Financhill
Sell
19

EPM Quote, Financials, Valuation and Earnings

Last price:
$3.65
Seasonality move :
29.97%
Day range:
$3.51 - $3.62
52-week range:
$3.51 - $5.70
Dividend yield:
13.52%
P/E ratio:
130.65x
P/S ratio:
1.40x
P/B ratio:
1.78x
Volume:
836.2K
Avg. volume:
465.9K
1-year change:
-27.25%
Market cap:
$123.2M
Revenue:
$85.8M
EPS (TTM):
-$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $32.7M $108.9M $128.5M $85.9M $85.8M
Revenue Growth (YoY) 10.48% 233.09% 17.98% -33.18% -0.04%
 
Cost of Revenues $21.8M $56.7M $73.8M $68.3M $71.3M
Gross Profit $10.9M $52.2M $54.7M $17.5M $14.5M
Gross Profit Margin 33.48% 47.94% 42.56% 20.43% 16.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.8M $9.6M $9.6M $10.3M
Other Inc / (Exp) -$25.6M -$3.8M $513K -$1.3M --
Operating Expenses $6.8M $6.8M $9.6M $9.6M $10.3M
Operating Income $4.2M $45.4M $45.1M $7.9M $4.2M
 
Net Interest Expenses $103K $572K $458K $1.5M $3M
EBT. Incl. Unusual Items -$21.4M $41.1M $45.3M $5.5M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $8.5M $10.1M $1.4M $396K
Net Income to Company -$16.4M $32.6M $35.2M $4.1M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.5M $32M $34.7M $4M $1.1M
 
Basic EPS (Cont. Ops) -$0.50 $0.97 $1.05 $0.12 $0.03
Diluted EPS (Cont. Ops) -$0.50 $0.96 $1.04 $0.12 $0.03
Weighted Average Basic Share $32.7M $33M $33M $32.7M $33.2M
Weighted Average Diluted Share $32.7M $33.3M $33.2M $32.9M $33.3M
 
EBITDA $9.4M $53.4M $59.4M $28M $26.2M
EBIT $4.2M $45.4M $45.1M $7.9M $4.2M
 
Revenue (Reported) $32.7M $108.9M $128.5M $85.9M $85.8M
Operating Income (Reported) $4.2M $45.4M $45.1M $7.9M $4.2M
Operating Income (Adjusted) $4.2M $45.4M $45.1M $7.9M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.9M $39.8M $20.6M $21.9M $21.3M
Revenue Growth (YoY) 237.4% 110.8% -48.24% 6.29% -2.78%
 
Cost of Revenues $10.2M $22.7M $16.1M $17.5M $19M
Gross Profit $8.7M $17.1M $4.5M $4.4M $2.2M
Gross Profit Margin 46.22% 42.93% 21.63% 20.01% 10.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $2.5M $2.6M $2.5M $2.3M
Other Inc / (Exp) -- -$603K -- $1.8M --
Operating Expenses $1.9M $2.5M $2.6M $2.5M $2.3M
Operating Income $6.8M $14.6M $1.9M $1.9M -$85K
 
Net Interest Expenses $50.6K $243K $32K $823K $917K
EBT. Incl. Unusual Items $6.7M $13.8M $1.9M $2.9M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $3.1M $463K $821K $365K
Net Income to Company $5.2M $10.7M $1.5M $2.1M $824K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2M $10.6M $1.4M $2M $742K
 
Basic EPS (Cont. Ops) $0.16 $0.32 $0.04 $0.06 $0.02
Diluted EPS (Cont. Ops) $0.16 $0.32 $0.04 $0.06 $0.02
Weighted Average Basic Share $33.5M $33.1M $32.7M $32.7M $33.7M
Weighted Average Diluted Share $33.5M $33.3M $33M $32.9M $34M
 
EBITDA $8.3M $18.2M $6.1M $7.6M $5.9M
EBIT $6.8M $14.6M $1.9M $1.9M -$85K
 
Revenue (Reported) $18.9M $39.8M $20.6M $21.9M $21.3M
Operating Income (Reported) $6.8M $14.6M $1.9M $1.9M -$85K
Operating Income (Adjusted) $6.8M $14.6M $1.9M $1.9M -$85K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46M $129.8M $109.3M $87.2M $85.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.1M $69.3M $67.2M $69.7M $72.9M
Gross Profit $17.9M $60.6M $42.1M $17.5M $12.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $7.4M $9.7M $9.6M $10.1M
Other Inc / (Exp) -$15.6M -$4.4M $1.1M $506K --
Operating Expenses $7.4M $7.4M $9.7M $9.6M $10.1M
Operating Income $10.5M $53.2M $32.4M $7.9M $2.2M
 
Net Interest Expenses $112K $764.2K $247K $2.3M $3.1M
EBT. Incl. Unusual Items -$5.2M $48.2M $33.5M $6.4M $172K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $10.1M $7.5M $1.8M -$60K
Net Income to Company -$4.1M $38.1M $26M $4.7M $232K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M $37.6M $25.5M $4.6M -$139K
 
Basic EPS (Cont. Ops) -$0.13 $1.13 $0.77 $0.14 -$0.01
Diluted EPS (Cont. Ops) -$0.13 $1.12 $0.77 $0.14 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.8M $63.3M $47.3M $29.4M $24.5M
EBIT $10.5M $53.2M $32.4M $7.9M $2.2M
 
Revenue (Reported) $46M $129.8M $109.3M $87.2M $85.2M
Operating Income (Reported) $10.5M $53.2M $32.4M $7.9M $2.2M
Operating Income (Adjusted) $10.5M $53.2M $32.4M $7.9M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.9M $39.8M $20.6M $21.9M $21.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2M $22.7M $16.1M $17.5M $19M
Gross Profit $8.7M $17.1M $4.5M $4.4M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $2.5M $2.6M $2.5M $2.3M
Other Inc / (Exp) -- -$603K -- $1.8M --
Operating Expenses $1.9M $2.5M $2.6M $2.5M $2.3M
Operating Income $6.8M $14.6M $1.9M $1.9M -$85K
 
Net Interest Expenses $50.6K $243K $32K $823K $917K
EBT. Incl. Unusual Items $6.7M $13.8M $1.9M $2.9M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $3.1M $463K $821K $365K
Net Income to Company $5.2M $10.7M $1.5M $2.1M $824K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2M $10.6M $1.4M $2M $742K
 
Basic EPS (Cont. Ops) $0.16 $0.32 $0.04 $0.06 $0.02
Diluted EPS (Cont. Ops) $0.16 $0.32 $0.04 $0.06 $0.02
Weighted Average Basic Share $33.5M $33.1M $32.7M $32.7M $33.7M
Weighted Average Diluted Share $33.5M $33.3M $33M $32.9M $34M
 
EBITDA $8.3M $18.2M $6.1M $7.6M $5.9M
EBIT $6.8M $14.6M $1.9M $1.9M -$85K
 
Revenue (Reported) $18.9M $39.8M $20.6M $21.9M $21.3M
Operating Income (Reported) $6.8M $14.6M $1.9M $1.9M -$85K
Operating Income (Adjusted) $6.8M $14.6M $1.9M $1.9M -$85K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $5.3M $8.3M $11M $6.4M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7M $24.1M $7.9M $10.8M $10.8M
Inventory -- -- -- -- --
Prepaid Expenses $463K $751K $1.5M $3.1M $1.7M
Other Current Assets -- -- -- -- --
Total Current Assets $18.1M $36.4M $21.2M $21.7M $17.4M
 
Property Plant And Equipment $58.6M $110.5M $106M $139.8M $142.3M
Long-Term Investments -- -- -- $171K $198K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $78M $152M $132.7M $162.9M $166.8M
 
Accounts Payable $1.6M $15.1M $5.9M $8.3M $12.9M
Accrued Expenses $12K $203K $170K $988K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64K $26K $59K $98K --
Other Current Liabilities -- $3.1M -- $1.3M --
Total Current Liabilities $6.6M $30.3M $12.3M $15.8M $21.4M
 
Long-Term Debt $4M $21.3M $125K $39.6M $37.5M
Capital Leases -- -- -- -- --
Total Liabilities $23.4M $76.4M $40.6M $81.8M $94.9M
 
Common Stock $34K $33K $33K $33K $34K
Other Common Equity Adj -- -- -- -- --
Common Equity $54.6M $75.5M $92.1M $81.1M $71.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.6M $75.5M $92.1M $81.1M $71.8M
 
Total Liabilities and Equity $78M $152M $132.7M $162.9M $166.8M
Cash and Short Terms $5.3M $8.3M $11M $6.4M $2.5M
Total Debt $4M $21.3M $125K $39.6M $37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8M $10.7M $9.4M $6.9M $714K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.3M $18.8M $10.6M $10.8M $8.5M
Inventory -- -- -- -- --
Prepaid Expenses $369.5K $640K $1.4M $1.6M $546K
Other Current Assets -- -- -- -- --
Total Current Assets $28.3M $31.8M $22.1M $21M $12.5M
 
Property Plant And Equipment $57.4M $108.2M $104M $135.6M $155.8M
Long-Term Investments -- -- -- $202K $402K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $85.7M $141.2M $127.2M $157.9M $169.1M
 
Accounts Payable $10.4M $10M $7.1M $7.5M $11.2M
Accrued Expenses $11.6K $46K $66K $119K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $60.4K $5K $59K $99K --
Other Current Liabilities -- $1.6M -- $173K --
Total Current Liabilities $12.7M $25.3M $13.1M $12.4M $17.9M
 
Long-Term Debt $4M $12.3M $112K $39.5M $53M
Capital Leases -- -- -- -- --
Total Liabilities $28.2M $58.8M $37.3M $78.3M $100M
 
Common Stock $33.6K $33K $33K $34K $35K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.5M $82.4M $89.9M $79.6M $69.1M
 
Total Liabilities and Equity $85.7M $141.2M $127.2M $157.9M $169.1M
Cash and Short Terms $8M $10.7M $9.4M $6.9M $714K
Total Debt $4M $12.3M $112K $39.5M $53M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$16.4M $32.6M $35.2M $4.1M $1.5M
Depreciation & Amoritzation $5.2M $8.1M $14.3M $20.1M $22M
Stock-Based Compensation $1.3M $125K $1.6M $2.1M $2.5M
Change in Accounts Receivable -$6.6M -$11.4M $18.4M -$2.9M $75K
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M $52.5M $51.3M $22.7M $33M
 
Capital Expenditures $18.8M $54.9M $7M $49.6M $21.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.8M -$54.9M -$7M -$49.6M -$21.6M
 
Dividends Paid (Ex Special Dividend) $4.3M $11.8M $16.1M $16M $16.3M
Special Dividend Paid
Long-Term Debt Issued $7M $34M -- $42.5M --
Long-Term Debt Repaid -$3M -$16.8M -$21.3M -$3M --
Repurchase of Common Stock $7K $38K $4.2M $1.1M $442K
Other Financing Activities -- -- -- -- --
Cash From Financing -$349K $5.4M -$41.5M $22.3M -$15.3M
 
Beginning Cash (CF) $5.3M $8.3M $11M $6.4M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M $3M $2.8M -$4.6M -$3.9M
Ending Cash (CF) -$9.1M $11.3M $13.8M $1.9M -$1.4M
 
Levered Free Cash Flow -$14M -$2.4M $44.3M -$26.9M $11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M $10.7M $1.5M $2.1M $824K
Depreciation & Amoritzation $1.5M $3.6M $4.3M $5.7M $6M
Stock-Based Compensation $197.8K $208K $472K $559K $537K
Change in Accounts Receivable -$7.6M $6.8M -$2.7M -$37K $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.6M $17.4M $4.3M $7.6M $7.8M
 
Capital Expenditures $390.4K $1.9M $1.8M $3M $20.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$390.4K -$1.9M -$1.8M -$3M -$20.7M
 
Dividends Paid (Ex Special Dividend) $2.5M $4M $4M $4M $4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9M -- -- --
Repurchase of Common Stock $1.6K $26K $105K $88K $132K
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M -$13.1M -$4.1M -$4.1M $11.1M
 
Beginning Cash (CF) $8M $10.7M $9.4M $6.9M $714K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $2.4M -$1.6M $491K -$1.8M
Ending Cash (CF) $10.6M $13.1M $7.8M $7.4M -$1.1M
 
Levered Free Cash Flow $5.2M $15.5M $2.5M $4.6M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M $38.1M $26M $4.7M $232K
Depreciation & Amoritzation $5.3M $10.1M $14.9M $21.5M $22.2M
Stock-Based Compensation $1.2M $135.2K $1.9M $2.2M $2.5M
Change in Accounts Receivable -$14.2M $3M $9M -$261K $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M $64.2M $38.2M $26M $33.2M
 
Capital Expenditures $19M $56.4M $6.9M $50.8M $39.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19M -$56.4M -$6.9M -$50.8M -$39.3M
 
Dividends Paid (Ex Special Dividend) $6M $13.3M $16.1M $16.1M $16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$25.8M -- -- --
Repurchase of Common Stock $1.3K $62.4K $4.2M $1.1M $486K
Other Financing Activities -- -- -- -- --
Cash From Financing -$2M -$5.1M -$32.6M $22.3M -$50K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M $2.8M -$1.3M -$2.5M -$6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.8M $7.9M $31.3M -$24.8M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M $10.7M $1.5M $2.1M $824K
Depreciation & Amoritzation $1.5M $3.6M $4.3M $5.7M $6M
Stock-Based Compensation $197.8K $208K $472K $559K $537K
Change in Accounts Receivable -$7.6M $6.8M -$2.7M -$37K $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $5.6M $17.4M $4.3M $7.6M $7.8M
 
Capital Expenditures $390.4K $1.9M $1.8M $3M $20.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$390.4K -$1.9M -$1.8M -$3M -$20.7M
 
Dividends Paid (Ex Special Dividend) $2.5M $4M $4M $4M $4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9M -- -- --
Repurchase of Common Stock $1.6K $26K $105K $88K $132K
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M -$13.1M -$4.1M -$4.1M $11.1M
 
Beginning Cash (CF) $8M $10.7M $9.4M $6.9M $714K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $2.4M -$1.6M $491K -$1.8M
Ending Cash (CF) $10.6M $13.1M $7.8M $7.4M -$1.1M
 
Levered Free Cash Flow $5.2M $15.5M $2.5M $4.6M -$12.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock