Financhill
Buy
62

TTE Quote, Financials, Valuation and Earnings

Last price:
$65.59
Seasonality move :
1.56%
Day range:
$65.51 - $66.19
52-week range:
$52.78 - $66.92
Dividend yield:
5.51%
P/E ratio:
10.53x
P/S ratio:
0.81x
P/B ratio:
1.23x
Volume:
746.5K
Avg. volume:
1.1M
1-year change:
20.66%
Market cap:
$141.6B
Revenue:
$195.6B
EPS (TTM):
$6.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.7B $184.6B $263.3B $218.9B $195.6B
Revenue Growth (YoY) -32.08% 54.24% 42.61% -16.85% -10.66%
 
Cost of Revenues $118.7B $161.1B $213.3B $187.7B $171.5B
Gross Profit $986M $23.5B $50B $31.3B $24.1B
Gross Profit Margin 0.82% 12.74% 18.98% 14.27% 12.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7B $3.1B -$5.8B $4B $3B
Operating Expenses -$701M -$1.3B -$898M -$729M -$810M
Operating Income $1.7B $24.8B $50.9B $32B $24.9B
 
Net Interest Expenses $2.1B $1.7B $2.1B $2.2B $2.5B
EBT. Incl. Unusual Items -$7.5B $22.5B $45.2B $33B $25.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $318M $9.6B $22.2B $13.3B $10.8B
Net Income to Company -$7.3B $16.4B $21B $21.5B $16B
 
Minority Interest in Earnings -$94M $334M $518M $126M $273M
Net Income to Common Excl Extra Items -$7.3B $16.4B $21B $21.5B $16B
 
Basic EPS (Cont. Ops) -$2.78 $6.09 $8.03 $8.85 $6.86
Diluted EPS (Cont. Ops) -$2.78 $6.06 $7.98 $8.79 $6.81
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.4B $2.3B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.4B $2.3B
 
EBITDA $15.9B $38.4B $62.8B $44.9B $37.1B
EBIT $1.7B $24.8B $50.9B $32B $24.9B
 
Revenue (Reported) $119.7B $184.6B $263.3B $218.9B $195.6B
Operating Income (Reported) $1.7B $24.8B $50.9B $32B $24.9B
Operating Income (Adjusted) $1.7B $24.8B $50.9B $32B $24.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.1B $65B $54.4B $47.4B $43.6B
Revenue Growth (YoY) 80.29% 32.39% -16.24% -12.84% -7.97%
 
Cost of Revenues $42.2B $52.6B $44.5B $42.6B $38B
Gross Profit $6.9B $12.4B $9.9B $4.8B $5.7B
Gross Profit Margin 14.02% 19.09% 18.15% 10.08% 13.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $967M $664M $361M $4M --
Operating Expenses -- -- -- -- --
Operating Income $6.9B $12.4B $9.9B $4.8B $5.7B
 
Net Interest Expenses $594M $745M $912M $1B $1B
EBT. Incl. Unusual Items $6.1B $12.9B $9.3B $4.2B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $6.1B $3.4B $2.2B $2.4B
Net Income to Company $4.8B $6.7B $6.7B $2.4B $3.8B
 
Minority Interest in Earnings $107M $122M $14M $67M $78.6M
Net Income to Common Excl Extra Items $4.8B $6.7B $6.7B $2.4B $3.7B
 
Basic EPS (Cont. Ops) $1.76 $2.62 $2.79 $1.01 $1.69
Diluted EPS (Cont. Ops) $1.75 $2.59 $2.76 $0.99 $1.67
Weighted Average Basic Share $2.6B $2.5B $2.4B $2.3B $2.2B
Weighted Average Diluted Share $2.7B $2.6B $2.4B $2.3B $2.2B
 
EBITDA $10B $15.3B $12.9B $8.2B $9B
EBIT $6.9B $12.4B $9.9B $4.8B $5.7B
 
Revenue (Reported) $49.1B $65B $54.4B $47.4B $43.6B
Operating Income (Reported) $6.9B $12.4B $9.9B $4.8B $5.7B
Operating Income (Adjusted) $6.9B $12.4B $9.9B $4.8B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $161.7B $254.7B $228.1B $203.3B $183.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $143.1B $208.1B $190.4B $178B $160.8B
Gross Profit $18.6B $46.5B $37.7B $25.2B $23.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1B -$2.2B -$1.1B $3.6B --
Operating Expenses -- -- -- -- --
Operating Income $18.6B $46.5B $37.7B $25.2B $23.1B
 
Net Interest Expenses $2.5B $2.7B $3.6B $3.7B $4B
EBT. Incl. Unusual Items $15.8B $43B $34.3B $27.4B $22.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1B $19.8B $16B $11.2B $10.2B
Net Income to Company $11.4B $23.5B $19.9B $17B $14.5B
 
Minority Interest in Earnings $280M $407M $329M $184M $271.4M
Net Income to Common Excl Extra Items $11.4B $23.5B $19.9B $17B $14.5B
 
Basic EPS (Cont. Ops) $4.21 $8.99 $8.05 $7.22 $6.38
Diluted EPS (Cont. Ops) $4.18 $8.88 $7.96 $7.16 $6.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.6B $60.1B $49.4B $38.1B $35.4B
EBIT $18.6B $46.5B $37.7B $25.2B $23.1B
 
Revenue (Reported) $161.7B $254.7B $228.1B $203.3B $183.9B
Operating Income (Reported) $18.6B $46.5B $37.7B $25.2B $23.1B
Operating Income (Adjusted) $18.6B $46.5B $37.7B $25.2B $23.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $129.3B $199.4B $164.2B $148.5B $136.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112.3B $161.1B $138.8B $130B $120.3B
Gross Profit $17B $38.3B $25.4B $18.5B $16.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $792M -$3.9B $1.4B $1.8B $1.4B
Operating Expenses -- -- -- -- --
Operating Income $17B $38.3B $25.4B $18.5B $16.5B
 
Net Interest Expenses $1.8B $2.1B $2.7B $2.9B $3B
EBT. Incl. Unusual Items $14.8B $35.4B $24.5B $18.9B $15.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9B $16.2B $10B $7.8B $7.3B
Net Income to Company $10.5B $17.6B $16.5B $12B $10.5B
 
Minority Interest in Earnings $268M $341M $152M $210M $208.4M
Net Income to Common Excl Extra Items $10.5B $17.6B $16.5B $12B $10.4B
 
Basic EPS (Cont. Ops) $3.87 $6.75 $6.73 $5.07 $4.62
Diluted EPS (Cont. Ops) $3.85 $6.68 $6.67 $5.04 $4.57
Weighted Average Basic Share $7.9B $7.7B $7.3B $7B $6.6B
Weighted Average Diluted Share $7.9B $7.8B $7.4B $7B $6.7B
 
EBITDA $26.6B $48B $34.6B $27.8B $26B
EBIT $17B $38.3B $25.4B $18.5B $16.5B
 
Revenue (Reported) $129.3B $199.4B $164.2B $148.5B $136.8B
Operating Income (Reported) $17B $38.3B $25.4B $18.5B $16.5B
Operating Income (Adjusted) $17B $38.3B $25.4B $18.5B $16.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.8B $33.5B $41.6B $33.5B $32.4B
Short Term Investments $4.5B $12.1B $8.6B $6.2B $6.5B
Accounts Receivable, Net $14.1B $22B $24.4B $23.4B $19.3B
Inventory $14.7B $20B $22.9B $19.3B $18.9B
Prepaid Expenses $1.8B $1.9B $1.5B $1.7B $2.5B
Other Current Assets $53M $53M $63M $60M $71M
Total Current Assets $79.7B $111.1B $125.7B $99.5B $96.6B
 
Property Plant And Equipment $108.3B $106.6B $107.1B $108.9B $109.1B
Long-Term Investments $37.2B $37.2B $33.5B $36.6B $40.6B
Goodwill $8.8B $8.8B $8.7B $10B $11.3B
Other Intangibles $2.2B $2.2B $2.3B $2.8B $3.1B
Other Long-Term Assets $65M $378M $301M $330M $154M
Total Assets $266.1B $293.5B $303.9B $283.7B $285.5B
 
Accounts Payable $23.6B $36.8B $41.3B $41.3B $39.9B
Accrued Expenses $2.4B $5.2B $2.3B $2.8B $3.2B
Current Portion Of Long-Term Debt $15.9B $13.6B $14.1B $7.9B $7.9B
Current Portion Of Capital Lease Obligations $1.2B $1.4B $1.4B $1.7B $2.1B
Other Current Liabilities $15.8B $27.7B $35.8B $21.1B $22.3B
Total Current Liabilities $64.7B $95.1B $109.8B $88.8B $88B
 
Long-Term Debt $60.2B $49.5B $45.3B $40.5B $43.5B
Capital Leases -- -- -- -- --
Total Liabilities $160B $178.5B $189.3B $164.2B $165.2B
 
Common Stock $8.3B $8.2B $8.2B $7.6B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $103.7B $111.7B $111.7B $116.8B $117.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $3.3B $2.8B $2.7B $2.4B
Total Equity $106.1B $115B $114.6B $119.5B $120.3B
 
Total Liabilities and Equity $266.1B $293.5B $303.9B $283.7B $285.5B
Cash and Short Terms $35.8B $33.5B $41.6B $33.5B $32.4B
Total Debt $66B $55.7B $51.8B $47.7B $49.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29B $35.9B $24.7B $31.8B $28.3B
Short Term Investments $3.9B $11.7B $6.9B $6.2B --
Accounts Receivable, Net $19.9B $28.2B $23.6B $18.8B $19.7B
Inventory $19.6B $24.4B $22.5B $18.5B $17.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $40B $73.5B $22.3B $21.9B --
Total Current Assets $112.9B $174B $108.6B $93.9B $90.9B
 
Property Plant And Equipment $105.9B $99.7B $106.7B $110.1B $115.2B
Long-Term Investments $35B $32.2B $34.2B $38.2B $41.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $2.9B $4B $4.2B --
Total Assets $295.7B $349.7B $290B $284B $292B
 
Accounts Payable $34.1B $48.9B $37.3B $34.7B $38.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $16.5B $16.9B $16.9B $13.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $813M $895M $2.9B $2.5B --
Total Current Liabilities $96.9B $147.2B $94.4B $85.7B $89.8B
 
Long-Term Debt $50.8B $44.9B $41B $45.8B $49.6B
Capital Leases -- -- -- -- --
Total Liabilities $182.5B $229B $171.6B $165.4B $174.3B
 
Common Stock $8.2B $8.2B $7.6B $7.6B $7.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2B $2.9B $2.7B $2.6B $2.4B
Total Equity $113.2B $120.7B $118.4B $118.6B $117.7B
 
Total Liabilities and Equity $295.7B $349.7B $290B $284B $292B
Cash and Short Terms $29B $35.9B $24.7B $31.8B $28.3B
Total Debt $50.8B $44.9B $41B $45.8B $49.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3B $16.4B $21B $21.5B $16B
Depreciation & Amoritzation $22.9B $14.3B $13.7B $13.8B $13.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8B -$6.8B -$3.3B $306M $3.9B
Change in Inventories $2.3B -$5.9B -$3.8B $3.2B -$203M
Cash From Operations $14.8B $30.4B $47.4B $40.7B $30.9B
 
Capital Expenditures $10.8B $12.3B $15.7B $17.7B $14.9B
Cash Acquisitions $1.2B $321M $143M $1.9B $2.5B
Cash From Investing -$13.3B -$13B -$15.2B -$16.6B -$17.4B
 
Dividends Paid (Ex Special Dividend) $6.7B $8.2B $10B $7.5B $7.7B
Special Dividend Paid
Long-Term Debt Issued $16.1B $3.2B $1.1B $189M $7.6B
Long-Term Debt Repaid -$315M -$672M -$379M -$1.5B -$802M
Repurchase of Common Stock $611M $1.8B $7.7B $9.2B $8B
Other Financing Activities -$992M -$7.5B $3.4B $2.1B -$853M
Cash From Financing $1.6B -$26.1B -$19.2B -$29.6B -$14.4B
 
Beginning Cash (CF) $31.3B $21.3B $33B $27.3B $25.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9B -$9.9B $11.7B -$5.8B -$1.4B
Ending Cash (CF) $36B $10.2B $43.4B $21.2B $23.9B
 
Levered Free Cash Flow $4B $18.1B $31.7B $23B $15.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8B $6.7B $6.7B $2.4B $3.8B
Depreciation & Amoritzation $3.9B $3B $3.6B $4B $3.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.6B $17.8B $9.5B $7.2B $8.4B
 
Capital Expenditures $2.7B $3B $3.8B $4.1B $3.8B
Cash Acquisitions -$32M $3M $1.6B $511M -$30.5M
Cash From Investing -$1.7B -$4B -$5B -$5.6B -$3.1B
 
Dividends Paid (Ex Special Dividend) $2.1B $1.9B $2B $2B $2.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $141M $47M $3.1B --
Long-Term Debt Repaid $111M -$14M -$22M -$23M --
Repurchase of Common Stock -- $2B $2.1B $2B $2.3B
Other Financing Activities $1.2B -$4.8B -$361M $575M --
Cash From Financing -$2.9B -$9.2B -$4.8B $589M -$2.4B
 
Beginning Cash (CF) $29B $35.9B $24.7B $25.7B $23.4B
Foreign Exchange Rate Adjustment -$650M -$1.6B -$508M $277M $250.8M
Additions / Reductions $328M $3.1B -$841M $2.5B $3B
Ending Cash (CF) $28.6B $37.5B $23.4B $28.4B $26.7B
 
Levered Free Cash Flow $2.9B $14.9B $5.7B $3.1B $4.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.4B $23.5B $19.9B $17B $14.5B
Depreciation & Amoritzation $22.7B $15.2B $12.8B $14B $12.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.5B $53.4B $30.1B $34.5B $29.4B
 
Capital Expenditures $11.6B $16.1B $16.7B $16.3B $16.5B
Cash Acquisitions $1B $218M $1.9B $1.6B $2.8B
Cash From Investing -$13.6B -$15.3B -$19.7B -$14.3B -$18.5B
 
Dividends Paid (Ex Special Dividend) $8.3B $7.6B $10B $7.6B $8B
Special Dividend Paid
Long-Term Debt Issued $3.4B $683M $616M $7.5B --
Long-Term Debt Repaid -$1B $2M -$1.4B -$2B --
Repurchase of Common Stock $165M $6.8B $8.8B $9B $8.2B
Other Financing Activities $2B -$8.5B $5.3B $474M --
Cash From Financing -$12.2B -$27.9B -$23.1B -$19.5B -$13.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $7B -$11.2B $941M -$2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.8B $37.2B $13.4B $18.2B $12.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.5B $17.6B $16.5B $12B $10.5B
Depreciation & Amoritzation $10.1B $10.9B $10B $10.1B $9.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.8B $41.7B $24.5B $18.3B $16.9B
 
Capital Expenditures $7.8B $11.6B $12.6B $11.2B $12.9B
Cash Acquisitions $193M $90M $1.9B $1.6B $1.9B
Cash From Investing -$9.1B -$11.4B -$15.9B -$13.6B -$14.8B
 
Dividends Paid (Ex Special Dividend) $6.2B $5.6B $5.6B $5.7B $6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $683M $151M $7.4B $3.7B
Long-Term Debt Repaid -$962M -$288M -$1.3B -$1.9B -$1.3B
Repurchase of Common Stock $165M $5.2B $6.2B $6B $6.2B
Other Financing Activities $860M -$101M $1.8B $147M $1.6B
Cash From Financing -$11B -$12.7B -$16.6B -$6.4B -$5.7B
 
Beginning Cash (CF) $87.9B $100.1B $78.3B $74.5B $66.7B
Foreign Exchange Rate Adjustment -$979M -$3B -$311M $137M $1.1B
Additions / Reductions -$2.3B $14.6B -$8.3B -$1.6B -$2.4B
Ending Cash (CF) $84.6B $111.6B $69.7B $73.1B $65.3B
 
Levered Free Cash Flow $11B $30.2B $11.9B $7.1B $4.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock