Financhill
Buy
56

OMVKY Quote, Financials, Valuation and Earnings

Last price:
$13.89
Seasonality move :
9.59%
Day range:
$13.56 - $13.98
52-week range:
$9.42 - $14.46
Dividend yield:
6.27%
P/E ratio:
13.57x
P/S ratio:
0.68x
P/B ratio:
1.08x
Volume:
3.3K
Avg. volume:
10.6K
1-year change:
42.5%
Market cap:
$18.1B
Revenue:
$36.8B
EPS (TTM):
$1.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.9B $42B $65.5B $42.7B $36.8B
Revenue Growth (YoY) -28.15% 122.75% 55.8% -34.84% -13.85%
 
Cost of Revenues $15.5B $31.3B $48.5B $33.4B $28.5B
Gross Profit $3.4B $10.7B $17B $9.3B $8.3B
Gross Profit Margin 17.95% 25.52% 25.94% 21.78% 22.46%
 
R&D Expenses $69.5M $68.6M $68.3M $82.2M $94.1M
Selling, General & Admin $2.2B $3.2B $2.8B $3.2B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $4.1B $5.1B $4.4B $3.9B
Operating Income $709.1M $6.6B $11.9B $4.9B $4.4B
 
Net Interest Expenses $230.3M $261.2M $248M $266M $268.3M
EBT. Incl. Unusual Items $954.2M $5B $10.4B $4.6B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$687.4M $2.4B $5.9B $2.9B $2.4B
Net Income to Company $1.7B $3.3B $5.4B $2.1B $2.2B
 
Minority Interest in Earnings $155M $729.3M $1.5B $395.7M $617.6M
Net Income to Common Excl Extra Items $1.6B $3.2B $5.4B $2B $2.1B
 
Basic EPS (Cont. Ops) $1.10 $1.89 $2.92 $1.22 $1.15
Diluted EPS (Cont. Ops) $1.10 $1.89 $2.92 $1.22 $1.15
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $3B $9.6B $14.7B $7.7B $7.2B
EBIT $709.1M $6.6B $11.9B $4.9B $4.4B
 
Revenue (Reported) $18.9B $42B $65.5B $42.7B $36.8B
Operating Income (Reported) $709.1M $6.6B $11.9B $4.9B $4.4B
Operating Income (Adjusted) $709.1M $6.6B $11.9B $4.9B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10B $17.3B $10.3B $7.4B $7.3B
Revenue Growth (YoY) 132.26% 72.28% -40.41% -28.27% -1%
 
Cost of Revenues $8B $12.6B $7.9B $5.8B $5.4B
Gross Profit $2B $4.6B $2.4B $1.6B $1.9B
Gross Profit Margin 19.83% 26.83% 23.53% 21.95% 25.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788.6M $846.7M $818.1M $781.1M $567.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $951.2M $1.3B $1.1B $728.3M $745.5M
Operating Income $1B $3.4B $1.4B $893.1M $1.1B
 
Net Interest Expenses $115.5M $103.7M $124M $101.1M $107.5M
EBT. Incl. Unusual Items $1B $3.2B $1.3B $776.7M $1.2B
Earnings of Discontinued Ops. -- -- -- $103.3M $76M
Income Tax Expense $627.1M $2B $698.4M $520.7M $557.4M
Net Income to Company $567.9M $1.3B $744.8M $466.8M $844.9M
 
Minority Interest in Earnings $212.2M $511.4M $205.6M $186.8M $194M
Net Income to Common Excl Extra Items $541M $1.4B $721.2M $348.2M $752.5M
 
Basic EPS (Cont. Ops) $0.25 $0.64 $0.39 $0.20 $0.49
Diluted EPS (Cont. Ops) $0.25 $0.64 $0.39 $0.20 $0.48
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $1.8B $4B $2.1B $1.4B $1.8B
EBIT $1B $3.4B $1.4B $893.1M $1.1B
 
Revenue (Reported) $10B $17.3B $10.3B $7.4B $7.3B
Operating Income (Reported) $1B $3.4B $1.4B $893.1M $1.1B
Operating Income (Adjusted) $1B $3.4B $1.4B $893.1M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.4B $66B $46.6B $32.1B $29.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.5B $48.9B $37.4B $24.4B $22.9B
Gross Profit $7B $17.1B $9.2B $7.7B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $2.9B $3.2B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $4.9B $4.1B $3.2B $3.2B
Operating Income $3.4B $12.2B $5.1B $4.5B $3.5B
 
Net Interest Expenses $383.3M $423.3M $442.7M $417.2M $448.6M
EBT. Incl. Unusual Items $5.1B $10.5B $5B $4.1B $3.8B
Earnings of Discontinued Ops. -- -- -- $184.5M $295M
Income Tax Expense $868.3M $5.6B $3.3B $2.5B $2.4B
Net Income to Company $4.8B $5.8B $2.1B $2.1B $2B
 
Minority Interest in Earnings $644.3M $1.6B $450.2M $625.4M $549M
Net Income to Common Excl Extra Items $4.8B $5.7B $2.1B $1.9B $1.6B
 
Basic EPS (Cont. Ops) $3.14 $3.16 $1.27 $1.10 $1.06
Diluted EPS (Cont. Ops) $3.14 $3.16 $1.27 $1.09 $1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.4B $16.1B $8B $6.8B $6.2B
EBIT $3.4B $12.2B $5.1B $4.5B $3.5B
 
Revenue (Reported) $32.4B $66B $46.6B $32.1B $29.6B
Operating Income (Reported) $3.4B $12.2B $5.1B $4.5B $3.5B
Operating Income (Adjusted) $3.4B $12.2B $5.1B $4.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.5B $50.8B $31.8B $21.3B $20.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4B $36.6B $25.1B $16.1B $15.3B
Gross Profit $6.1B $14.2B $6.8B $5.2B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.3B $2.4B $2.3B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8B $3.7B $3.2B $2.1B $2.3B
Operating Income $3.3B $10.5B $3.6B $3.1B $2.8B
 
Net Interest Expenses $299.9M $328.4M $333.6M $303.2M $324.9M
EBT. Incl. Unusual Items $3.4B $8.8B $3.4B $2.9B $2.8B
Earnings of Discontinued Ops. -- -- -- $184.5M $295M
Income Tax Expense $1.4B $4.6B $2.1B $1.7B $1.8B
Net Income to Company $2.5B $5B $1.7B $1.8B $1.6B
 
Minority Interest in Earnings $595.4M $1.4B $325.7M $555.5M $483.9M
Net Income to Common Excl Extra Items $2.5B $4.9B $1.7B $1.6B $1.2B
 
Basic EPS (Cont. Ops) $1.43 $2.69 $1.03 $0.90 $0.81
Diluted EPS (Cont. Ops) $1.43 $2.69 $1.03 $0.90 $0.78
Weighted Average Basic Share $3.9B $3.9B $3.9B $3.9B $3.9B
Weighted Average Diluted Share $3.9B $3.9B $3.9B $3.9B $4.5B
 
EBITDA $5.6B $12.3B $5.7B $4.8B $4.4B
EBIT $3.3B $10.5B $3.6B $3.1B $2.8B
 
Revenue (Reported) $26.5B $50.8B $31.8B $21.3B $20.4B
Operating Income (Reported) $3.3B $10.5B $3.6B $3.1B $2.8B
Operating Income (Adjusted) $3.3B $10.5B $3.6B $3.1B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5B $5.8B $8.7B $7.9B $6.5B
Short Term Investments $940.9M $1.5B $1.6B $1.5B $883.4M
Accounts Receivable, Net $2.3B $4.5B $4.5B $3.8B $2.9B
Inventory $2.9B $3.6B $5.2B $3.9B $4.1B
Prepaid Expenses $116.2M $162.6M $166.5M $301.6M $318.9M
Other Current Assets $174.7M $210.6M $1.1B $923M $1B
Total Current Assets $14.8B $21.1B $24.3B $19.3B $16.3B
 
Property Plant And Equipment $23.5B $21.1B $20.6B $22.2B $21.2B
Long-Term Investments $14.4B $12.1B $9.9B $9.3B $9.1B
Goodwill $653.1M $636.3M $627.4M $424.5M $531.7M
Other Intangibles $2B $1.8B $1.1B $1.2B $1.3B
Other Long-Term Assets $52.9M $38.5M $40.8M $123.8M $138.4M
Total Assets $63.4B $64.6B $63.8B $58.4B $52.5B
 
Accounts Payable $5.3B $5.5B $5.6B $4.4B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $173.4M $148.3M $166.2M $200.1M $242.5M
Other Current Liabilities $202.9M $320.4M $363.5M $310.6M $388.1M
Total Current Liabilities $13B $15.6B $14.9B $10.9B $9.7B
 
Long-Term Debt $16.5B $13.7B $11.9B $11.6B $10.3B
Capital Leases -- -- -- -- --
Total Liabilities $43B $42.4B $38B $33.1B $29B
 
Common Stock $400.1M $371.9M $349M $361.2M $338.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $12.9B $14.8B $17.8B $17.4B $16.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.5B $7.4B $8B $7.9B $7B
Total Equity $20.4B $22.2B $25.8B $25.3B $23.4B
 
Total Liabilities and Equity $63.4B $64.6B $63.8B $58.4B $52.5B
Cash and Short Terms $3.5B $5.8B $8.7B $7.9B $6.5B
Total Debt $18.4B $14.9B $13.6B $12.7B $11.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.7B $7.5B $8.2B $6.5B $5.2B
Short Term Investments $7.2B $7.3B $2.4B $1.3B --
Accounts Receivable, Net $3.9B $5.6B $3.2B $3B $2.3B
Inventory $3.5B $5.2B $4.2B $4.3B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $566M $930.8M $981.2M $1.2B --
Total Current Assets $20B $26.6B $19.1B $16.3B $12.8B
 
Property Plant And Equipment $21.2B $18.8B $21.5B $22.4B $18.3B
Long-Term Investments $15B $11.1B $9.2B $9B $7.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $104.4M $102.2M $113.3M $234.5M --
Total Assets $63.7B $62.1B $53.6B $53.8B $53.5B
 
Accounts Payable $4.3B $5.9B $4.4B $3.8B $3.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $156.6M $146.5M $169.4M $224.5M --
Other Current Liabilities $1.5B $1.6B $1.6B $1.7B --
Total Current Liabilities $17.1B $17.5B $11.1B $9.5B $7.8B
 
Long-Term Debt $14.8B $11.5B $11.1B $11.3B $10.1B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $37.4B $29.2B $29.1B $29.3B
 
Common Stock $379M $320.3M $346.2M $364.9M $384.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.3B $7.4B $7.5B $8B $7.4B
Total Equity $21.6B $24.7B $24.4B $24.7B $24.2B
 
Total Liabilities and Equity $63.7B $62.1B $53.6B $53.8B $53.5B
Cash and Short Terms $4.7B $7.5B $8.2B $6.5B $5.2B
Total Debt $15B $11.6B $11.2B $11.5B $10.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $3.3B $5.4B $2.1B $2.2B
Depreciation & Amoritzation $2.2B $2.8B $2.6B $2.6B $2.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $165.3M -$2.3B -$417.2M $1.1B $788.6M
Change in Inventories $328.3M -$1.3B -$2.3B $1.4B -$77.9M
Cash From Operations $3.6B $8.3B $8.2B $6.2B $5.9B
 
Capital Expenditures $2.2B $3B $3.1B $3.8B $3.8B
Cash Acquisitions $4.4B $4.7M $226M $57.3M $215.3M
Cash From Investing -$6.8B -$2.2B -$2B -$3.3B -$3.4B
 
Dividends Paid (Ex Special Dividend) $767.2M $866.4M $890.2M $1.9B $1.9B
Special Dividend Paid
Long-Term Debt Issued $3.8B $295.8M -- -- $1.1B
Long-Term Debt Repaid -$910.2M -$2.7B -$1.1B -$1.6B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4B -$3.5M $31.6M -$1.1M -$542.3M
Cash From Financing $3.2B -$3.5B -$2.8B -$4.1B -$3.4B
 
Beginning Cash (CF) $3.5B $5.7B $8.6B $7.6B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$78.7M $2.6B $3.2B -$1.2B -$895.6M
Ending Cash (CF) $3.3B $8.3B $11.8B $6.4B $5.5B
 
Levered Free Cash Flow $1.3B $5.3B $5.1B $2.4B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $567.9M $1.3B $744.8M $466.8M $844.9M
Depreciation & Amoritzation $821.9M $680.9M $720.4M $688.4M $669.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $496M -$222.9M -$449.3M $230.1M -$49.4M
Change in Inventories -$528.8M -$231.1M $23.7M -$41.3M -$467.3M
Cash From Operations $1.9B $3.3B $1.9B $1.5B $1.3B
 
Capital Expenditures $685.1M $742.7M $943.9M $965.5M $1.1B
Cash Acquisitions $4.8M -$2.2M $34.2K $150.8M $434.7K
Cash From Investing -$713M -$949.9M -$280.6M -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$287.5M $666.5M $405.9M $41.4M $133.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $553.3K
Other Financing Activities -$4.7M -$1M -$1.1M -$11.5M --
Cash From Financing -$58.3M -$1.2B -$132.7M $272.6M -$1.7B
 
Beginning Cash (CF) $4.7B $7.5B $8.2B $6.5B $5.2B
Foreign Exchange Rate Adjustment -$4.7M $7.2M -$4.4M -$8.7M -$5.1M
Additions / Reductions $1.1B $1.1B $1.4B $530.9M -$1.5B
Ending Cash (CF) $5.8B $8.6B $9.7B $7B $3.7B
 
Levered Free Cash Flow $1.2B $2.5B $923.5M $584.5M $204.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8B $5.8B $2.1B $2.1B $2B
Depreciation & Amoritzation $1.7B $4.2B $2.8B $2.8B $3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.4B -$3.5B $3.1B $379.5M -$311M
Change in Inventories -$1B -$2.7B $1.2B $268M $166.3M
Cash From Operations $5.9B $10B $6.4B $5.9B $5.1B
 
Capital Expenditures $2.8B $3B $3.7B $3.7B $4.3B
Cash Acquisitions $4.4B $228.8M $4M $253M $24M
Cash From Investing -$6.8B -$1.6B -$3.1B -$4.1B -$2.6B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.9B $1.5B $2.2B $1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $15.8M
Other Financing Activities -$38.7M $159.3K -- -- --
Cash From Financing -$2.7B -$4.4B -$3.2B -$3.9B -$3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5B $3.9B $71.8M -$2B -$1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.1B $6.9B $2.7B $2.2B $800.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B $5B $1.7B $1.8B $1.6B
Depreciation & Amoritzation $2.4B $1.9B $2.1B $2.2B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$597.4M -$1.8B $1.8B $1B -$74.4M
Change in Inventories -$996.1M -$2.4B $1.1B -$83.4M $161.1M
Cash From Operations $5.1B $6.7B $5B $4.8B $4B
 
Capital Expenditures $2.1B $2.2B $2.8B $2.7B $3.2B
Cash Acquisitions $4.8M $228.9M $8.7M $204.8M $12.4M
Cash From Investing -$1.6B -$1.1B -$2.2B -$3B -$2.2B
 
Dividends Paid (Ex Special Dividend) $777M $1.5B $2.1B $1.8B $1.8B
Special Dividend Paid -- -- $604.3K $562.4K $484.9K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$94.7M
Repurchase of Common Stock -- -- -- -- $15.8M
Other Financing Activities -$4.7M -$1M -$1.1M -$549.9M $843.7M
Cash From Financing -$2B -$2.8B -$3.2B -$3B -$3.5B
 
Beginning Cash (CF) $12.4B $21B $25.3B $20.6B $17.5B
Foreign Exchange Rate Adjustment -$18M -$58.6M -$20.7M -$8.7M -$51.8M
Additions / Reductions $1.4B $2.8B -$362.3M -$1.2B -$1.8B
Ending Cash (CF) $13.8B $23.7B $25B $19.4B $15.7B
 
Levered Free Cash Flow $3B $4.6B $2.3B $2.1B $789.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
87
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
60
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock