Financhill
Buy
70

BP Quote, Financials, Valuation and Earnings

Last price:
$37.19
Seasonality move :
5.67%
Day range:
$37.74 - $38.82
52-week range:
$25.22 - $39.51
Dividend yield:
5.08%
P/E ratio:
63.00x
P/S ratio:
0.53x
P/B ratio:
1.86x
Volume:
13.2M
Avg. volume:
9.8M
1-year change:
11.58%
Market cap:
$98.7B
Revenue:
$189.8B
EPS (TTM):
-$0.01
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $157.7B $241.4B $210.1B $189.3B $189.8B
Revenue Growth (YoY) 48.89% 53.03% -12.95% -9.93% 0.27%
 
Cost of Revenues $135.7B $187.2B $163.5B $160.5B $156.7B
Gross Profit $22.1B $54.2B $46.6B $28.7B $33B
Gross Profit Margin 13.99% 22.44% 22.18% 15.17% 17.41%
 
R&D Expenses $266M $274M $298M $301.1M --
Selling, General & Admin $11.9B $13.4B $16.8B $16.4B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.4B $13B $16.6B $13.8B $17.5B
Operating Income $10.7B $41.2B $30B $14.9B $15.5B
 
Net Interest Expenses $2B $1.9B $2.9B $3.7B $5.1B
EBT. Incl. Unusual Items $11.2B $12.9B $22.9B $4.8B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $16.8B $7.9B $5.6B $6.5B
Net Income to Company $15.2B $15.4B $23.7B $6.8B $7.8B
 
Minority Interest in Earnings $922M $1.1B $641M $848.4M $1.2B
Net Income to Common Excl Extra Items $8.5B -$1.4B $15.9B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.25 -$0.79 $5.27 $0.14 $0.02
Diluted EPS (Cont. Ops) $2.24 -$0.79 $5.15 $0.14 $0.02
Weighted Average Basic Share $3.4B $3.2B $2.9B $2.7B $2.6B
Weighted Average Diluted Share $3.4B $3.2B $3B $2.8B $2.7B
 
EBITDA $25.9B $55.8B $46.4B $32.1B $33.4B
EBIT $10.7B $41.2B $30B $14.9B $15.5B
 
Revenue (Reported) $157.7B $241.4B $210.1B $189.3B $189.8B
Operating Income (Reported) $10.7B $41.2B $30B $14.9B $15.5B
Operating Income (Adjusted) $10.7B $41.2B $30B $14.9B $15.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $50.6B $69.3B $52.1B $45.3B $47.3B
Revenue Growth (YoY) 91.45% 37% -24.71% -13.07% 4.38%
 
Cost of Revenues $42.9B $45.4B $41.8B $39.8B $39.8B
Gross Profit $7.7B $23.9B $10.3B $5.6B $7.6B
Gross Profit Margin 15.23% 34.52% 19.8% 12.27% 15.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.7B $4.7B $4.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.3B $3.3B $4.7B $3B $4.6B
Operating Income $4.4B $20.6B $5.6B $2.6B $3B
 
Net Interest Expenses $759M $834M $1B $1.3B $1.3B
EBT. Incl. Unusual Items $2.9B $16.6B $1.2B -$818M -$697M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $5.7B $663M $1.1B $1.6B
Net Income to Company $4B $16.9B $1.1B -$503M -$1.5B
 
Minority Interest in Earnings $252M $358M $65M $335.9M $296.6M
Net Income to Common Excl Extra Items $2.6B $11.2B $436M -$1.6B -$3.1B
 
Basic EPS (Cont. Ops) $0.70 $3.57 $0.13 -$0.73 -$1.33
Diluted EPS (Cont. Ops) $0.70 $3.50 $0.13 -$0.73 -$1.33
Weighted Average Basic Share $3.3B $3B $2.8B $2.6B $2.6B
Weighted Average Diluted Share $3.3B $3.1B $2.9B $2.6B $2.6B
 
EBITDA $8.3B $24.3B $9.7B $6.8B $7.5B
EBIT $4.4B $20.6B $5.6B $2.6B $3B
 
Revenue (Reported) $50.6B $69.3B $52.1B $45.3B $47.3B
Operating Income (Reported) $4.4B $20.6B $5.6B $2.6B $3B
Operating Income (Adjusted) $4.4B $20.6B $5.6B $2.6B $3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $157.7B $241.4B $210.1B $188.8B $189.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.3B $186.9B $163.1B $159.5B $156.5B
Gross Profit $22.4B $54.5B $47.1B $29.2B $33B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9B $13.4B $16.8B $16.4B $12.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.7B $13.1B $16.7B $14.3B $16.6B
Operating Income $10.7B $41.4B $30.4B $14.9B $16.4B
 
Net Interest Expenses $2.9B $2.7B $3.8B $4.7B $5.1B
EBT. Incl. Unusual Items $11.2B $12.9B $22.9B $4.8B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $16.8B $7.9B $5.5B $6.4B
Net Income to Company $15.2B $15.4B $23.7B $6.8B $7.8B
 
Minority Interest in Earnings $922M $1.1B $641M $844.9M $1.2B
Net Income to Common Excl Extra Items $8.5B -$1.4B $15.9B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.25 -$0.52 $5.20 $0.11 $0.01
Diluted EPS (Cont. Ops) $2.23 -$0.62 $5.09 $0.09 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.5B $55.7B $46.3B $31.5B $34.2B
EBIT $10.7B $41.4B $30.4B $14.9B $16.4B
 
Revenue (Reported) $157.7B $241.4B $210.1B $188.8B $189.5B
Operating Income (Reported) $10.7B $41.4B $30.4B $14.9B $16.4B
Operating Income (Adjusted) $10.7B $41.4B $30.4B $14.9B $16.4B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $241.4B $210.1B $188.8B $189.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $186.9B $163.1B $159.5B $156.5B --
Gross Profit $54.5B $47.1B $29.2B $33B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.4B $16.8B $16.4B $12.9B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.1B $16.7B $14.3B $16.6B --
Operating Income $41.4B $30.4B $14.9B $16.4B --
 
Net Interest Expenses $2.7B $3.8B $4.7B $5.1B --
EBT. Incl. Unusual Items $12.9B $22.9B $4.8B $7.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8B $7.9B $5.5B $6.4B --
Net Income to Company $15.4B $23.7B $6.8B $7.8B --
 
Minority Interest in Earnings $1.1B $641M $844.9M $1.2B --
Net Income to Common Excl Extra Items -$1.4B $15.9B $1.2B $1.3B --
 
Basic EPS (Cont. Ops) -$0.52 $5.20 $0.11 $0.01 --
Diluted EPS (Cont. Ops) -$0.62 $5.09 $0.09 -$0.01 --
Weighted Average Basic Share $12.7B $11.6B $10.9B $10.4B --
Weighted Average Diluted Share $12.8B $11.8B $11.1B $10.5B --
 
EBITDA $55.7B $46.3B $31.5B $34.2B --
EBIT $41.4B $30.4B $14.9B $16.4B --
 
Revenue (Reported) $241.4B $210.1B $188.8B $189.5B --
Operating Income (Reported) $41.4B $30.4B $14.9B $16.4B --
Operating Income (Adjusted) $41.4B $30.4B $14.9B $16.4B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $31B $29.8B $33.9B $39.4B $36.7B
Short Term Investments $280M $578M $843M $165M --
Accounts Receivable, Net $22.3B $28.2B $25.2B $21.7B $26B
Inventory $23.7B $28.1B $22.8B $23.2B $22.5B
Prepaid Expenses $2.5B $2.1B $2.5B $2.6B $3.4B
Other Current Assets -- -- -- -- --
Total Current Assets $92.6B $107.7B $104.1B $102.8B $101.8B
 
Property Plant And Equipment $112.9B $106B $104.7B $100.2B $98.6B
Long-Term Investments $44.1B $38.5B $36.1B $41.2B $46.9B
Goodwill $12.4B $12B $12.5B $14.9B --
Other Intangibles $2.2B $6B $5.7B $5.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $287.3B $288.1B $280.3B $282.2B $278.5B
 
Accounts Payable $37.3B $47.2B $42.4B $38.6B $56.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7B $2.1B $2.7B $2.7B --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.3B $99B $86.1B $82.2B $80.6B
 
Long-Term Debt $62.5B $50.2B $57.1B $64.4B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $196.8B $205.1B $194.8B $203.9B $204.5B
 
Common Stock $5.2B $4.8B $4.5B $4.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity $75.3B $67.5B $70.3B $59.2B $53.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15B $15.4B $15.2B $19.1B $20.9B
Total Equity $90.4B $83B $85.5B $78.3B $74B
 
Total Liabilities and Equity $287.3B $288.1B $280.3B $282.2B $278.5B
Cash and Short Terms $31B $29.8B $33.9B $39.4B $36.7B
Total Debt $64.2B $52.3B $59.8B $67.1B $69.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $31B $29.8B $33.9B $39.4B $36.7B
Short Term Investments $280M $578M -- -- --
Accounts Receivable, Net $22.3B $28.2B $25.2B $21.7B $26B
Inventory $23.7B $28.1B $22.8B $23.2B $22.5B
Prepaid Expenses $2.5B $2.1B $2.5B $2.6B $3.4B
Other Current Assets -- -- -- -- --
Total Current Assets $92.6B $107.7B $104.1B $102.8B $101.8B
 
Property Plant And Equipment $112.9B $106B $104.7B $100.2B $98.6B
Long-Term Investments $44.1B $38.5B $36.1B $41.2B $46.9B
Goodwill $12.4B $12B -- -- --
Other Intangibles $2.2B $6B -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $287.3B $288.1B $280.3B $282.2B $278.5B
 
Accounts Payable $52.6B $64B $61.2B $58.4B $56.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7B $2.1B -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.3B $99B $86.1B $82.2B $80.6B
 
Long-Term Debt $62.5B $50.2B $57.1B $64.4B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $196.8B $205.1B $194.8B $203.9B $204.5B
 
Common Stock $5.2B $4.8B $4.5B $4.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15B $15.4B $15.2B $19.1B $20.9B
Total Equity $90.4B $83B $85.5B $78.3B $74B
 
Total Liabilities and Equity $287.3B $288.1B $280.3B $282.2B $278.5B
Cash and Short Terms $31B $29.8B $33.9B $39.4B $36.7B
Total Debt $64.2B $52.3B $59.8B $67.1B $69.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.2B $15.4B $23.7B $6.8B $7.8B
Depreciation & Amoritzation $14.8B $14.3B $15.9B $16.6B $17.9B
Stock-Based Compensation $627M $795M $616M $1.2B $1.1B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$7.5B -$5.5B $5.6B $808.3M --
Cash From Operations $23.6B $40.9B $32B $27.3B $24.6B
 
Capital Expenditures $10.9B $12.1B $14.3B $15.3B $13.3B
Cash Acquisitions $746M $3.5B $986M -$32M $939.2M
Cash From Investing -$5.6B -$13.7B -$14.5B -$11.9B -$9.1B
 
Dividends Paid (Ex Special Dividend) $4.3B $4.4B $4.8B $5B $5.1B
Special Dividend Paid
Long-Term Debt Issued $7B $2B $7.6B $10.7B --
Long-Term Debt Repaid -$16.8B -$11.7B -$3.9B -$3B --
Repurchase of Common Stock $3.7B $10.7B $8.9B $9.5B $4.5B
Other Financing Activities $509M -$336M -$474M $3.3B --
Cash From Financing -$18.2B -$28B -$13.7B -$8.6B -$18.4B
 
Beginning Cash (CF) $30.7B $29.2B $33B $39.2B $36.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$430M -$1.5B $3.8B $6.2B -$2.7B
Ending Cash (CF) $30B $27B $36.9B $44.9B $34.2B
 
Levered Free Cash Flow $12.7B $28.9B $17.8B $12B $11.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4B $16.9B $1.1B -$503M -$1.5B
Depreciation & Amoritzation $3.7B $3.4B $4.1B $4.3B $4.5B
Stock-Based Compensation $226M $166M $97M $228M $196.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$8.5B -$6.1B $10.9B -$415M --
Cash From Operations $6.1B $13.6B $9.4B $7.4B $7.6B
 
Capital Expenditures $2.8B $3.7B $4.2B $3.9B $3.5B
Cash Acquisitions $132M $3.5B $45M -$472M $643.1M
Cash From Investing -$1.3B -$6.7B -$4.4B -$940M -$492.4M
 
Dividends Paid (Ex Special Dividend) $1.1B $1.1B $1.2B $1.3B $1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $648M $10M $1.5B $3.3B --
Long-Term Debt Repaid -$3B -$2.2B -$11M -$717M --
Repurchase of Common Stock $2.3B $3.9B $2.4B $2.7B -$381M
Other Financing Activities -$23M -$171M -$248M $3.6B --
Cash From Financing -$4.8B -$7.1B -$2B -$1.4B -$5.4B
 
Beginning Cash (CF) $30.7B $29.2B $33B $39.2B $36.6B
Foreign Exchange Rate Adjustment -$58M $177M $145M -$419M -$2.3M
Additions / Reductions -$13M -$109M $3.1B $4.7B $1.7B
Ending Cash (CF) $30.6B $29.3B $36.3B $43.5B $38.2B
 
Levered Free Cash Flow $3.3B $9.9B $5.1B $3.5B $4.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.2B $15.4B $23.7B $6.8B $7.8B
Depreciation & Amoritzation $14.8B $14.3B $15.9B $16.6B $17.9B
Stock-Based Compensation $627M $795M $616M $1.2B $1.1B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$7.5B -$5.5B $5.6B $808M --
Cash From Operations $23.6B $40.9B $32B $27.3B $24.6B
 
Capital Expenditures $10.9B $12.1B $14.3B $15.3B $13.3B
Cash Acquisitions $746M $3.5B $986M -$32M $939.2M
Cash From Investing -$5.6B -$13.7B -$14.5B -$11.9B -$9.1B
 
Dividends Paid (Ex Special Dividend) $4.3B $4.4B $4.8B $5B $5.1B
Special Dividend Paid
Long-Term Debt Issued $7B $2B $7.6B $10.7B --
Long-Term Debt Repaid -$16.8B -$11.7B -$3.9B -$3B --
Repurchase of Common Stock $3.7B $10.7B $8.9B $9.5B $4.5B
Other Financing Activities $509M -$336M -$474M $3.3B --
Cash From Financing -$18.2B -$28B -$13.7B -$8.6B -$18.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$430M -$1.5B $3.8B $6.2B -$2.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.7B $28.9B $17.8B $12B $11.3B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $15.4B $23.7B $6.8B $7.8B --
Depreciation & Amoritzation $14.3B $15.9B $16.6B $17.9B --
Stock-Based Compensation $795M $616M $1.2B $1.1B --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$5.5B $5.6B $808M -- --
Cash From Operations $40.9B $32B $27.3B $24.6B --
 
Capital Expenditures $12.1B $14.3B $15.3B $13.3B --
Cash Acquisitions $3.5B $986M -$32M $939.2M --
Cash From Investing -$13.7B -$14.5B -$11.9B -$9.1B --
 
Dividends Paid (Ex Special Dividend) $4.4B $4.8B $5B $5.1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $7.6B $10.7B $1.2B --
Long-Term Debt Repaid -$11.7B -$3.9B -$3B -$2.2B --
Repurchase of Common Stock $10.7B $8.9B $9.5B $4.5B --
Other Financing Activities -$336M -$474M $3.3B $861M --
Cash From Financing -$28B -$13.7B -$8.6B -$18.4B --
 
Beginning Cash (CF) $126B $122.3B $140.2B $140.3B --
Foreign Exchange Rate Adjustment -$684M $27M -$511M $246.6M --
Additions / Reductions -$1.5B $3.8B $6.2B -$2.7B --
Ending Cash (CF) $123.9B $126.2B $145.9B $137.9B --
 
Levered Free Cash Flow $28.9B $17.8B $12B $11.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock