Financhill
Sell
33

PTXKY Quote, Financials, Valuation and Earnings

Last price:
$2.65
Seasonality move :
-5.44%
Day range:
$2.44 - $3.11
52-week range:
$2.18 - $3.65
Dividend yield:
2.25%
P/E ratio:
17.05x
P/S ratio:
0.81x
P/B ratio:
1.03x
Volume:
2.2K
Avg. volume:
4.8K
1-year change:
-11.37%
Market cap:
$1.7B
Revenue:
$2.1B
EPS (TTM):
$0.16
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.8B $1.9B $2B $2.1B
Revenue Growth (YoY) 10.07% 1.05% 3.84% 5.38% 8.04%
 
Cost of Revenues $804.2M $657.6M $663.2M $714.7M $798.4M
Gross Profit $971M $1.1B $1.2B $1.2B $1.3B
Gross Profit Margin 54.7% 63.34% 64.4% 63.59% 62.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $162.5M $139.7M $191.9M $192.3M $177.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $787.1M $1.1B $967.6M $1B $1B
Operating Income $183.9M $41.7M $231.9M $246.4M $287.4M
 
Net Interest Expenses $150.5M $171.4M $159.5M $179.6M $186.3M
EBT. Incl. Unusual Items $80.8M $10.1M $118.9M $91.1M $111.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M -$15.5M $29.2M $15.6M $27.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$791.3K -$874.9K
Net Income to Common Excl Extra Items $50.3M $25.6M $89.7M $74.7M $83.4M
 
Basic EPS (Cont. Ops) $0.09 $0.05 $0.17 $0.14 $0.13
Diluted EPS (Cont. Ops) $0.09 $0.05 $0.17 $0.14 $0.13
Weighted Average Basic Share $534.4M $533.3M $533.2M $536.2M $653.6M
Weighted Average Diluted Share $534.4M $533.3M $533.2M $536.2M $653.6M
 
EBITDA $750M $1.1B $975.6M $988.2M $1.1B
EBIT $230M $191.1M $282.4M $275.7M $302M
 
Revenue (Reported) $1.8B $1.8B $1.9B $2B $2.1B
Operating Income (Reported) $183.9M $41.7M $231.9M $246.4M $287.4M
Operating Income (Adjusted) $230M $191.1M $282.4M $275.7M $302M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $445.3M $472.8M $503M $532.1M $526.7M
Revenue Growth (YoY) -2.56% 6.17% 6.39% 5.78% -1.02%
 
Cost of Revenues $154.9M $163.8M $192.7M $194.7M $184.9M
Gross Profit $290.4M $309M $310.3M $337.4M $341.8M
Gross Profit Margin 65.22% 65.36% 61.69% 63.41% 64.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.8M $54.4M $43M $41.5M $36M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $218.4M $247.6M $241.2M $262.3M $261M
Operating Income $72M $61.4M $69.1M $75.2M $80.8M
 
Net Interest Expenses $40.6M $39.8M $44.9M $48.6M $47M
EBT. Incl. Unusual Items $36.3M $28.7M $31.1M $28.7M $26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $7.9M $6.3M $5.7M $7.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$365.9K -$74.7K -$380K
Net Income to Common Excl Extra Items $22.5M $20.8M $24.5M $22.9M $18.5M
 
Basic EPS (Cont. Ops) $0.04 $0.04 $0.05 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.05 $0.03 $0.03
Weighted Average Basic Share $532.5M $533.4M $533.4M $653.6M $653.6M
Weighted Average Diluted Share $532.5M $533.4M $533.4M $653.6M $653.6M
 
EBITDA $238.9M $243M $249.9M $272M $268.4M
EBIT $80.2M $69.8M $77.1M $77.8M $74.2M
 
Revenue (Reported) $445.3M $472.8M $503M $532.1M $526.7M
Operating Income (Reported) $72M $61.4M $69.1M $75.2M $80.8M
Operating Income (Adjusted) $80.2M $69.8M $77.1M $77.8M $74.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $1.8B $2B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $702.4M $642.5M $730.3M $755.7M $765.2M
Gross Profit $1.1B $1.2B $1.2B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.8M $175.1M $198.5M $175M $158.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $902.7M $1.1B $987.8M $1B $1B
Operating Income $216.1M $48.2M $242.8M $275.6M $329.3M
 
Net Interest Expenses $165.2M $163.1M $165.8M $192.6M $188.8M
EBT. Incl. Unusual Items $200.8M -$68.8M $112.8M $92.5M $140.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.1M -$24.7M $26.5M $17.2M $38.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$510K -$797.5K -$1.5M
Net Income to Common Excl Extra Items $161.7M -$44.1M $85.8M $74.6M $100.3M
 
Basic EPS (Cont. Ops) $0.30 -$0.08 $0.16 $0.12 $0.16
Diluted EPS (Cont. Ops) $0.30 -$0.08 $0.16 $0.12 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $953.1M $983.9M $1B $1.1B
EBIT $374.6M $99.1M $281.7M $290.2M $332.2M
 
Revenue (Reported) $1.8B $1.8B $2B $2.1B $2.1B
Operating Income (Reported) $216.1M $48.2M $242.8M $275.6M $329.3M
Operating Income (Adjusted) $374.6M $99.1M $281.7M $290.2M $332.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.5B $1.6B $1.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $485.7M $552.6M $594M $561.1M --
Gross Profit $891.3M $922.6M $985.4M $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.5M $147.2M $129.8M $110.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $718.5M $738.8M $771.5M $781.1M --
Operating Income $172.8M $183.8M $213.9M $255.7M --
 
Net Interest Expenses $118.9M $125.2M $139.2M $141.7M --
EBT. Incl. Unusual Items $87.3M $81.2M $82.3M $110.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $13.9M $15.4M $26.3M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$510K -$529.4K -$1.2M --
Net Income to Common Excl Extra Items $70.7M $66.8M $66.3M $82.9M --
 
Basic EPS (Cont. Ops) $0.13 $0.13 $0.10 $0.13 --
Diluted EPS (Cont. Ops) $0.13 $0.13 $0.10 $0.13 --
Weighted Average Basic Share $1.6B $1.6B $2B $2B --
Weighted Average Diluted Share $1.6B $1.6B $2B $2B --
 
EBITDA $725.1M $733.3M $787.5M $835.6M --
EBIT $209.1M $208.4M $223.5M $253.5M --
 
Revenue (Reported) $1.4B $1.5B $1.6B $1.6B --
Operating Income (Reported) $172.8M $183.8M $213.9M $255.7M --
Operating Income (Adjusted) $209.1M $208.4M $223.5M $253.5M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $115.4M $207.6M $186.5M $331.8M $61.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.7M $31.5M $36.7M $47.2M $88.7M
Inventory $5.4M $10M $11M $26.1M $24.2M
Prepaid Expenses $300.8M $260.1M $283.7M $250.2M $277.9M
Other Current Assets -- -- -- -- --
Total Current Assets $514.5M $530M $541.3M $666.1M $459.1M
 
Property Plant And Equipment $3B $3.3B $3.6B $3.9B $4.1B
Long-Term Investments -- -- -- -- --
Goodwill $481.1M $467.7M $467.7M $442.6M $442.6M
Other Intangibles $412.9M $400.1M $399.9M $383.3M $413M
Other Long-Term Assets $3.9M $3.7M $3.4M $3.3M $3.5M
Total Assets $4.5B $4.7B $5.1B $5.6B $5.6B
 
Accounts Payable $41.1M $15.9M $20.2M $32.6M $35.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.8M $326.7M $317.2M $339M $385.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.3B $1.5B $1.7B $1.3B
 
Long-Term Debt $529M $544.1M $596.9M $415.2M $592M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.4B $3.7B $3.9B $3.9B
 
Common Stock $77M $74.9M $75.1M $84M $84M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.3B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $8.4M $9.2M
Total Equity $1.4B $1.3B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $4.5B $4.7B $5.1B $5.6B $5.6B
Cash and Short Terms $115.4M $207.6M $186.5M $331.8M $61.8M
Total Debt $922.3M $654.4M $719.1M $775M $646.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $204.5M $253.2M $380.5M $118.1M $121.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.3M $34.1M $45.1M $75.3M $86.7M
Inventory $4.8M $4.3M $15.4M $23.7M $10.3M
Prepaid Expenses $95M $138.5M $138.9M $131M $162.5M
Other Current Assets -- -- -- -- --
Total Current Assets $356.8M $456M $591.5M $354.3M $403.8M
 
Property Plant And Equipment $3.4B $3.4B $3.7B $4.1B $4.1B
Long-Term Investments -- -- -- -- --
Goodwill $447.7M $461M $456.4M $449.5M $456.4M
Other Intangibles $383.2M $394.2M $395M $416M $445.3M
Other Long-Term Assets $3.8M $3.3M $3.5M $3.6M $1.9M
Total Assets $4.6B $4.7B $5.4B $5.6B $5.6B
 
Accounts Payable $13.3M $17.9M $713.5M $645.3M $498.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $297M $324.5M $327.6M $394M $381.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.7B $1.4B $1.4B
 
Long-Term Debt $492.5M $564.5M $694.2M $498.8M $584.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.4B $4B $3.9B $3.9B
 
Common Stock $71.7M $74M $70.8M $85.3M $86.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $8.4M $9M $10M
Total Equity $1.4B $1.4B $1.4B $1.7B $1.7B
 
Total Liabilities and Equity $4.6B $4.7B $5.4B $5.6B $5.6B
Cash and Short Terms $204.5M $253.2M $380.5M $118.1M $121.1M
Total Debt $552.9M $714.2M $1.1B $628M $838.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $642.5M $535.6M $507.7M $594.8M $684M
Cash Acquisitions -- -- -- -$200.1M --
Cash From Investing -$614M -$379.2M -$482.5M -$774.3M -$680.8M
 
Dividends Paid (Ex Special Dividend) -- -$14.7M -$23.5M -$36.6M -$36M
Special Dividend Paid
Long-Term Debt Issued $132.3M $137.7M $173.9M $502.2M $228.2M
Long-Term Debt Repaid -$137.7M -$394.9M -$123.9M -$389.8M -$371.7M
Repurchase of Common Stock -- -$9.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$218.3M -$489M -$371.4M -$6.2M -$651.9M
 
Beginning Cash (CF) $74M $110.6M $206.5M $179.5M $340.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.5M $93.9M -$21M $169.6M -$276.6M
Ending Cash (CF) $113.3M $204.5M $185.5M $349.2M $63.4M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $126.8M $114M $165.8M $154.8M --
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$114.9M -$110.2M -$153.2M -$154.6M --
 
Dividends Paid (Ex Special Dividend) -$261.5K -$119.7K -$255.8K $30.2K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $103.9M $70.2M $6.9M $49.7M --
Long-Term Debt Repaid -$51.9M -$78.8M -$300.1M -$23.4M --
Repurchase of Common Stock -$165.1K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.7M -$76.8M -$41M -$56.9M --
 
Beginning Cash (CF) $206.8M $254.2M $385.6M $119.4M --
Foreign Exchange Rate Adjustment -$1.2M $4.4K $33.3K -$57.6K --
Additions / Reductions -$3M -$69.7M -$37.7M -$55.6M --
Ending Cash (CF) $204.5M $185.5M $349.2M $63.4M --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $591.6M $520.5M $543M $695M $629.5M
Cash Acquisitions -- -- -$198.7M -$1.4M -$118.8M
Cash From Investing -$424.1M -$487.2M -$731.4M -$679.4M -$748.1M
 
Dividends Paid (Ex Special Dividend) -$14.4M -$23.7M -$36.5M -$36.3M -$40.9M
Special Dividend Paid
Long-Term Debt Issued -- $207.7M $565.5M $185.3M $261M
Long-Term Debt Repaid -$427.6M -$97M -$168.5M -$648.4M -$79.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$586.5M -$270.8M -$41.9M -$636M -$347.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.9M $45.7M $137.5M -$258.7M -$460.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $507.7M $594.8M $684M $474.8M --
Cash Acquisitions -- -$200.1M -- -$118.8M --
Cash From Investing -$482.5M -$774.3M -$680.8M -$593.5M --
 
Dividends Paid (Ex Special Dividend) -$23.5M -$36.6M -$36M -$41M --
Special Dividend Paid -- -- $950 -- --
Long-Term Debt Issued $173.9M $502.2M $228.2M $211.3M --
Long-Term Debt Repaid -$123.9M -$389.8M -$371.7M -$56M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$371.4M -$6.2M -$651.9M -$290.7M --
 
Beginning Cash (CF) $735.2M $807.2M $676.8M $221.3M --
Foreign Exchange Rate Adjustment $32.4K $139.2K -$127.2K -$122.7K --
Additions / Reductions -$21M $169.6M -$276.6M $55.2M --
Ending Cash (CF) $712.7M $971M $400.3M $276M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock