Financhill
Sell
40

PTFRF Quote, Financials, Valuation and Earnings

Last price:
$0.44
Seasonality move :
-2.37%
Day range:
$0.44 - $0.44
52-week range:
$0.44 - $0.44
Dividend yield:
0.78%
P/E ratio:
97.78x
P/S ratio:
23.10x
P/B ratio:
12.96x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$9.9B
Revenue:
$435.7M
EPS (TTM):
$0.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $331.9M $367.4M $430.2M $439.5M $435.7M
Revenue Growth (YoY) 9.31% 10.72% 17.09% 2.15% -0.85%
 
Cost of Revenues $63.8M $75.4M $102.5M $120.1M $124.8M
Gross Profit $268.1M $292.1M $327.7M $319.3M $310.9M
Gross Profit Margin 80.77% 79.48% 76.17% 72.67% 71.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.2M $1.2M $1.6M $2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30.1M $30.5M $28.1M $32.6M $34.8M
Operating Income $237.9M $261.5M $299.6M $286.8M $276.1M
 
Net Interest Expenses $141.7M $146.2M $147.9M $122.3M $118.4M
EBT. Incl. Unusual Items $86.4M $104.1M $134.8M $128.8M $118.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.2M $30.5M $23.3M $15M $12M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$3.3M -$3.9M -$3.6M -$3.5M -$4M
Net Income to Common Excl Extra Items $57.9M $69.6M $107.8M $110.3M $102.4M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.00 $0.00
Weighted Average Basic Share $20.9B $20.9B $20.9B $22.3B $22.6B
Weighted Average Diluted Share $20.9B $20.9B $20.9B $22.3B $22.6B
 
EBITDA $228.9M $251.4M $282M $250.1M $237.4M
EBIT $226.7M $248.8M $279.3M $247.4M $234.4M
 
Revenue (Reported) $331.9M $367.4M $430.2M $439.5M $435.7M
Operating Income (Reported) $237.9M $261.5M $299.6M $286.8M $276.1M
Operating Income (Adjusted) $226.7M $248.8M $279.3M $247.4M $234.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $92.1M $110.2M $108.3M $109.9M $108.5M
Revenue Growth (YoY) 9.31% 19.59% -1.74% 1.49% -1.2%
 
Cost of Revenues $17.3M $28.2M $32.6M $39.2M $31.6M
Gross Profit $74.8M $82M $75.6M $70.7M $76.9M
Gross Profit Margin 81.19% 74.41% 69.87% 64.31% 70.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $320.4K $303.3K $424.5K $643K $378.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.3M $7M $7.9M $789.8K $8.7M
Operating Income $60.4M $75M $67.7M $69.9M $68.3M
 
Net Interest Expenses $36.5M $34.5M $28.2M $27.8M $33M
EBT. Incl. Unusual Items $24.6M $33.8M $31M $30.7M $30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $4M $3.6M $1.3M $2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.2M -$852.5K -$859.2K -$1.2M -$763.6K
Net Income to Common Excl Extra Items $16.1M $28.9M $26.5M $28.2M $27.7M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $20.9B $21.6B $22.7B $22.5B $22.6B
Weighted Average Diluted Share $21.6B $21.6B $22.7B $22.6B $22.6B
 
EBITDA $55M $67M $56.1M $48.8M $59.7M
EBIT $54.4M $66.4M $55.4M $48.8M $58.5M
 
Revenue (Reported) $92.1M $110.2M $108.3M $109.9M $108.5M
Operating Income (Reported) $60.4M $75M $67.7M $69.9M $68.3M
Operating Income (Adjusted) $54.4M $66.4M $55.4M $48.8M $58.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $360.7M $411M $449.5M $430.6M $431M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69M $102.9M $119.9M $114.3M $125.2M
Gross Profit $291.8M $308.1M $329.6M $316.2M $305.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.3M $1.3M $2.1M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.3M $22.3M $31M $34.6M $35.3M
Operating Income $258.5M $285.8M $298.6M $281.6M $270.5M
 
Net Interest Expenses $148.3M $143.7M $131.3M $123.7M $118.6M
EBT. Incl. Unusual Items $97M $121.5M $140.2M $115.2M $115.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.2M $25.2M $20.5M $10.5M $9.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$4.1M -$3.6M -$3.4M -$4.1M -$3.5M
Net Income to Common Excl Extra Items $66.7M $92.8M $116.3M $100.6M $101.8M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.01 $0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $239.8M $269.8M $272.7M $237.5M $240.2M
EBIT $237.4M $267.3M $270M $229M $236.1M
 
Revenue (Reported) $360.7M $411M $449.5M $430.6M $431M
Operating Income (Reported) $258.5M $285.8M $298.6M $281.6M $270.5M
Operating Income (Adjusted) $237.4M $267.3M $270M $229M $236.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $317.2M $336.5M $327.7M $323M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79M $96.4M $90.5M $91.2M --
Gross Profit $238.3M $240.1M $237.2M $231.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $933.7K $1.1M $1.6M $1.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.9M $24.8M $26.8M $27.2M --
Operating Income $216.4M $215.3M $210.3M $204.7M --
 
Net Interest Expenses $109.6M $93M $94.5M $94.4M --
EBT. Incl. Unusual Items $91M $96.4M $83M $80M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $10.3M $5.9M $3.8M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.7M -$2.4M -$3.1M -$2.6M --
Net Income to Common Excl Extra Items $75.1M $83.6M $74M $73.6M --
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 --
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.00 --
Weighted Average Basic Share $64.9B $66.7B $67.6B $67.8B --
Weighted Average Diluted Share $64.9B $66.9B $67.7B $67.8B --
 
EBITDA $196.3M $186.9M $174.5M $171.8M --
EBIT $194.3M $184.9M $166.7M $168.5M --
 
Revenue (Reported) $317.2M $336.5M $327.7M $323M --
Operating Income (Reported) $216.4M $215.3M $210.3M $204.7M --
Operating Income (Adjusted) $194.3M $184.9M $166.7M $168.5M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $37.8M $66.3M $44M $61.8M $51.3M
Short Term Investments $108.6K -- -- -- $353.8K
Accounts Receivable, Net $33.6M $49.8M $37.7M $17.3M $107.9M
Inventory $1.3M $8.3M $15.8M $39.8M $34.5M
Prepaid Expenses $17.3M $48.8M $73.6M $60.7M $68.1M
Other Current Assets $21.4M -- -- -- --
Total Current Assets $171.1M $225.9M $211.5M $228.2M $336.5M
 
Property Plant And Equipment $1.9B $2.2B $2.6B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $27.4M $26.7M $26.7M $25M $25M
Other Intangibles -- $530.2K $1.3M $2.4M $4.5M
Other Long-Term Assets $416.9K $39.9K -- -- --
Total Assets $2.2B $2.6B $2.9B $2.8B $3B
 
Accounts Payable $17.8M $40M $2.6M $16.4M $11.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $334.4K $10.7M $12.2M $8.1M $14.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $325M $964.5M $590.3M $558.6M $976.5M
 
Long-Term Debt $1.5B $916.3M $1.6B $1.5B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2.2B $2.1B $2.2B
 
Common Stock $32.6M $31.7M $31.7M $29M $29M
Other Common Equity Adj -- -- -- -- --
Common Equity $359.5M $609.7M $649.1M $661.1M $749.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.1M $41.6M $36.2M $37.8M $41.4M
Total Equity $397.7M $651.3M $685.2M $698.9M $791.1M
 
Total Liabilities and Equity $2.2B $2.6B $2.9B $2.8B $3B
Cash and Short Terms $37.9M $66.3M $44M $61.8M $51.6M
Total Debt $1.7B $1.7B $2B $1.9B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.5M $58.1M $46.9M $52.1M $38.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.7M $36.5M $22.2M $31.1M $55M
Inventory $9.2M $12.8M $41.4M $35.2M $42.4M
Prepaid Expenses $18.5M $74.7M $84.2M $77.2M $90.4M
Other Current Assets -- -- -- -- --
Total Current Assets $163.2M $231.7M $238.4M $248.2M $293.8M
 
Property Plant And Equipment $1.9B $2.5B $2.5B $2.5B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $23M $25.4M $25.2M $25.4M $26.2M
Other Intangibles -- $1.3M $2.4M $4M $4.9M
Other Long-Term Assets $531.6K -- -- -- --
Total Assets $2.3B $2.9B $2.9B $2.8B $3.1B
 
Accounts Payable $12.2M $10.3M $5.2M $5.6M $4.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $11.8M $8.6M $11.8M $8.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $579.4M $808.4M $566.4M $746.2M $1.4B
 
Long-Term Debt $1.2B $1.4B $1.4B $1.3B $777.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.2B $2B $2.1B $2.2B
 
Common Stock $30.4M $31.3M $29.9M $29.5M $29.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $34.9M $35.6M $41.4M $42.2M
Total Equity $442.3M $662.5M $869.9M $733.5M $805.9M
 
Total Liabilities and Equity $2.3B $2.9B $2.9B $2.8B $3.1B
Cash and Short Terms $38.5M $58.1M $46.9M $52.1M $38.6M
Total Debt $1.6B $1.9B $1.8B $1.9B $2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $143.7M $135.5M $487.4M $262.7M $176.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.1M -$141.5M -$499.6M -$262.9M -$180.2M
 
Dividends Paid (Ex Special Dividend) -$42.4M -$41.8M -$48.2M -$54.9M -$86.3M
Special Dividend Paid
Long-Term Debt Issued $795.5M $940.7M $2.5B $1.1B $1.8B
Long-Term Debt Repaid -$729.1M -$894.8M -$2.2B -$1.2B -$1.7B
Repurchase of Common Stock -$3M -- -- -$52.9M -$21.2M
Other Financing Activities $32.1M $30.3M $40.4M $82.1M --
Cash From Financing -$94.6M -$90.8M $166.3M -$39.9M -$117.7M
 
Beginning Cash (CF) $15.6M $36.2M $66M $42.4M $63.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $28.8M -$22.5M $21.1M -$10.4M
Ending Cash (CF) $37.1M $65.3M $43.8M $65.1M $52.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $26.1M -$22.3M $80.8M $42.2M $50.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.3M -$40.6M -$80.8M -$42.2M -$50.8M
 
Dividends Paid (Ex Special Dividend) $966.4K -$463.5K -$5.5M -$52.5M -$43.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $102.8M $215.9M $325.4M $456.1M $420.4M
Long-Term Debt Repaid -$115.4M -$190.2M -$242.3M -$411.2M -$364.1M
Repurchase of Common Stock -- -- -$3M -$9.7M -$14.7M
Other Financing Activities -$701.5K $379.3K -$2M $1.1M $1.5M
Cash From Financing -$53.9M -$11.2M $37.3M -$39.6M -$49.3M
 
Beginning Cash (CF) $52.8M $62M $49.3M $61.1M $48M
Foreign Exchange Rate Adjustment $825.3K -$347.8K $414.3K $779.1K -$645.2K
Additions / Reductions -$13.9M -$3.3M -$1.1M -$7.7M -$11.4M
Ending Cash (CF) $38.9M $58.3M $47.5M $52.6M $37.1M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $145.4M $358.6M $343.2M $204.1M $176.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.3M -$433.7M -$280.4M -$204.4M -$180.5M
 
Dividends Paid (Ex Special Dividend) -$41M -$49.2M -$54.3M -$52.9M -$80.3M
Special Dividend Paid
Long-Term Debt Issued $920.2M $2B $1.4B $1.6B $1.7B
Long-Term Debt Repaid -$864.9M -$1.7B -$1.5B -$1.5B -$1.6B
Repurchase of Common Stock -- -- -$3.2M -$70.9M -$17.5M
Other Financing Activities $29.7M -- $82M $2.1M --
Cash From Financing -$95.1M $167.9M -$21.8M -$99.7M -$149.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M $19.2M -$10.4M $6.3M -$13.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $335.1M $190.9M $132.2M $131.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$410.1M -$190.9M -$132.4M -$132.7M --
 
Dividends Paid (Ex Special Dividend) -$48.4M -$54.6M -$52.5M -$46.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $785.5M $1.2B $1.2B --
Long-Term Debt Repaid -$1.6B -$976.4M -$1.2B -$1.2B --
Repurchase of Common Stock -- -$3.2M -$21.2M -$17.6M --
Other Financing Activities $39.5M $81.1M $1.1M -- --
Cash From Financing $147.3M -$40.8M -$100.5M -$132.2M --
 
Beginning Cash (CF) $486.8M $143.2M $162.9M $143.5M --
Foreign Exchange Rate Adjustment $371.7K $1.1M -$309K -$142.5K --
Additions / Reductions -$7.7M $4.3M -$10.5M -$13.5M --
Ending Cash (CF) $478.7M $146.8M $152.2M $129.5M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.13% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 3.08% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock