Financhill
Sell
31

TLK Quote, Financials, Valuation and Earnings

Last price:
$21.18
Seasonality move :
2.03%
Day range:
$20.81 - $21.12
52-week range:
$13.15 - $22.39
Dividend yield:
6.1%
P/E ratio:
15.62x
P/S ratio:
2.31x
P/B ratio:
2.54x
Volume:
151.6K
Avg. volume:
470.8K
1-year change:
28.75%
Market cap:
$20.9B
Revenue:
$9.4B
EPS (TTM):
$1.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.3B $10B $9.9B $9.8B $9.4B
Revenue Growth (YoY) -2.4% 7.07% -0.56% -1.81% -3.25%
 
Cost of Revenues $5.6B $6.3B $6.1B $6.2B $6.1B
Gross Profit $3.7B $3.7B $3.9B $3.6B $3.3B
Gross Profit Margin 39.55% 37.24% 38.72% 37.03% 35.4%
 
R&D Expenses -- $5.7M $7.3M -- --
Selling, General & Admin $684.2M $604.2M $660.7M $630.3M $633.2M
Other Inc / (Exp) -$66.6M $237M -$422.3M -$51.4M $20.6M
Operating Expenses $684.2M $604.2M $660.7M $615.1M $618.5M
Operating Income $3B $3.1B $3.2B $3B $2.7B
 
Net Interest Expenses $309.5M $304.9M $272.4M $304.5M $328.2M
EBT. Incl. Unusual Items $2.7B $3.1B $2.5B $2.7B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $630.7M $679.7M $584.8M $562M $529.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $599.7M $641.8M $467.8M $500.6M $447M
Net Income to Common Excl Extra Items $2B $2.4B $1.9B $2.1B $1.9B
 
Basic EPS (Cont. Ops) $1.44 $1.75 $1.41 $1.62 $1.50
Diluted EPS (Cont. Ops) $1.44 $1.75 $1.41 $1.62 $1.50
Weighted Average Basic Share $990.6M $990.6M $990.6M $990.6M $990.6M
Weighted Average Diluted Share $990.6M $990.6M $990.6M $990.6M $990.6M
 
EBITDA $5B $5.4B $5.5B $5.2B $4.8B
EBIT $3B $3.1B $3.2B $3B $2.7B
 
Revenue (Reported) $9.3B $10B $9.9B $9.8B $9.4B
Operating Income (Reported) $3B $3.1B $3.2B $3B $2.7B
Operating Income (Adjusted) $3B $3.1B $3.2B $3B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.5B $2.5B $2.3B $2.2B
Revenue Growth (YoY) 12.17% -2.74% 0.13% -4.99% -5.3%
 
Cost of Revenues $1.5B $1.5B $1.5B $1.5B $1.5B
Gross Profit $1B $996.1M $969.6M $846M $734.3M
Gross Profit Margin 39.83% 40.44% 39.31% 36.1% 33.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.3M $181.1M $138.5M $160M $351M
Other Inc / (Exp) -$554.1K -$223.5M -$38.2M $11.3M --
Operating Expenses $130.3M $177.4M $136M $155.9M $147.8M
Operating Income $878.5M $818.7M $833.6M $690.1M $586.4M
 
Net Interest Expenses $91.6M $70.5M $79.5M $91.3M $83.9M
EBT. Incl. Unusual Items $794.2M $518.7M $717.2M $615.2M $502.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188.6M $167.4M $157.5M $133.1M $110.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $160.8M $132.9M $119.2M $106.8M $100.6M
Net Income to Common Excl Extra Items $605.6M $351.3M $559.6M $482.1M $392.1M
 
Basic EPS (Cont. Ops) $0.45 $0.22 $0.44 $0.38 $0.29
Diluted EPS (Cont. Ops) $0.45 $0.22 $0.44 $0.38 $0.29
Weighted Average Basic Share $990.6M $990.6M $990.6M $990.6M $990.6M
Weighted Average Diluted Share $990.6M $990.6M $990.6M $990.6M $990.6M
 
EBITDA $1.4B $1.4B $1.4B $1.2B $1.1B
EBIT $878.5M $818.7M $833.6M $690.1M $586.4M
 
Revenue (Reported) $2.5B $2.5B $2.5B $2.3B $2.2B
Operating Income (Reported) $878.5M $818.7M $833.6M $690.1M $586.4M
Operating Income (Adjusted) $878.5M $818.7M $833.6M $690.1M $586.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10B $10.1B $9.8B $9.5B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $6.3B $6.2B $6.2B $6B
Gross Profit $3.9B $3.7B $3.7B $3.4B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $685.9M $650.8M $635.3M $633.5M $811.9M
Other Inc / (Exp) -$34.9M $14.7M -$218.2M -$45.9M --
Operating Expenses $685.9M $647.2M $634.4M $617.9M $596.6M
Operating Income $3.3B $3.1B $3B $2.7B $2.5B
 
Net Interest Expenses $311M $274.2M $295.2M $320.7M $330.4M
EBT. Incl. Unusual Items $3B $2.7B $2.6B $2.4B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $699.6M $585.1M $603.1M $526.7M $468.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $648.9M $594.6M $435M $451.3M $402.9M
Net Income to Common Excl Extra Items $2.3B $2.1B $2B $1.9B $1.7B
 
Basic EPS (Cont. Ops) $1.62 $1.57 $1.57 $1.46 $1.35
Diluted EPS (Cont. Ops) $1.62 $1.57 $1.57 $1.46 $1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.4B $5.4B $5.4B $4.9B $4.6B
EBIT $3.3B $3.1B $3B $2.7B $2.5B
 
Revenue (Reported) $10B $10.1B $9.8B $9.5B $9B
Operating Income (Reported) $3.3B $3.1B $3B $2.7B $2.5B
Operating Income (Adjusted) $3.3B $3.1B $3B $2.7B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $7.4B $7.4B $7.1B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $4.5B $4.6B $4.6B $4.4B
Gross Profit $2.9B $3B $2.8B $2.6B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $448.3M $493M $471.2M $471.9M $647.4M
Other Inc / (Exp) $31.5M -$191.5M $633.5K $4.4M -$160.3K
Operating Expenses $448.3M $489.3M $460.2M $460.7M $435.5M
Operating Income $2.5B $2.5B $2.4B $2.1B $1.8B
 
Net Interest Expenses $236.7M $205.4M $229.4M $244.4M $244.9M
EBT. Incl. Unusual Items $2.3B $2B $2.1B $1.9B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $531.4M $435.1M $456.7M $418.1M $354M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $475.2M $426M $390.5M $338.6M $292.3M
Net Income to Common Excl Extra Items $1.8B $1.6B $1.7B $1.5B $1.3B
 
Basic EPS (Cont. Ops) $1.33 $1.15 $1.30 $1.13 $0.97
Diluted EPS (Cont. Ops) $1.33 $1.15 $1.30 $1.13 $0.97
Weighted Average Basic Share $3B $3B $3B $3B $3B
Weighted Average Diluted Share $3B $3B $3B $3B $3B
 
EBITDA $4.1B $4.1B $4.1B $3.7B $3.4B
EBIT $2.5B $2.5B $2.4B $2.1B $1.8B
 
Revenue (Reported) $7.4B $7.4B $7.4B $7.1B $6.7B
Operating Income (Reported) $2.5B $2.5B $2.4B $2.1B $1.8B
Operating Income (Adjusted) $2.5B $2.5B $2.4B $2.1B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $2.7B $2.1B $2B $2.2B
Short Term Investments $86M $30M $59.9M $91.1M $68.4M
Accounts Receivable, Net $883.3M $762.7M $714.7M $867.1M $911.2M
Inventory $70.2M $54.8M $73.7M $64.7M $68.2M
Prepaid Expenses $340.3M $210.9M $138.1M $173.8M $565.6M
Other Current Assets $14.1M $28.1M $30.4M $28.3M $27.2M
Total Current Assets $3B $3.9B $3.2B $3.2B $3.9B
 
Property Plant And Equipment $12.8B $13B $12.5B $13.2B $12.9B
Long-Term Investments $316.9M $981.1M $559.8M $531M $526.7M
Goodwill $91.8M $76.9M $70.3M $69.6M $61.2M
Other Intangibles $852.5M $932.3M $892.4M $1B $1B
Other Long-Term Assets $25.1M $31.2M $21.8M $21.1M $18.4M
Total Assets $17.6B $19.5B $17.7B $18.6B $18.6B
 
Accounts Payable $1.2B $1.2B $1.2B $1.2B $954.4M
Accrued Expenses $998.6M $1.1B $988.5M $837.1M $865.7M
Current Portion Of Long-Term Debt $654.5M $678.3M $566.9M $657.7M $967.8M
Current Portion Of Capital Lease Obligations $336.4M $386.8M $305.4M $349.3M $332.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9B $4.9B $4.5B $4.6B $4.8B
 
Long-Term Debt $2.9B $3.3B $2.6B $2.8B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $9B $9.3B $8.1B $8.5B $8.5B
 
Common Stock $353.5M $348.5M $319.2M $321.2M $308.2M
Other Common Equity Adj $16.5M $18.4M $36.1M $32M $46.3M
Common Equity $7.3B $8.6B $8.3B $8.8B $8.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.7B $1.3B $1.4B $1.3B
Total Equity $8.6B $10.2B $9.6B $10.2B $10.1B
 
Total Liabilities and Equity $17.6B $19.5B $17.7B $18.6B $18.6B
Cash and Short Terms $1.6B $2.7B $2.1B $2B $2.2B
Total Debt $4B $4.4B $3.5B $3.8B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $2.1B $1.8B $1.8B $2B
Short Term Investments $42.8M $21.5M $100.6M $173.9M --
Accounts Receivable, Net $865.2M $743.2M $795.5M $1B $877.8M
Inventory $57.6M $77.2M $95M $59.7M $65.1M
Prepaid Expenses $266.8M $263.6M $257M $209M $389.3M
Other Current Assets $27.3M $48M $54.4M $30.9M --
Total Current Assets $2.6B $3.3B $3B $3.4B $3.4B
 
Property Plant And Equipment $12.5B $12.3B $12.7B $13.6B $12.3B
Long-Term Investments $724.3M $782.2M $562.1M $509.2M $443.1M
Goodwill $94.9M $71.9M $70.9M $70.8M --
Other Intangibles $913.6M $898M $1B $1.1B --
Other Long-Term Assets $28.4M $30.4M $20.4M $20.1M --
Total Assets $17.4B $17.7B $17.8B $18.9B $17.5B
 
Accounts Payable $950.6M $888.9M $865.9M $951.3M $858.4M
Accrued Expenses $923.4M $939.8M $847.9M $861.3M --
Current Portion Of Long-Term Debt $648.5M $518.9M $778.5M $1.1B --
Current Portion Of Capital Lease Obligations $406.2M $274.4M $369.8M $458.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8B $4.3B $4.6B $5B $4.5B
 
Long-Term Debt $3B $2.8B $2.5B $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $8.2B $8.2B $8.7B $8.2B
 
Common Stock $345.6M $323.8M $319M $327.6M $297.2M
Other Common Equity Adj $1.1B $1B $996.9M $1B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $983.3M $1.4B $1.2B $1.2B $1.1B
Total Equity $8.3B $9.5B $9.6B $10.2B $9.3B
 
Total Liabilities and Equity $17.4B $17.7B $17.8B $18.9B $17.5B
Cash and Short Terms $1.3B $2.1B $1.8B $1.8B $2B
Total Debt $4B $3.6B $3.7B $4.1B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.8B $5B $4B $3.9B
 
Capital Expenditures $2.2B $2.3B $2.6B $2.4B $1.9B
Cash Acquisitions -- -- $46M $2M $40M
Cash From Investing -$2.4B -$2.6B -$2.7B -$2.2B -$1.9B
 
Dividends Paid (Ex Special Dividend) $1B $1.2B $1B $1.1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $1.7B $3.2B $2.4B $2.5B $3.3B
Long-Term Debt Repaid -$2B -$3.3B -$3.5B -$2.8B -$3.5B
Repurchase of Common Stock -- -- -- -- $44.4M
Other Financing Activities -$536.4M -$921.9M -$726.4M -$645.2M -$491.6M
Cash From Financing -$1.9B -$907.1M -$2.7B -$1.9B -$1.7B
 
Beginning Cash (CF) $1.5B $2.7B $2.1B $1.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.7M $1.2B -$429.7M -$192.4M $308.7M
Ending Cash (CF) $1.6B $3.9B $1.7B $1.7B $2.4B
 
Levered Free Cash Flow $2.3B $2.5B $2.4B $1.6B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1B $1.1B $980.5M $1B
 
Capital Expenditures $498.8M $546.2M $541M $451M $415.8M
Cash Acquisitions -- -- $811.8K -- --
Cash From Investing -$515.9M -$601.8M -$552.2M -$439.5M -$434.1M
 
Dividends Paid (Ex Special Dividend) $1.2B -$21M $1.1B -$19.5M $5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $793.3M $470.3M $699.3M $526.1M --
Long-Term Debt Repaid -$1.7B -$1.5B -$1.2B -$1.1B --
Repurchase of Common Stock -- -- $720.6K $12.3M $1.3K
Other Financing Activities $449K $12.5M -$134.7M -$49.7M --
Cash From Financing -$2B -$1B -$1.5B -$573.5M -$722.8M
 
Beginning Cash (CF) $1.2B $2.1B $1.7B $1.6B $1.9B
Foreign Exchange Rate Adjustment -$3.2M $6.3M $9.1M -$20.7M $13.4M
Additions / Reductions -$1.3B -$582.2M -$974.5M -$53.2M -$99.4M
Ending Cash (CF) -$120.9M $1.5B $717.5M $1.6B $1.8B
 
Levered Free Cash Flow $705.6M $489.7M $569.9M $529.4M $628.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.8B $4.7B $4.3B $4B $4B
 
Capital Expenditures $2.4B $2.5B $2.4B $2.1B $1.7B
Cash Acquisitions -- -- $157.3M -$109.3M $40.1M
Cash From Investing -$2.9B -$2.6B -$2.6B -$1.8B -$1.7B
 
Dividends Paid (Ex Special Dividend) $1.2B $1B $1.1B $1.1B $1.3B
Special Dividend Paid
Long-Term Debt Issued $3.1B $2.7B $2.4B $2.5B --
Long-Term Debt Repaid -$3B -$3.4B -$2.8B -$3B --
Repurchase of Common Stock -- -- $1.2M $28.1M $15.5M
Other Financing Activities -$784.5M -- -- -$480M --
Cash From Financing -$1.8B -$1.1B -$2.1B -$2.2B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $1B -$375.1M -$72.1M $444.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $2.2B $1.9B $1.9B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $3.5B $2.8B $2.9B $3B
 
Capital Expenditures $1.5B $1.8B $1.6B $1.3B $1.1B
Cash Acquisitions -- -- $111.3M -- --
Cash From Investing -$1.9B -$1.8B -$1.7B -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) $1.2B $1B $1.1B $1.1B $1.3B
Special Dividend Paid $288.4K -- -- -- --
Long-Term Debt Issued $2.6B $2.1B $2.1B $2B $2.4B
Long-Term Debt Repaid -$2.6B -$2.7B -$2B -$2.2B -$2.1B
Repurchase of Common Stock -- -- $1.2M $29.3M $304.1K
Other Financing Activities -$771.4M -$504.1M -$644.8M -$479.6M -$315.2M
Cash From Financing -$1.9B -$2.1B -$1.5B -$1.8B -$2.1B
 
Beginning Cash (CF) $5.9B $7.7B $6.4B $5.1B $6.1B
Foreign Exchange Rate Adjustment $4.4M $18.9M -$2.6M -$5M $18.7M
Additions / Reductions -$214.6M -$453.5M -$399.4M -$278.1M -$142.9M
Ending Cash (CF) $5.7B $7.2B $6B $4.8B $5.9B
 
Levered Free Cash Flow $2B $1.7B $1.2B $1.5B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.51% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock