Financhill
Sell
16

SBOEF Quote, Financials, Valuation and Earnings

Last price:
$30.56
Seasonality move :
2.68%
Day range:
$30.56 - $30.56
52-week range:
$30.56 - $49.60
Dividend yield:
6.43%
P/E ratio:
13.69x
P/S ratio:
0.89x
P/B ratio:
0.98x
Volume:
--
Avg. volume:
23
1-year change:
-38.39%
Market cap:
$481.6M
Revenue:
$606.2M
EPS (TTM):
$2.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $332.5M $346.1M $526.8M $633.4M $606.2M
Revenue Growth (YoY) -33.29% 4.27% 52.21% 20.24% -4.29%
 
Cost of Revenues $257.1M $256.3M $349.3M $414.4M $422M
Gross Profit $75.5M $89.8M $177.5M $219M $184.2M
Gross Profit Margin 22.69% 25.94% 33.69% 34.58% 30.39%
 
R&D Expenses $9.5M $8.9M $7.2M $8.9M $11.3M
Selling, General & Admin $68.4M $62.3M $77.6M $93M $95.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $75.2M $71.2M $84.9M $101.9M $106.8M
Operating Income $212.4K $18.6M $92.6M $117.1M $77.4M
 
Net Interest Expenses $3.7M $6.4M $6M $9.2M $13.2M
EBT. Incl. Unusual Items -$35.6M $27.6M $98.1M $101.9M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.8M $2.9M $19.1M $24.5M $19.8M
Net Income to Company -$24.8M $24.8M $79M $101.9M $68.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8M $24.8M $79M $77.4M $49M
 
Basic EPS (Cont. Ops) -$1.58 $1.58 $5.02 $4.92 $3.11
Diluted EPS (Cont. Ops) -$1.58 $1.58 $5.02 $4.92 $3.11
Weighted Average Basic Share $15.8M $15.7M $15.7M $15.7M $15.8M
Weighted Average Diluted Share $15.8M $15.7M $15.7M $15.7M $15.8M
 
EBITDA $32.7M $56.2M $125.8M $148.5M $111.8M
EBIT -$30.1M $18.6M $92.6M $117.1M $77.4M
 
Revenue (Reported) $332.5M $346.1M $526.8M $633.4M $606.2M
Operating Income (Reported) $212.4K $18.6M $92.6M $117.1M $77.4M
Operating Income (Adjusted) -$30.1M $18.6M $92.6M $117.1M $77.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.9M $139.5M $155.1M $151.1M $122.2M
Revenue Growth (YoY) 53.03% 50.2% 11.19% -2.54% -19.14%
 
Cost of Revenues $69.4M $96.5M $103.7M $105M $87.7M
Gross Profit $23.5M $43M $51.4M $46.1M $34.5M
Gross Profit Margin 25.28% 30.84% 33.13% 30.53% 28.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $19M $21.6M $23.7M $23.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15M $19M $21.6M $23.7M $23.7M
Operating Income $8.5M $24M $29.7M $22.4M $10.8M
 
Net Interest Expenses $1.5M $1.4M $2.5M $3.4M $4.1M
EBT. Incl. Unusual Items $7.1M $27.4M $19.6M $14.6M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $6.3M $5.9M $4.3M $1.8M
Net Income to Company $5.5M $21.1M $13.8M $14.6M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.5M $21.1M $13.8M $10.4M $3.6M
 
Basic EPS (Cont. Ops) $0.35 $1.34 $0.88 $0.66 $0.23
Diluted EPS (Cont. Ops) $0.35 $1.34 $0.88 $0.66 $0.23
Weighted Average Basic Share $15.7M $15.7M $15.7M $15.8M $15.8M
Weighted Average Diluted Share $15.7M $15.7M $15.7M $15.8M $15.8M
 
EBITDA $17.7M $32.2M $37.8M $30.7M $20M
EBIT $8.5M $24M $29.7M $22.4M $10.8M
 
Revenue (Reported) $92.9M $139.5M $155.1M $151.1M $122.2M
Operating Income (Reported) $8.5M $24M $29.7M $22.4M $10.8M
Operating Income (Adjusted) $8.5M $24M $29.7M $22.4M $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $314.2M $478.9M $616.3M $622.4M $543.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238.9M $331.9M $393.1M $431.6M $378.3M
Gross Profit $75.3M $147M $223.3M $190.8M $164.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.7M $73.9M $88.3M $97.9M $95.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $62.6M $73.9M $88.3M $97.9M $95.8M
Operating Income $12.7M $73.1M $135M $92.9M $69.1M
 
Net Interest Expenses $6.4M $5.9M $8M $11.9M $16.4M
EBT. Incl. Unusual Items $3.9M $85.9M $104.1M $72.8M $51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.2M $13.8M $23.5M $18.4M $15.8M
Net Income to Company $10.1M $72.2M $80.6M $92.5M $51.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $72.2M $80.6M $54.4M $35.2M
 
Basic EPS (Cont. Ops) $0.64 $4.59 $5.12 $3.45 $2.23
Diluted EPS (Cont. Ops) $0.63 $4.59 $5.12 $3.45 $2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $50.9M $107.9M $166.6M $127.6M $103.9M
EBIT $12.7M $73.1M $135M $92.9M $69.1M
 
Revenue (Reported) $314.2M $478.9M $616.3M $622.4M $543.1M
Operating Income (Reported) $12.7M $73.1M $135M $92.9M $69.1M
Operating Income (Adjusted) $12.7M $73.1M $135M $92.9M $69.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $248.9M $382.3M $473.5M $462.5M $399.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $188.3M $264.2M $308.6M $325.8M $282M
Gross Profit $60.6M $118.1M $164.9M $136.7M $117.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.1M $54.8M $65.7M $70.6M $70.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.4M $54.8M $65.7M $70.6M $70.9M
Operating Income $19.2M $63.3M $99.3M $66.1M $46.5M
 
Net Interest Expenses $4.3M $4.3M $6.3M $8.9M $12.2M
EBT. Incl. Unusual Items $15.1M $73.7M $80.2M $51.1M $33.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $15.3M $19.9M $13.8M $9.8M
Net Income to Company $10.6M $58.4M $60.3M $51.1M $35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.6M $58.4M $60.3M $37.4M $23.5M
 
Basic EPS (Cont. Ops) $0.67 $3.71 $3.84 $2.37 $1.49
Diluted EPS (Cont. Ops) $0.67 $3.71 $3.84 $2.37 $1.49
Weighted Average Basic Share $47.2M $47.2M $47.2M $47.3M $47.3M
Weighted Average Diluted Share $47.2M $47.2M $47.2M $47.3M $47.3M
 
EBITDA $48.2M $89.1M $122M $92.2M $72.9M
EBIT $19.6M $63.3M $99.3M $66.1M $46.5M
 
Revenue (Reported) $248.9M $382.3M $473.5M $462.5M $399.3M
Operating Income (Reported) $19.2M $63.3M $99.3M $66.1M $46.5M
Operating Income (Adjusted) $19.6M $63.3M $99.3M $66.1M $46.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $386.1M $331.8M $307.1M $179.3M $325.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.7M $98.1M $132.9M $146.4M $136.1M
Inventory $140.2M $137.7M $187.7M $227.3M $195.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $605.8M $580.1M $640.1M $569.3M $672M
 
Property Plant And Equipment $149.3M $137.5M $132.1M $144.1M $150.2M
Long-Term Investments -- $3.2M $2.7M $2.2M $1.5M
Goodwill $144.8M $143.8M $144.2M $153M $152.8M
Other Intangibles $17.8M $13.2M $12.9M $21M $15.1M
Other Long-Term Assets -- $905.8K $686.3K $1.7M $1.4M
Total Assets $956.8M $928.1M $979.5M $941.1M $1B
 
Accounts Payable $21M $20.5M $35.3M $43.8M $33.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $2.3M $2.7M $2.6M $2.9M
Other Current Liabilities -- $1M $1.4M $921.9K $1.1M
Total Current Liabilities $276.6M $254.4M $313.3M $210.4M $181.5M
 
Long-Term Debt $301.7M $258.3M $182.3M $200.4M $317.2M
Capital Leases -- -- -- -- --
Total Liabilities $603.7M $540.5M $525.9M $446.2M $528.4M
 
Common Stock $19.3M $17.9M $16.8M $17.4M $16.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $353M $387.6M $453.6M $494.9M $510.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $353M $387.6M $453.6M $494.9M $510.2M
 
Total Liabilities and Equity $956.8M $928.1M $979.5M $941.1M $1B
Cash and Short Terms $386.1M $331.8M $307.1M $179.3M $325.9M
Total Debt $374.5M $285.7M $247.5M $249M $350.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $343.2M $289.7M $284.4M $293.8M $331.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.4M $138.8M $138.9M $141M $128.5M
Inventory $132M $162.6M $226.4M $213.5M $186.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $574.3M $600.3M $681.8M $667.1M $666.1M
 
Property Plant And Equipment $139.1M $132M $140.4M $151.4M $165.2M
Long-Term Investments -- -- -- -- --
Goodwill $144.3M $144.1M $143.3M $152.7M --
Other Intangibles $14.2M $10.7M $12.1M $16.5M --
Other Long-Term Assets $4.3M $3.5M $3.8M $4M --
Total Assets $910.5M $922.8M $1B $1B $1B
 
Accounts Payable $18M $30.6M $42.7M $33M $29.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.3M $3.2M $3M --
Other Current Liabilities -- $164.8M -- $55.8M --
Total Current Liabilities $251.6M $299.6M $335.4M $191.6M $197.2M
 
Long-Term Debt $270.6M $171.9M $183M $319.3M $329.8M
Capital Leases -- -- -- -- --
Total Liabilities $539.4M $485.3M $534.2M $529.3M $541M
 
Common Stock $18.2M $15.4M $16.7M $17.6M $18.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $370.9M $437.4M $480.1M $495.3M $492.4M
 
Total Liabilities and Equity $910.4M $922.8M $1B $1B $1B
Cash and Short Terms $343.2M $289.7M $284.4M $293.8M $331.2M
Total Debt $341.5M $231.3M $234.5M $355.6M $386.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.8M $24.8M $79M $101.9M $68.8M
Depreciation & Amoritzation $62.9M $37.6M $33.3M $31.4M $34.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $59.3M -$32M -$36.4M -$6.1M $6.8M
Change in Inventories $21.3M $1.5M -$53M -$35M $27.3M
Cash From Operations $107.7M $27.1M $55M $93.5M $106.5M
 
Capital Expenditures $18.5M $23M $32.6M $40.5M $37.4M
Cash Acquisitions -- $25M -- $148.7M --
Cash From Investing -$16.2M -$47.2M -$26.6M -$186.4M -$34.2M
 
Dividends Paid (Ex Special Dividend) -$21.5M -- $12.4M $34M $34.1M
Special Dividend Paid
Long-Term Debt Issued $94.2M $1.4M -- $56.8M $196.4M
Long-Term Debt Repaid -$75.5M -$29.2M -$23.2M -$63.4M -$75.9M
Repurchase of Common Stock -$7.6M -- -- -- --
Other Financing Activities -$2.1M -$1.6M -$8.8M -$129.8M -$1.6M
Cash From Financing -$11M -$28.8M -$46.7M -$36.7M $85.7M
 
Beginning Cash (CF) $302.9M $331.8M $307.1M $179.3M $325.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.5M -$26.2M -$4.2M -$135.6M $164.8M
Ending Cash (CF) $358.5M $328.2M $317M $37.7M $497.4M
 
Levered Free Cash Flow $89.2M $4M $22.5M $53M $69.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.5M $21.1M $13.8M $14.6M $6.2M
Depreciation & Amoritzation $9.2M $8.2M $8.1M $8.3M $9.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.3M $12.8M $19.7M $25M $23.2M
 
Capital Expenditures $4.9M $7.6M $10.6M $9.4M $9.7M
Cash Acquisitions $24.6M -- $20.5M -- $5.6M
Cash From Investing -$29.3M -$4.1M -$30.4M -$8.7M -$15.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $943.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.4M -$2.4M $7.2M $110M --
Cash From Financing -$906.4K -$3.7M $7.2M $110M -$3.8M
 
Beginning Cash (CF) $343.2M $289.7M $284.4M $293.8M $331.2M
Foreign Exchange Rate Adjustment $6.5M $16.1M $5.5M -$6.6M -$1.9M
Additions / Reductions -$13.4M $21M $2M $119.7M $2.3M
Ending Cash (CF) $336.3M $326.8M $291.9M $406.9M $331.6M
 
Levered Free Cash Flow $5.4M $5.2M $9.1M $15.6M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M $72.2M $80.6M $92.5M $51.8M
Depreciation & Amoritzation $20.7M $34.8M $30.3M $34.7M $35.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $40.4M $27.6M $95.1M $97.7M $98.9M
 
Capital Expenditures $20M $28.8M $39.1M $36.6M $40.5M
Cash Acquisitions $24.6M $266.3K $20.5M $127.7M $5.6M
Cash From Investing -$44.4M -$25.6M -$55.3M -$162.5M -$45.3M
 
Dividends Paid (Ex Special Dividend) -- $12.6M $34.2M $33.9M $31.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7.2M $11.4M -$21.6M --
Cash From Financing -$31.5M -$48.1M -$47.1M $71.7M -$28.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.7M -$1.9M -$29.2M -$3.3M $13.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.4M -$1.2M $56M $61.1M $58.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.6M $58.4M $60.3M $51.1M $35.7M
Depreciation & Amoritzation $28.6M $25.8M $22.8M $26.1M $27.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.8M $25.1M $66.3M $70.4M $65.2M
 
Capital Expenditures $16.6M $22.6M $29.3M $27.5M $32.1M
Cash Acquisitions $24.6M -- $20.5M -- $5.6M
Cash From Investing -$40.5M -$19.1M -$47.7M -$24.4M -$36.3M
 
Dividends Paid (Ex Special Dividend) -- $12.6M $34.2M $33.9M $32.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.4M -$27M -$6.8M $101.4M -$759.7K
Cash From Financing -$21.9M -$41M -$41.2M $67.6M -$46.1M
 
Beginning Cash (CF) $1.1B $903.3M $904.2M $641.3M $1B
Foreign Exchange Rate Adjustment $16.5M $38.1M $1.6M -$2.6M -$21.2M
Additions / Reductions -$31.2M $3.1M -$21M $111.1M -$38.3M
Ending Cash (CF) $1.1B $944.6M $884.7M $749.7M $948M
 
Levered Free Cash Flow $8.2M $2.5M $37M $42.9M $33.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock