 $0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45.8M $40M $20.2M $9.3M -$7.8M
EBIT $24.1M $18.5M -$2K -$3.3M -$18.7M
 
Revenue (Reported) $253.6M $267.3M $261.6M $243.8M $216.8M
Operating Income (Reported) $24.1M $18.5M -$2K -$3.3M -$18.7M
Operating Income (Adjusted) $24.1M $18.5M -$2K -$3.3M -$18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $189.1M $198.2M $192.8M $177.9M $157.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $152.3M $172.8M $182.6M $169.1M $161M
Gross Profit $36.8M $25.3M $10.1M $8.8M -$3.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $14.4M $14.2M $13.6M $9.2M
Other Inc / (Exp) $19.4M -$4.4M -$40.6M -- --
Operating Expenses $19.2M $14.4M $14.2M $13.6M $13.5M
Operating Income $17.6M $10.9M -$4.1M -$4.7M -$17.3M
 
Net Interest Expenses $11.9M $9.9M $10.6M $11.5M $1.1M
EBT. Incl. Unusual Items $25.2M -$2.3M -$55.2M -$12.1M -$38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $479K -$1.2M -$11.6M -$2.6M -$11.4M
Net Income to Company $24.7M -$1M -$43.5M -$9.5M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M -$1M -$43.5M -$9.5M -$27M
 
Basic EPS (Cont. Ops) $0.91 -$0.04 -$1.60 -$0.35 -$0.87
Diluted EPS (Cont. Ops) $0.09 -$0.04 -$1.60 -$0.35 -$0.87
Weighted Average Basic Share $80.5M $81.6M $81.7M $81.7M $93.2M
Weighted Average Diluted Share $81.7M $82.4M $81.7M $81.7M $93.2M
 
EBITDA $29.5M $27M $10.8M $4.5M -$9.1M
EBIT $17.6M $10.9M -$4.1M -$4.7M -$17.3M
 
Revenue (Reported) $189.1M $198.2M $192.8M $177.9M $157.2M
Operating Income (Reported) $17.6M $10.9M -$4.1M -$4.7M -$17.3M
Operating Income (Adjusted) $17.6M $10.9M -$4.1M -$4.7M -$17.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3M $1.8M -- $284K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.5M $29.1M $33.6M $33.2M $30.4M
Inventory $495K $960K $1.5M -- --
Prepaid Expenses $6.8M $6.8M $7.6M $5.6M $6M
Other Current Assets -- -- -- -- --
Total Current Assets $45.8M $41.5M $45.1M $46.8M $106.7M
 
Property Plant And Equipment $127.5M $123M $125M $119.3M $104.7M
Long-Term Investments -- $274K $922K $963K $1.5M
Goodwill $23.8M $24M $24.1M -- --
Other Intangibles $323.8M $322.5M $305.9M -- --
Other Long-Term Assets $2.8M $4M $3.4M -- --
Total Assets $524.6M $516.1M $505.1M $455.5M $451.9M
 
Accounts Payable $2M $2.7M $6.5M $5.4M $5.7M
Accrued Expenses $12.2M $13M $18.4M -- --
Current Portion Of Long-Term Debt $5M -- $9M -- --
Current Portion Of Capital Lease Obligations $9M $8.7M $8.3M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $50.9M $51.5M $64.6M $71.8M $143.8M
 
Long-Term Debt $213.8M $212.9M $192.8M $195M $44M
Capital Leases -- -- -- -- --
Total Liabilities $389.3M $337.9M $329.8M $323M $262.9M
 
Common Stock $283K $288K $288K $288K $296K
Other Common Equity Adj -- -- -- -- --
Common Equity $135.3M $178.2M $175.4M $132.5M $189M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $135.3M $178.2M $175.4M $132.5M $189M
 
Total Liabilities and Equity $524.6M $516.1M $505.1M $455.5M $451.9M
Cash and Short Terms $6.3M $1.8M -- $284K --
Total Debt $218.8M $212.9M $201.8M $211.9M $68.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.8M $838K -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.7M $33.6M $31.9M $29.6M $25.4M
Inventory $907K $1.5M $1.4M -- --
Prepaid Expenses $8M $8.4M $10.2M $6.9M $5.3M
Other Current Assets -- -- -- -- --
Total Current Assets $63.9M $47M $53.8M $39.6M $35.5M
 
Property Plant And Equipment $122.6M $123.9M $125.3M $107.7M $101.4M
Long-Term Investments $364K $927K $952K $1.5M $5.6M
Goodwill $24M $23.9M $22.8M -- --
Other Intangibles $322.8M $307.3M $264.5M -- --
Other Long-Term Assets $3.7M $3.5M $4M -- --
Total Assets $538.2M $507.1M $471.3M $432.4M $326.4M
 
Accounts Payable $2.2M $2.3M $9.5M $22.3M $24.7M
Accrued Expenses $14.5M $26M $20.5M -- --
Current Portion Of Long-Term Debt -- -- $20.5M -- --
Current Portion Of Capital Lease Obligations $8.7M $8.6M $8.9M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $48.4M $59.8M $81.4M $49.9M $49.3M
 
Long-Term Debt $251.8M $198.3M $195.5M $207.3M $47.2M
Capital Leases -- -- -- -- --
Total Liabilities $377.6M $329.6M $339.1M $309.1M $140.3M
 
Common Stock $285K $288K $288K $288K $339K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.6M $177.5M $132.2M $123.3M $186.2M
 
Total Liabilities and Equity $538.2M $507.1M $471.3M $432.4M $326.4M
Cash and Short Terms $23.8M $838K -- -- --
Total Debt $260.5M $198.4M $216M $207.3M $47.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$54.1M $41.5M -$3.2M -$43.3M $16.2M
Depreciation & Amoritzation $14.1M $21.5M $21.5M $13.6M $12M
Stock-Based Compensation $345K $319K $284K $463K $398K
Change in Accounts Receivable $1.5M -$1.1M -$4.6M $2.8M $3.4M
Change in Inventories $222K -$465K -$427K $298K --
Cash From Operations $22.9M $22.5M $7.7M -$4M -$10.5M
 
Capital Expenditures $4.8M $11.7M $15.1M $14.6M $6M
Cash Acquisitions -$400K $4M $1.2M $25K $3.5M
Cash From Investing -$2.9M $11.6M -$898K -$331K $86.4M
 
Dividends Paid (Ex Special Dividend) -$667K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $39.9M $126M $52M -- --
Long-Term Debt Repaid -$50.8M -$163.8M -$64M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$148K -$1.9M -$55K -- --
Cash From Financing -$13.6M -$38.6M -$8.6M $4.4M -$76.2M
 
Beginning Cash (CF) $6K $1.8M -- $284K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M -$4.5M -$1.8M -- -$284K
Ending Cash (CF) $6.3M -$2.8M -$1.8M $284K -$284K
 
Levered Free Cash Flow $18.1M $10.8M -$7.3M -$18.7M -$16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.1M -$11.9M -$31.3M -$6.6M -$2.3M
Depreciation & Amoritzation $5.4M $5.3M -$1.2M $2.9M $2.8M
Stock-Based Compensation $78K $54K $129K $90K -$14K
Change in Accounts Receivable -$488K -$492K $979K $52K -$1.9M
Change in Inventories -$188K $71K -$75K -- --
Cash From Operations $4.5M $2.2M $2M -$2.1M -$6M
 
Capital Expenditures $3.1M $4.6M $2.2M $1.6M $2.2M
Cash Acquisitions $2.7M -$738K -- -- --
Cash From Investing $6M -$3.9M -$1.5M $2M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $114.7M $2K $47.1M -- --
Long-Term Debt Repaid -$119.5M -$28K -$49.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$5K -$225K -- --
Cash From Financing -$6.6M -$27K -$432K $18K $4.9M
 
Beginning Cash (CF) $23.8M $838K -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$1.7M -$2K -- -$5.8M
Ending Cash (CF) $27.7M -$864K -$2K -- -$5.8M
 
Levered Free Cash Flow $1.5M -$2.4M -$263K -$3.6M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28M $15.8M -$45.8M -$9.3M -$1.3M
Depreciation & Amoritzation $21.8M $21.5M $15.6M $12.5M $10.9M
Stock-Based Compensation $312K $307K $396K $427K $431K
Change in Accounts Receivable -$1.1M -$6.8M $4.7M $1.6M $5.5M
Change in Inventories -$289K -$550K $200K $168K --
Cash From Operations $14.5M $17.8M -$3.8M -$12.2M -$4.6M
 
Capital Expenditures $8.3M $15.3M $11.9M $11.4M $6.9M
Cash Acquisitions $4.6M -$600K $6.8M -$2M --
Cash From Investing $1.7M $13.3M -$15.5M $23.4M $147.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $127.2M $26.2M $232.9M -- --
Long-Term Debt Repaid -$137.4M -$80.9M -$212.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60K -$42K -$4.3M -- --
Cash From Financing -$11.7M -$54M $18.5M -$11.2M -$142.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M -$22.9M -$838K -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.2M $2.5M -$15.6M -$23.6M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.7M -$1M -$43.5M -$9.5M -$27M
Depreciation & Amoritzation $11.9M $16.1M $10.3M $9.2M $8.2M
Stock-Based Compensation $240K $228K $340K $304K $337K
Change in Accounts Receivable -$67K -$5.8M $3.5M $2.3M $4.4M
Change in Inventories -$412K -$497K $130K -- --
Cash From Operations $14.7M $10M -$1.5M -$9.6M -$3.8M
 
Capital Expenditures $7.1M $10.8M $7.6M $4.3M $5.2M
Cash Acquisitions $880K -- $5.6M $3.5M --
Cash From Investing $2.8M $4.4M -$10.2M $13.5M $74.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $126M $26.2M $207.1M -- --
Long-Term Debt Repaid -$124.5M -$41.7M -$189.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$42K -$4.3M -- --
Cash From Financing -$64K -$15.4M $11.7M -$3.9M -$70.4M
 
Beginning Cash (CF) $53.5M $3.4M $5K -- $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5M -$947K -- -- --
Ending Cash (CF) $71M $2.4M $5K -- $5.8M
 
Levered Free Cash Flow $7.7M -$775K -$9.1M -$14M -$9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock