Financhill
Buy
77

PTITF Quote, Financials, Valuation and Earnings

Last price:
$0.1600
Seasonality move :
30.01%
Day range:
$0.1600 - $0.1600
52-week range:
$0.0375 - $0.1759
Dividend yield:
0.65%
P/E ratio:
14.57x
P/S ratio:
1.47x
P/B ratio:
2.41x
Volume:
--
Avg. volume:
89
1-year change:
311.59%
Market cap:
$5.2B
Revenue:
$3.4B
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.9B $2.2B $3.1B $3.4B
Revenue Growth (YoY) 13.39% 4.41% 13.46% 44.11% 6.74%
 
Cost of Revenues $871.8M $839M $945.5M $1.4B $1.4B
Gross Profit $972.9M $1.1B $1.2B $1.7B $2B
Gross Profit Margin 52.74% 56.44% 56.74% 54.76% 58.84%
 
R&D Expenses $3.4M $3.8M $2.9M $5.2M $5.7M
Selling, General & Admin $116.6M $99.4M $96.6M $137.7M $148.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $952.7M $988.9M $983.5M $1.3B $1.4B
Operating Income $20.2M $98.1M $256.3M $388.3M $611.3M
 
Net Interest Expenses $189.3M $196.8M $198.4M $284.7M $288.3M
EBT. Incl. Unusual Items $112.1M -$41.3M $522.6M $440.2M $389.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $2.1M $45M $78.5M $75.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.3M -$6M -$7.6M -$43.6M -$17.7M
Net Income to Common Excl Extra Items $110.8M -$49.4M $470M $318.2M $295.7M
 
Basic EPS (Cont. Ops) $0.01 -$0.00 $0.02 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 -$0.00 $0.02 $0.01 $0.01
Weighted Average Basic Share $21.7B $21.7B $21.7B $32.2B $32.3B
Weighted Average Diluted Share $21.7B $21.7B $21.7B $32.2B $32.3B
 
EBITDA $981.3M $857.2M $1.4B $1.7B $1.7B
EBIT $305.4M $166.7M $729.7M $731.1M $697.6M
 
Revenue (Reported) $1.8B $1.9B $2.2B $3.1B $3.4B
Operating Income (Reported) $20.2M $98.1M $256.3M $388.3M $611.3M
Operating Income (Adjusted) $305.4M $166.7M $729.7M $731.1M $697.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $483.7M $559.1M $802.9M $839.7M $876.9M
Revenue Growth (YoY) 4.26% 15.59% 43.61% 4.58% 4.43%
 
Cost of Revenues $216.5M $243.5M $365.7M $340.4M $354.7M
Gross Profit $267.2M $315.6M $437.2M $499.4M $522.3M
Gross Profit Margin 55.24% 56.45% 54.45% 59.47% 59.56%
 
R&D Expenses $519.4K $574.5K $959.1K $1.9M $1.7M
Selling, General & Admin $20.9M $20.4M $31.8M $38.5M $39.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $227M $243.7M $330M $342.2M $350.1M
Operating Income $40.1M $71.9M $107.3M $157.2M $172.1M
 
Net Interest Expenses $53.7M $51.1M $70.8M $73.7M $67.2M
EBT. Incl. Unusual Items -$9.5M $17.7M $53.7M $77.6M $99.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.7M $2.1M $21.9M $15.7M $21.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.1M -$1.6M -$3.2M -$4.2M -$5.8M
Net Income to Common Excl Extra Items -$7.9M $14M $28.6M $57.7M $72.5M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $21.7B $21.7B $32.3B $32.3B $32.3B
Weighted Average Diluted Share $21.7B $21.7B $32.3B $32.3B $32.3B
 
EBITDA $212M $250.7M $347M $398.1M $416.5M
EBIT $46.5M $72.4M $126M $155.8M $171.1M
 
Revenue (Reported) $483.7M $559.1M $802.9M $839.7M $876.9M
Operating Income (Reported) $40.1M $71.9M $107.3M $157.2M $172.1M
Operating Income (Adjusted) $46.5M $72.4M $126M $155.8M $171.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.1B $2.9B $3.3B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $864.7M $901.5M $1.4B $1.4B $1.4B
Gross Profit $1.1B $1.2B $1.6B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $3.2M $3.4M $7M $5.9M
Selling, General & Admin $102.6M $97.4M $122.3M $138.9M $177M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $998.8M $978.4M $1.2B $1.4B $1.4B
Operating Income $82.2M $217.9M $340.3M $541.8M $706.3M
 
Net Interest Expenses $198.5M $200.4M $268.7M $286.9M $262M
EBT. Incl. Unusual Items $113.8M $397.2M $437.2M $351.3M $482.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $4.9M $91.2M $68.4M $106.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$5.1M -$7.8M -$27.3M -$31.9M -$22.2M
Net Income to Common Excl Extra Items $98.8M $384.5M $318.7M $251M $354.1M
 
Basic EPS (Cont. Ops) $0.00 $0.02 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.02 $0.01 $0.01 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.3B $1.6B $1.6B $1.7B
EBIT $325M $604.7M $711.5M $657.9M $762.8M
 
Revenue (Reported) $1.9B $2.1B $2.9B $3.3B $3.5B
Operating Income (Reported) $82.2M $217.9M $340.3M $541.8M $706.3M
Operating Income (Adjusted) $325M $604.7M $711.5M $657.9M $762.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.4B $2.5B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $685.5M $1.1B $1B $1.1B --
Gross Profit $917.9M $1.3B $1.4B $1.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $2.1M $4M $4.2M --
Selling, General & Admin $66.7M $92.4M $94.5M $123.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $724.4M $984.7M $1B $1.1B --
Operating Income $193.6M $277.5M $432.9M $528.3M --
 
Net Interest Expenses $150.2M $220.6M $222.7M $196.2M --
EBT. Incl. Unusual Items $410.5M $326.4M $238.4M $333.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $49.9M $40.8M $71.7M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.6M -$24.2M -$13.2M -$17.7M --
Net Income to Common Excl Extra Items $401.9M $252.3M $184.5M $244.1M --
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.01 $0.01 --
Diluted EPS (Cont. Ops) $0.02 $0.01 $0.01 $0.01 --
Weighted Average Basic Share $65.2B $96.4B $96.8B $96.8B --
Weighted Average Diluted Share $65.2B $96.4B $96.8B $96.8B --
 
EBITDA $1.1B $1.2B $1.2B $1.3B --
EBIT $566.3M $549.6M $477.5M $544.2M --
 
Revenue (Reported) $1.6B $2.4B $2.5B $2.6B --
Operating Income (Reported) $193.6M $277.5M $432.9M $528.3M --
Operating Income (Adjusted) $566.3M $549.6M $477.5M $544.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $423.4M $124.8M $265.2M $608.5M $332.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $215.5M $179M $141.9M $149.3M $200.9M
Inventory $2.1M $2.8M $1.3M $4.7M $14.5M
Prepaid Expenses $214.7M $262.5M $272.1M $389.4M $398.4M
Other Current Assets $13.4M $21.9M $18.9M $36.9M $43.4M
Total Current Assets $896M $671.6M $805M $1.2B $990.7M
 
Property Plant And Equipment $3.1B $3.3B $3.2B $4.4B $4.7B
Long-Term Investments -- -- -- -- --
Goodwill $95.4M $92.7M $92.7M $84.8M $84.8M
Other Intangibles $24.7M $27.7M $21.1M $1.2B $1.2B
Other Long-Term Assets $10.4M $15.9M $30M $50.4M $61.9M
Total Assets $4.5B $4.4B $4.4B $7.3B $7.3B
 
Accounts Payable $43.7M $46M $68.7M $54.4M $47.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $133.4M $156.1M $187.8M $454.8M $446.1M
Other Current Liabilities $26.2M $26.1M $13.7M $81.2M $83.3M
Total Current Liabilities $1.6B $1.6B $2B $2.3B $2.2B
 
Long-Term Debt $1.1B $951.1M $617.7M $1.1B $786.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.5B $3.7B $5.3B $5.2B
 
Common Stock $39.1M $38M $38M $51.6M $51.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $916.1M $830.9M $642.6M $1.8B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70.8M $73M $78.6M $193.6M $189.6M
Total Equity $986.9M $903.9M $721.2M $2B $2.2B
 
Total Liabilities and Equity $4.5B $4.4B $4.4B $7.3B $7.3B
Cash and Short Terms $423.4M $124.8M $265.2M $608.5M $332.1M
Total Debt $1.6B $1.1B $1.2B $1.4B $946M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $291.2M $760.1M $302.5M $442.2M $264.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $199.1M $176.6M $162.6M $211.8M $230M
Inventory $2.8M $1.7M $7.9M $18.5M $6.9M
Prepaid Expenses $96.8M $145.8M $252.1M $234.1M $252.3M
Other Current Assets $17.5M $41M $34.7M $35.2M $47.1M
Total Current Assets $686M $1.2B $806.9M $949.3M $802.6M
 
Property Plant And Equipment $3B $3.1B $4.5B $4.7B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill $88.7M $91.4M $960.7M $1.2B $1.2B
Other Intangibles $21.6M $23.8M $42.3M $101.1M $133.3M
Other Long-Term Assets $16.4M $27.4M $26.2M $47.8M $83.4M
Total Assets $4.1B $4.8B $6.8B $7.3B $7.4B
 
Accounts Payable $50.4M $54.4M $93.2M $69.9M $78.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $131.5M $195.1M $493.1M $456.5M $444M
Other Current Liabilities $11.4M $18.8M $3.2M $76.8M $64.4M
Total Current Liabilities $1.4B $1.8B $2.3B $2.1B $2B
 
Long-Term Debt $941M $599.1M $675.9M $857.2M $741.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $4.9B $5.2B $5.1B
 
Common Stock $36.4M $37.5M $53.2M $52.4M $53.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67.1M $74.3M $95.1M $193.1M $202.7M
Total Equity $890.3M $1.3B $1.9B $2.1B $2.3B
 
Total Liabilities and Equity $4.1B $4.8B $6.8B $7.3B $7.4B
Cash and Short Terms $291.2M $760.1M $302.5M $442.2M $264.5M
Total Debt $1.2B $969.6M $1.2B $972.4M $903.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $755.3M $526.3M $660.3M $702.5M $853.6M
Cash Acquisitions -$4.4M $20.5M -$992.7K $422.9M -$1.2M
Cash From Investing -$627.4M -$480.2M -$84.2M -$270.3M -$706.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$661.3M -$134.7M -$135.3M
Special Dividend Paid
Long-Term Debt Issued $1B $35.9M $283.7M $992.2M $4.6M
Long-Term Debt Repaid -$1B -$422.8M -$222.7M -$957.1M -$432.4M
Repurchase of Common Stock -- -- -- -$8.3K --
Other Financing Activities $361.5M -- $196.1M -- $159.4M
Cash From Financing $222M -$564M -$540.6M -$414.6M -$729M
 
Beginning Cash (CF) $73.8M $405.6M $124.1M $255.2M $623.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $342.5M -$282.2M $139.1M $371.1M -$275.7M
Ending Cash (CF) $415.4M $122.9M $263.8M $640.4M $340.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $114M $137.1M $160.5M $209.2M $293M
Cash Acquisitions $16.4K -$60 -$7.3M -$1.2M --
Cash From Investing -$111.7M -$132.8M -$173.3M -$208.7M -$292.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$133.8M $3.2M -$3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M $2.4M -$10.5M -- $16.2M
Long-Term Debt Repaid -$112.6M -$85.1M -$182.6M $2.2M -$31.5M
Repurchase of Common Stock -- -- $210 -- --
Other Financing Activities -- -$8.4K -- -$1.4M --
Cash From Financing -$157.5M -$92.2M -$367.9M -$79.2M -$122.5M
 
Beginning Cash (CF) $314.6M $755M $467.2M $359.1M $282.7M
Foreign Exchange Rate Adjustment $2M -$1.2M $4.5M $1.1M -$6.4M
Additions / Reductions -$12.9M $9.2M -$158.7M $101.4M -$30.1M
Ending Cash (CF) $294.4M $763.1M $306.5M $446.7M $254M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $559.9M $703M $738.9M $660.9M $936.6M
Cash Acquisitions -$691.1K $20.9M $291.5M $129.4M $1K
Cash From Investing -$424.4M -$104.8M -$441.6M -$427.4M -$871.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$795.1M -$136.3M -$137M
Special Dividend Paid
Long-Term Debt Issued $84.3M $78M $646.7M $575.5M $34.4M
Long-Term Debt Repaid -$569.2M -$318.4M -$655.2M -$751.2M -$115.1M
Repurchase of Common Stock -- -- -$8.2K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$310.2M -$198.9M -$1.1B -$534.7M -$487.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.2M $463.3M -$455.3M $156.6M -$176.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $469.7M $548.3M $506.8M $589.8M --
Cash Acquisitions -$219.5K $292.3M -$1.2M -- --
Cash From Investing $95.9M -$261.5M -$418.6M -$583.7M --
 
Dividends Paid (Ex Special Dividend) -- -$133.8M -$135.4M -$137.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.7M $416.7M -- $29.8M --
Long-Term Debt Repaid -$189.7M -$622.2M -$416.3M -$99.1M --
Repurchase of Common Stock -- -$8.2K -- -- --
Other Financing Activities $195.1M -- $58.2M -- --
Cash From Financing -$39M -$591M -$711.2M -$469.7M --
 
Beginning Cash (CF) $1B $999M $1.8B $1.1B --
Foreign Exchange Rate Adjustment $893.1K $8.8M -$7.4M -$3.8M --
Additions / Reductions $638.7M $44.3M -$170.2M -$71.2M --
Ending Cash (CF) $1.7B $1B $1.6B $1B --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock