Financhill
Sell
29

BBGI Quote, Financials, Valuation and Earnings

Last price:
$4.80
Seasonality move :
9.11%
Day range:
$4.60 - $5.14
52-week range:
$3.67 - $26.37
Dividend yield:
0%
P/E ratio:
3.52x
P/S ratio:
0.04x
P/B ratio:
0.06x
Volume:
68.4K
Avg. volume:
1.7M
1-year change:
-38.29%
Market cap:
$8.7M
Revenue:
$240.3M
EPS (TTM):
-$4.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $206.1M $241.4M $256.4M $247.1M $240.3M
Revenue Growth (YoY) -21.19% 17.12% 6.19% -3.62% -2.76%
 
Cost of Revenues $193.3M $210.8M $223.2M $217.1M $209M
Gross Profit $12.9M $30.6M $33.2M $30.1M $31.3M
Gross Profit Margin 6.24% 12.69% 12.96% 12.16% 13.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $16.6M $18M $18.2M $17.3M
Other Inc / (Exp) -$7.2M $5.3M -$48.1M -$90.5M -$78.1K
Operating Expenses $15.6M $16.6M $18M $18.2M $17.3M
Operating Income -$2.8M $14.1M $15.2M $11.8M $14M
 
Net Interest Expenses $16.9M $26.5M $26.9M $26.6M $21.2M
EBT. Incl. Unusual Items -$23.9M -$6.7M -$59.8M -$99.3M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M -$5.3M -$17.8M -$24.3M -$1.3M
Net Income to Company -$18.9M -$1.5M -$42.1M -$75.1M -$5.9M
 
Minority Interest in Earnings -$1.1M -$129.2K -- -- --
Net Income to Common Excl Extra Items -$18.9M -$1.5M -$42.1M -$75.1M -$5.9M
 
Basic EPS (Cont. Ops) -$12.52 -$0.96 -$28.54 -$50.26 -$3.73
Diluted EPS (Cont. Ops) -$12.52 -$0.96 -$28.54 -$50.26 -$3.73
Weighted Average Basic Share $1.4M $1.5M $1.5M $1.5M $1.6M
Weighted Average Diluted Share $1.4M $1.5M $1.5M $1.5M $1.6M
 
EBITDA $8.3M $25.4M $25.1M $20.6M $21.3M
EBIT -$2.8M $14.1M $15.2M $11.8M $14M
 
Revenue (Reported) $206.1M $241.4M $256.4M $247.1M $240.3M
Operating Income (Reported) -$2.8M $14.1M $15.2M $11.8M $14M
Operating Income (Adjusted) -$2.8M $14.1M $15.2M $11.8M $14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $62.9M $63.8M $60.1M $58.2M $51M
Revenue Growth (YoY) 26.69% 1.46% -5.8% -3.21% -12.4%
 
Cost of Revenues $54M $54M $52.3M $51.7M $47.6M
Gross Profit $8.9M $9.9M $7.8M $6.5M $3.4M
Gross Profit Margin 14.11% 15.44% 12.98% 11.1% 6.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $5.1M $4.5M $4.3M $2.2M
Other Inc / (Exp) $12.2K $1.2M -$87.7M -$997.1K --
Operating Expenses $4M $5.1M $4.5M $4.3M $3.9M
Operating Income $4.9M $4.7M $3.3M $2.2M -$536.7K
 
Net Interest Expenses $7M $6.6M $6.4M $6.1M $3.3M
EBT. Incl. Unusual Items -$2.1M -$732.5K -$90.8M -$4.9M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$515.4K -$1.3M -$23.3M -$1.3M -$315.2K
Net Income to Company -$1.6M $498.1K -$67.5M -$3.6M -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $498.1K -$67.5M -$3.6M -$3.6M
 
Basic EPS (Cont. Ops) -$1.11 $0.34 -$45.08 -$2.33 -$1.97
Diluted EPS (Cont. Ops) -$1.11 $0.02 -$45.08 -$2.33 -$1.97
Weighted Average Basic Share $1.5M $1.5M $1.5M $1.5M $1.8M
Weighted Average Diluted Share $1.5M $1.5M $1.5M $1.5M $1.8M
 
EBITDA $7.7M $7.2M $5.5M $3.9M $993.4K
EBIT $4.9M $4.7M $3.3M $2.2M -$536.7K
 
Revenue (Reported) $62.9M $63.8M $60.1M $58.2M $51M
Operating Income (Reported) $4.9M $4.7M $3.3M $2.2M -$536.7K
Operating Income (Adjusted) $4.9M $4.7M $3.3M $2.2M -$536.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $239.2M $255.1M $253.4M $238.8M $220.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202.3M $221.9M $219.3M $212.3M $195.9M
Gross Profit $36.8M $33.2M $34.1M $26.4M $24.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $18.7M $17.4M $17.4M $14.6M
Other Inc / (Exp) -$2.4M $890.9K -$136.2M $12.3M --
Operating Expenses $15.5M $18.7M $17.4M $17.4M $16.4M
Operating Income $21.3M $14.5M $16.6M $9M $7.9M
 
Net Interest Expenses $24M $27.1M $26.4M $24.6M $13.4M
EBT. Incl. Unusual Items -$1.1M -$11.6M -$147.7M $2.7M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$112.8K -$4.5M -$40.7M $201.8K -$1.1M
Net Income to Company -$1.2M -$7M -$106M $2.6M -$8.5M
 
Minority Interest in Earnings -$355.7K -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.1M -$107.4M $2.6M -$8.5M
 
Basic EPS (Cont. Ops) -$0.54 -$4.80 -$71.93 $1.76 -$4.73
Diluted EPS (Cont. Ops) -$0.54 -$5.16 -$46.42 $1.75 -$4.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.7M $24.6M $25.8M $16.6M $14.5M
EBIT $21.3M $14.5M $16.6M $9M $7.9M
 
Revenue (Reported) $239.2M $255.1M $253.4M $238.8M $220.2M
Operating Income (Reported) $21.3M $14.5M $16.6M $9M $7.9M
Operating Income (Adjusted) $21.3M $14.5M $16.6M $9M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $170.7M $184.4M $181.4M $173M $152.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $151.3M $162.4M $158.7M $154M $140.8M
Gross Profit $19.4M $22M $22.6M $19M $12M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $13.9M $13.4M $12.6M $9.9M
Other Inc / (Exp) -$4.7M -$9.1M -$97.1M $5.7M $1.1M
Operating Expenses $11.8M $13.9M $13.4M $12.6M $11.7M
Operating Income $7.6M $8M $9.3M $6.4M $354K
 
Net Interest Expenses $19.7M $20.3M $19.8M $17.8M $10M
EBT. Incl. Unusual Items -$16.5M -$21.4M -$107.7M -$5.7M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M -$3.5M -$26.3M -$1.8M -$1.6M
Net Income to Company -$12.1M -$17.5M -$81.5M -$3.8M -$6.4M
 
Minority Interest in Earnings -$129.2K -- -- -- --
Net Income to Common Excl Extra Items -$12.1M -$17.7M -$81.5M -$3.8M -$6.4M
 
Basic EPS (Cont. Ops) -$8.18 -$12.04 -$54.44 -$2.50 -$3.56
Diluted EPS (Cont. Ops) -$8.18 -$12.36 -$45.55 -$2.50 -$3.56
Weighted Average Basic Share $4.4M $4.4M $4.5M $4.6M $5.4M
Weighted Average Diluted Share $4.4M $4.4M $4.5M $4.6M $5.4M
 
EBITDA $16.2M $15.5M $15.9M $11.9M $5.1M
EBIT $7.6M $8M $9.3M $6.4M $354K
 
Revenue (Reported) $170.7M $184.4M $181.4M $173M $152.9M
Operating Income (Reported) $7.6M $8M $9.3M $6.4M $354K
Operating Income (Adjusted) $7.6M $8M $9.3M $6.4M $354K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.8M $51.4M $39.5M $26.7M $13.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.4M $53.4M $56.7M $53.4M $51.6M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $4M $5.1M $4.3M $3.1M
Other Current Assets $6.9M $3.4M $4.4M $2.2M $825.8K
Total Current Assets $77.5M $112.2M $105.7M $86.6M $69.3M
 
Property Plant And Equipment $88.4M $84.3M $94.6M $86.2M $80.2M
Long-Term Investments -- -- $2M $1.8M $1.9M
Goodwill $28.6M $28.6M $13.3M $922K --
Other Intangibles $534.4M $531.1M $495.5M $395.7M $394.3M
Other Long-Term Assets $9.7M $5.9M $6M $4.7M $5.3M
Total Assets $744.4M $774.6M $730.8M $594.7M $577.4M
 
Accounts Payable $13.3M $7.6M $19.3M $14.3M $21M
Accrued Expenses $12.9M $22.8M $24.5M $21.1M $15.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.1M $7.7M $8.2M $8.1M $8.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.5M $44.5M $56.7M $48.3M $53M
 
Long-Term Debt $288M $322.5M $323M $297.6M $278.5M
Capital Leases -- -- -- -- --
Total Liabilities $477.3M $511.5M $507.3M $445.7M $430.1M
 
Common Stock $32.6K $32.9K $33.4K $34.1K $34.8K
Other Common Equity Adj -$1.4M -$1M $499.3K $346.5K $771.3K
Common Equity $267.7M $263.1M $223.5M $149M $147.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$625.5K -- -- -- --
Total Equity $267.1M $263.1M $223.5M $149M $147.2M
 
Total Liabilities and Equity $744.4M $774.6M $730.8M $594.7M $577.4M
Cash and Short Terms $20.8M $51.4M $39.5M $26.7M $13.8M
Total Debt $288.1M $322.5M $323M $297.6M $278.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.1M $32.8M $29.7M $27.8M $14.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.2M $46.7M $47.7M $49.1M $47.8M
Inventory -- -- -- -- --
Prepaid Expenses $8.7M $10M $10.6M $8.7M $5M
Other Current Assets $5.2M $3.9M $3.3M $1.9M --
Total Current Assets $109.2M $93.4M $91.3M $87.6M $69.4M
 
Property Plant And Equipment $87.5M $95.6M $89.4M $80.1M $72.4M
Long-Term Investments -- -- -- -- --
Goodwill $28.6M $23.7M $2.7M -- --
Other Intangibles $531.8M $524.7M $401.5M $395.1M --
Other Long-Term Assets $5.7M $7.6M $9.5M $8.6M --
Total Assets $762.9M $745M $594.4M $571.5M $534.6M
 
Accounts Payable $6.8M $12.8M $15.4M $19.1M $22.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.1M $8.1M $8.3M $8.3M --
Other Current Liabilities $28.8M $26.5M $24.6M $27.3M --
Total Current Liabilities $43.8M $47.4M $48.3M $54.7M $60.4M
 
Long-Term Debt $333.8M $323.8M $318.8M $294.9M $264.7M
Capital Leases -- -- -- -- --
Total Liabilities $511M $498.7M $451.9M $425.6M $393.6M
 
Common Stock $32.8K $33.2K $33.7K $34.6K $34.9K
Other Common Equity Adj -$1.4M -$1.1M $499.3K $346.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $251.9M $246.3M $142.4M $145.8M $141M
 
Total Liabilities and Equity $762.9M $745M $594.4M $571.5M $534.6M
Cash and Short Terms $48.1M $32.8M $29.7M $27.8M $14.3M
Total Debt $333.8M $323.8M $318.8M $294.9M $267.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$18.9M -$1.5M -$42.1M -$75.1M -$5.9M
Depreciation & Amoritzation $11.1M $11.3M $9.9M $8.8M $7.2M
Stock-Based Compensation $750.7K $1.4M $1.1M $846.4K $893.3K
Change in Accounts Receivable $2M -$4.7M -$4.4M $1.6M $972.6K
Change in Inventories -- -- -- -- --
Cash From Operations $4.2M -$1.9M $11.1M -$4.7M -$3.7M
 
Capital Expenditures $7.5M $4.5M $13.4M $4.2M $3M
Cash Acquisitions -- -- $2M -- --
Cash From Investing -$3.8M -$1.1M -$14.2M $6.9M $4.3M
 
Dividends Paid (Ex Special Dividend) $2.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14M $310M -- -- $30M
Long-Term Debt Repaid -$6.8M -$268.6M -$8.7M -$14.9M -$42.5M
Repurchase of Common Stock $66K $162.9K $133.9K $83.9K $98.7K
Other Financing Activities -$2.6M -$7.6M -- -- -$1.7M
Cash From Financing $1.7M $33.7M -$8.8M -$15M -$13.6M
 
Beginning Cash (CF) $20.8M $51.4M $39.5M $26.7M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M $30.6M -$11.8M -$12.8M -$13M
Ending Cash (CF) $22.9M $82M $27.7M $13.9M $811.5K
 
Levered Free Cash Flow -$3.3M -$6.4M -$2.2M -$8.9M -$6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M $498.1K -$67.5M -$3.6M -$3.6M
Depreciation & Amoritzation $2.8M $2.5M $2.2M $1.8M $1.5M
Stock-Based Compensation $251.3K $270.1K $177.8K $358.2K $52.2K
Change in Accounts Receivable -$3.2M -$1.3M $7.1M -$2.4M $2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.8M -$4.5M -$5M -$4.8M -$4.9M
 
Capital Expenditures $1.2M $4.7M $1M $642.2K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.8M -$4.7M -$794.5K -$642.2K $5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.5K -$3.9M -- -- --
Repurchase of Common Stock $4.8K $2.4K $2.1K $52.7K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.3K -$3.9M -$2.1K -$52.7K --
 
Beginning Cash (CF) $48.1M $32.8M $29.7M $27.8M $14.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9M -$13.1M -$5.8M -$5.5M $612.7K
Ending Cash (CF) $39.1M $19.8M $23.8M $22.3M $14.9M
 
Levered Free Cash Flow -$12M -$9.2M -$6.1M -$5.4M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$7M -$106M $2.6M -$8.5M
Depreciation & Amoritzation $11.4M $10.1M $9.1M $7.6M $6.6M
Stock-Based Compensation $1.2M $1.1M $716.1K $1.1M $347.4K
Change in Accounts Receivable -$8.9M -$591.9K -$2.3M -$2.8M -$353.4K
Change in Inventories -- -- -- -- --
Cash From Operations $17.9K $6.4M $3.9M -$1.9M -$6.8M
 
Capital Expenditures $4.2M $12M $5.2M $3.8M $4M
Cash Acquisitions -- $2M -- -- --
Cash From Investing $3.8M -$12.8M -$5M $13.1M $7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $310M -- -- -- --
Long-Term Debt Repaid -$270.8M -$8.7M -- -- --
Repurchase of Common Stock $173.1K $129.4K $95.7K $104.2K $35.6K
Other Financing Activities -$7.6M -- -- -- --
Cash From Financing $28.8M -$8.8M -$2.1M -$13M -$14.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6M -$15.3M -$3.2M -$1.9M -$13.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M -$5.7M -$1.4M -$5.7M -$10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.1M -$17.5M -$81.5M -$3.8M -$6.4M
Depreciation & Amoritzation $8.6M $7.4M $6.6M $5.5M $4.8M
Stock-Based Compensation $1.2M $876.1K $533.4K $773.3K $227.4K
Change in Accounts Receivable $1.7M $5.8M $8M $3.6M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$6M $2.3M -$5M -$2.2M -$5.3M
 
Capital Expenditures $3.7M $11.2M $3.1M $2.6M $3.6M
Cash Acquisitions -- $2M -- -- --
Cash From Investing -$342.3K -$12M -$2.8M $3.4M $6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $310M -- -- -- --
Long-Term Debt Repaid -$268.6M -$8.7M -$2M -- --
Repurchase of Common Stock $141.6K $108.1K $69.8K $90.1K $27K
Other Financing Activities -$7.6M -- -- -- --
Cash From Financing $33.7M -$8.8M -$2.1M -$90.1K -$1M
 
Beginning Cash (CF) $161.5M $129.5M $101.1M $88.9M $40.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.4M -$18.5M -$9.9M $1.1M $563.9K
Ending Cash (CF) $188.9M $110.9M $91.2M $89.9M $40.9M
 
Levered Free Cash Flow -$9.7M -$8.9M -$8.1M -$4.9M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock