Financhill
Sell
25

PTJSF Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-0.22%
Day range:
$0.18 - $0.18
52-week range:
$0.18 - $0.28
Dividend yield:
5.18%
P/E ratio:
5.37x
P/S ratio:
0.72x
P/B ratio:
0.61x
Volume:
--
Avg. volume:
--
1-year change:
-36.12%
Market cap:
$1.3B
Revenue:
$1.8B
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $945.2M $1.1B $1.1B $1.4B $1.8B
Revenue Growth (YoY) -49.21% 12.61% 5.21% 25.36% 29.42%
 
Cost of Revenues $575.9M $616.4M $625.1M $819.2M $1.1B
Gross Profit $369.3M $444.8M $491.5M $580.5M $707.7M
Gross Profit Margin 39.07% 41.92% 44.02% 41.47% 39.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.3M $98.8M $130.3M $131.8M $145.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $92.2M $96.6M $145.1M $123.7M $146.9M
Operating Income $277.1M $348.3M $346.4M $456.8M $560.7M
 
Net Interest Expenses $220.6M $317.3M $263.5M $236.3M $253.5M
EBT. Incl. Unusual Items $48M $145M $250.9M $520.4M $364.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.9M $84M $94.4M $77.3M $9.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $37.4M -$52M -$28.5M -$2.9M $68.4M
Net Income to Common Excl Extra Items $34.6M $60.9M $156.5M $443.1M $354.7M
 
Basic EPS (Cont. Ops) $0.00 $0.02 $0.03 $0.06 $0.04
Diluted EPS (Cont. Ops) $0.00 $0.02 $0.03 $0.06 $0.04
Weighted Average Basic Share $7.3B $7.3B $7.3B $7.3B $7.3B
Weighted Average Diluted Share $7.3B $7.3B $7.3B $7.3B $7.3B
 
EBITDA $267.8M $492.5M $514M $603.8M $736.7M
EBIT $257.2M $348.3M $346.4M $456.8M $560.7M
 
Revenue (Reported) $945.2M $1.1B $1.1B $1.4B $1.8B
Operating Income (Reported) $277.1M $348.3M $346.4M $456.8M $560.7M
Operating Income (Adjusted) $257.2M $348.3M $346.4M $456.8M $560.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $260.8M $280M $338.9M $462.1M $497.6M
Revenue Growth (YoY) 1.46% 7.35% 21.04% 36.37% 7.67%
 
Cost of Revenues $169.6M $153.6M $178.4M $289.2M $318.6M
Gross Profit $91.2M $126.4M $160.5M $173M $179M
Gross Profit Margin 34.98% 45.15% 47.35% 37.43% 35.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.4M $43.2M $34.3M $35.9M $38.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.7M $43.2M $31.5M $34.6M $36.8M
Operating Income $77.6M $83.2M $129M $138.4M $142.2M
 
Net Interest Expenses $77M $67.8M $63.3M $66.9M $63.4M
EBT. Incl. Unusual Items $2.7M $22.5M $339.6M $81.2M $93.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.6M $9.8M $22.1M $12.2M $27.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$12.5M -$5.6M $364.8K $8.7M $13.8M
Net Income to Common Excl Extra Items -$19.9M $12.7M $317.5M $69.1M $66.2M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.04 $0.01 $0.01
Diluted EPS (Cont. Ops) -- $0.00 $0.04 $0.01 $0.01
Weighted Average Basic Share $7.3B $7.3B $7.3B $7.3B $7.3B
Weighted Average Diluted Share $7.3B $7.3B $7.3B $7.3B $7.3B
 
EBITDA $107.4M $127.1M $165.8M $181.9M $192.8M
EBIT $77.6M $83.2M $129M $138.4M $142.2M
 
Revenue (Reported) $260.8M $280M $338.9M $462.1M $497.6M
Operating Income (Reported) $77.6M $83.2M $129M $138.4M $142.2M
Operating Income (Adjusted) $77.6M $83.2M $129M $138.4M $142.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $963.3M $1.1B $1.2B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $561.6M $603.8M $728M $1.1B $1.1B
Gross Profit $401.7M $516.1M $516.5M $689.3M $718.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.9M $134.3M $125.7M $141.2M $148M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.5M $134.9M $135.3M $135.8M $148.8M
Operating Income $327.2M $381.2M $381.3M $553.5M $569.3M
 
Net Interest Expenses $316.4M $279.9M $225.8M $271.7M $222.1M
EBT. Incl. Unusual Items $102.3M $169.8M $590.8M $320.6M $410M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.6M $74.9M $102.5M $11.9M $88.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$48.5M -$35M -$17.1M $47.1M $77.1M
Net Income to Common Excl Extra Items $27.8M $94.9M $488.3M $308.7M $321.7M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.07 $0.04 $0.03
Diluted EPS (Cont. Ops) -- $0.02 $0.07 $0.04 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $465.8M $555.3M $523.4M $728.2M $754.6M
EBIT $327.2M $381.2M $381.3M $553.5M $569.3M
 
Revenue (Reported) $963.3M $1.1B $1.2B $1.7B $1.8B
Operating Income (Reported) $327.2M $381.2M $381.3M $553.5M $569.3M
Operating Income (Adjusted) $327.2M $381.2M $381.3M $553.5M $569.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $740.6M $801.6M $932.2M $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $435.1M $427.7M $533.5M $774.9M $768.1M
Gross Profit $305.5M $373.9M $398.7M $509.1M $517.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.7M $91.4M $87.6M $97.4M $99.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $53.3M $90.1M $81.9M $94.4M $95M
Operating Income $252.2M $283.8M $316.8M $414.8M $422.9M
 
Net Interest Expenses $224.1M $201M $162.3M $197.5M $164.9M
EBT. Incl. Unusual Items $78M $103.1M $447.8M $248.2M $291M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.8M $53.9M $62.7M -$2.7M $73.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $11.8M -$19.8M -$8.5M $41.8M $50.8M
Net Income to Common Excl Extra Items $39.5M $49.3M $385.2M $250.9M $217.1M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.05 $0.03 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.05 $0.03 $0.02
Weighted Average Basic Share $21.8B $21.8B $21.8B $21.8B $21.8B
Weighted Average Diluted Share $21.8B $21.8B $21.8B $21.8B $21.8B
 
EBITDA $324.8M $407.8M $415.5M $541.6M $559.1M
EBIT $291.3M $283.8M $316.8M $414.8M $422.9M
 
Revenue (Reported) $740.6M $801.6M $932.2M $1.3B $1.3B
Operating Income (Reported) $252.2M $283.8M $316.8M $414.8M $422.9M
Operating Income (Adjusted) $291.3M $283.8M $316.8M $414.8M $422.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $321.8M $563.6M $699.8M $412.9M $330.6M
Short Term Investments $57.6M $90.2M $153.2M $87.1M $1.4M
Accounts Receivable, Net -- -- -- -- --
Inventory $9.6M $9.8M $6.3M $7.8M $9.2M
Prepaid Expenses $6.7M $11M $9.9M $15M $15.1M
Other Current Assets -- -- -- -- --
Total Current Assets $749.4M $727M $802.1M $517.9M $425.9M
 
Property Plant And Equipment $49.2M $105.9M $72.6M $83.5M $76M
Long-Term Investments -- $659.2M $648.4M $503M $551.9M
Goodwill $2.9M $2.9M $2.7M $2.7M $2.6M
Other Intangibles $5.9B $5.6B $4.3B $7.1B $7.5B
Other Long-Term Assets $7.7M $13M $8.8M $7.5M $7.2M
Total Assets $7.3B $7.1B $5.9B $8.4B $8.7B
 
Accounts Payable $154.6M $120.9M $38.1M $48M $39.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.9M $3.9M $1.9M $4.6M $3.9M
Other Current Liabilities $111.2M $111.2M $53.7M $83.1M --
Total Current Liabilities $1B $843M $780M $1.5B $1.3B
 
Long-Term Debt $4B $4B $3.1B $3.8B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $5.3B $4.2B $5.9B $5.2B
 
Common Stock $254M $254.6M $233.1M $235.7M $225.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.4B $1.4B $1.8B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $399.1M $343.4M $243.8M $715.7M $1.5B
Total Equity $1.7B $1.8B $1.6B $2.5B $3.6B
 
Total Liabilities and Equity $7.3B $7.1B $5.9B $8.4B $8.7B
Cash and Short Terms $379.4M $563.6M $699.8M $412.9M $330.6M
Total Debt $4.5B $4.4B $3.3B $4.2B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $373.5M $487.9M $383.1M $1.1B $357.2M
Short Term Investments $80.3M $152.9M $85.6M $133.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory $9.7M $9.3M $6.5M $9.6M $9.3M
Prepaid Expenses $8.6M $13.6M $18.9M $19.7M $29M
Other Current Assets -- -- -- -- --
Total Current Assets $743.6M $654M $501.6M $1.6B $475.3M
 
Property Plant And Equipment $93.9M $71.6M $75.8M $77.4M $75.1M
Long-Term Investments $618.8M $520.7M $462.1M $551.9M $469.3M
Goodwill $2.9M $2.8M $2.7M $2.8M --
Other Intangibles $5.8B $5.3B $7B $7.7B --
Other Long-Term Assets $3.9M $14.5M $128.8M $6.9M --
Total Assets $7.4B $6.6B $8.1B $10B $9.3B
 
Accounts Payable $86.4M $49.2M $42.5M $63.1M $40.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $6.4M $4.3M $4.3M --
Other Current Liabilities $109.6M $104.8M $44.1M $95.1M --
Total Current Liabilities $827.4M $1.1B $1.1B $2B $1.1B
 
Long-Term Debt $4.3B $3.3B $4B $3.7B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $4.9B $5.6B $6.3B $5.6B
 
Common Stock $253.6M $238.3M $234.8M $239.7M $217.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $383.3M $312.8M $704.8M $1.5B $1.5B
Total Equity $1.8B $1.7B $2.5B $3.7B $3.7B
 
Total Liabilities and Equity $7.4B $6.6B $8.1B $10B $9.3B
Cash and Short Terms $373.5M $487.9M $383.1M $1.1B $357.2M
Total Debt $4.7B $4B $4.2B $4B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $193.6M $236.4M $274.7M $411.2M
 
Capital Expenditures $1.5B $204M $266.3M $383.5M $608.5M
Cash Acquisitions -$23.3M $11.4M $270.7K -- --
Cash From Investing -$1.7B -$274.5M -$59.8M -$541M -$515.1M
 
Dividends Paid (Ex Special Dividend) -$7.6M -- -- $36.4M $26.8M
Special Dividend Paid
Long-Term Debt Issued $2B $1.3B $726.6M $1.2B $1.2B
Long-Term Debt Repaid -$534.5M -$1.1B -$742.1M -$1.2B -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $135.4M $41.9M $16.5M -$2.9M $919.5M
Cash From Financing $1.6B $210.4M -$20.4M $4.3M $127.4M
 
Beginning Cash (CF) $299.4M $473.2M $546M $324.6M $329.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M $129.5M $156.2M -$262M $23.4M
Ending Cash (CF) $317.1M $602.7M $702.3M $62.6M $352.6M
 
Levered Free Cash Flow -- -$10.4M -$29.9M -$108.9M -$197.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $21M $58.4M $27.6M $102.5M $81.2M
 
Capital Expenditures $17M $85.6M $78.5M $132.6M $260M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57.6M -$106.4M -$185.4M $402.3M -$237.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$1K $21.5K $36.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $123.4M $71.7M $597.5M $259.5M --
Long-Term Debt Repaid -$120.9M -$90.9M -$600.8M -$201.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.8M $8.7M $606.7K $577.2M --
Cash From Financing $21.5M $3.5M -$7.5M $53.7M $87.7M
 
Beginning Cash (CF) $292.2M $335.7M $297.9M $947M $355.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.2M -$44.5M -$165.3M $558.5M -$68.7M
Ending Cash (CF) $277M $291.2M $132.6M $1.5B $287.1M
 
Levered Free Cash Flow $4M -$27.3M -$50.9M -$30.1M -$178.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $153M $324.4M $88.8M $411.3M $318M
 
Capital Expenditures $556.7M $221M $301.8M $514.4M $785.7M
Cash Acquisitions -- $11.7M $1.3K -- --
Cash From Investing -$553.3M -$297.3M -$166.3M -$43M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- $36.6M $18.3M $114.2M
Special Dividend Paid
Long-Term Debt Issued $969M $1.3B $1.3B $1B --
Long-Term Debt Repaid -$649.7M -$1.2B -$1.2B -$773.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $101.1M -$5.5M $9.3M $576.7M --
Cash From Financing $319.7M $54.3M $35.7M $221.8M $331M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.6M $81.4M -$41.9M $590M -$526.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$403.7M $103.4M -$213M -$103M -$467.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $21M $273.8M $119.2M $259.1M $189.3M
 
Capital Expenditures $165.1M $183.6M $220.4M $352.5M $549.1M
Cash Acquisitions $18M $274.7K -- -- --
Cash From Investing -$249.9M -$256.8M -$351.6M $144.7M -$533.4M
 
Dividends Paid (Ex Special Dividend) -- -- $36.6M $17.7M $105.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $343.4M $367.3M $969.2M $784.6M $429.8M
Long-Term Debt Repaid -$322.4M -$485.7M -$981.4M -$595.4M -$77.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $57.8M $10.4M $3.2M $582.8M $1.8M
Cash From Financing $58M -$116.1M -$50.6M $164.2M $369.7M
 
Beginning Cash (CF) $991M $1.1B $1.1B $1.6B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.1M -$99.1M -$283M $568M $25.7M
Ending Cash (CF) $928.1M $992.4M $829.2M $2.1B $1.2B
 
Levered Free Cash Flow $4M $90.2M -$101.3M -$93.4M -$359.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock