Financhill
Buy
74

CIX Quote, Financials, Valuation and Earnings

Last price:
$22.93
Seasonality move :
3.63%
Day range:
$22.13 - $23.65
52-week range:
$17.89 - $32.30
Dividend yield:
5.2%
P/E ratio:
14.73x
P/S ratio:
1.79x
P/B ratio:
2.07x
Volume:
16.4K
Avg. volume:
11.2K
1-year change:
-25.48%
Market cap:
$284.5M
Revenue:
$145.9M
EPS (TTM):
$1.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $114.5M $140.8M $166.6M $161.3M $145.9M
Revenue Growth (YoY) -7.81% 22.94% 18.28% -3.17% -9.52%
 
Cost of Revenues $81.7M $98.1M $117.8M $112.1M $104.6M
Gross Profit $32.8M $42.7M $48.8M $49.2M $41.4M
Gross Profit Margin 28.68% 30.36% 29.3% 30.52% 28.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21M $22.2M $23.4M $23.8M $24.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21M $22.2M $23.4M $23.8M $24.3M
Operating Income $11.8M $20.5M $25.4M $25.4M $17M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.5M $21.7M $27.3M $29.6M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $5.2M $6.4M $7M $5.2M
Net Income to Company $10.3M $16.6M $20.9M $22.6M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3M $16.6M $20.9M $22.6M $16.6M
 
Basic EPS (Cont. Ops) $0.83 $1.33 $1.69 $1.84 $1.35
Diluted EPS (Cont. Ops) $0.83 $1.33 $1.69 $1.84 $1.35
Weighted Average Basic Share $12.4M $12.4M $12.3M $12.3M $12.3M
Weighted Average Diluted Share $12.4M $12.4M $12.3M $12.3M $12.3M
 
EBITDA $15.6M $24.4M $29.4M $29.4M $20.7M
EBIT $11.8M $20.5M $25.4M $25.4M $17M
 
Revenue (Reported) $114.5M $140.8M $166.6M $161.3M $145.9M
Operating Income (Reported) $11.8M $20.5M $25.4M $25.4M $17M
Operating Income (Adjusted) $11.8M $20.5M $25.4M $25.4M $17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.6M $42.9M $40.4M $33.7M $40M
Revenue Growth (YoY) 21.57% 24.04% -5.85% -16.57% 18.66%
 
Cost of Revenues $23.6M $30.9M $27.7M $24.2M $28.9M
Gross Profit $10.9M $11.9M $12.6M $9.5M $11M
Gross Profit Margin 31.61% 27.85% 31.27% 28.12% 27.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $6M $6.1M $6.1M $6.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.8M $6M $6.1M $6.1M $6.3M
Operating Income $5.1M $5.9M $6.5M $3.3M $4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.4M $6.5M $7.6M $4.6M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.5M $1.9M $1.1M $1.3M
Net Income to Company $4.1M $5M $5.8M $3.5M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $5M $5.8M $3.5M $4.2M
 
Basic EPS (Cont. Ops) $0.33 $0.40 $0.47 $0.28 $0.34
Diluted EPS (Cont. Ops) $0.33 $0.40 $0.47 $0.28 $0.34
Weighted Average Basic Share $12.4M $12.3M $12.3M $12.3M $12.3M
Weighted Average Diluted Share $12.4M $12.3M $12.3M $12.3M $12.3M
 
EBITDA $6.1M $6.9M $7.5M $4.3M $5.7M
EBIT $5.1M $5.9M $6.5M $3.3M $4.8M
 
Revenue (Reported) $34.6M $42.9M $40.4M $33.7M $40M
Operating Income (Reported) $5.1M $5.9M $6.5M $3.3M $4.8M
Operating Income (Adjusted) $5.1M $5.9M $6.5M $3.3M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $136.7M $160.7M $158.1M $150.7M $159M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.8M $113.5M $111.3M $106.8M $111.9M
Gross Profit $41M $47.1M $46.8M $43.9M $47.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22M $23.3M $23.3M $24.3M $25.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22M $23.3M $23.3M $24.3M $25.3M
Operating Income $19M $23.8M $23.4M $19.6M $21.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.4M $25.2M $27.2M $24.5M $25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.9M $6.5M $5.8M $6M
Net Income to Company $15.6M $19.2M $20.7M $18.8M $19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.7M $19.2M $20.7M $18.8M $19.3M
 
Basic EPS (Cont. Ops) $1.27 $1.56 $1.68 $1.52 $1.57
Diluted EPS (Cont. Ops) $1.27 $1.56 $1.68 $1.52 $1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.8M $27.7M $27.4M $23.4M $25.5M
EBIT $19M $23.8M $23.4M $19.6M $21.8M
 
Revenue (Reported) $136.7M $160.7M $158.1M $150.7M $159M
Operating Income (Reported) $19M $23.8M $23.4M $19.6M $21.8M
Operating Income (Adjusted) $19M $23.8M $23.4M $19.6M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $106.7M $126.6M $118.1M $107.5M $120.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.5M $88.9M $82.5M $77.2M $84.5M
Gross Profit $33.3M $37.6M $35.6M $30.3M $36.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $17.7M $17.6M $18.2M $19.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.6M $17.7M $17.6M $18.2M $19.1M
Operating Income $16.7M $20M $18M $12.1M $17M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.7M $21.1M $21M $15.9M $19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $5M $5.1M $3.8M $4.7M
Net Income to Company $13.4M $16.1M $15.9M $12.1M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $16.1M $15.9M $12.1M $14.8M
 
Basic EPS (Cont. Ops) $1.08 $1.30 $1.29 $0.98 $1.20
Diluted EPS (Cont. Ops) $1.08 $1.30 $1.29 $0.98 $1.20
Weighted Average Basic Share $37.3M $37.1M $36.9M $36.9M $37M
Weighted Average Diluted Share $37.3M $37.1M $36.9M $36.9M $37M
 
EBITDA $19.6M $22.9M $20.9M $14.9M $19.7M
EBIT $16.7M $20M $18M $12.1M $17M
 
Revenue (Reported) $106.7M $126.6M $118.1M $107.5M $120.6M
Operating Income (Reported) $16.7M $20M $18M $12.1M $17M
Operating Income (Adjusted) $16.7M $20M $18M $12.1M $17M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $70.6M $76.6M $59.9M $76.7M $60.8M
Short Term Investments -- -- $33.1M $35.4M --
Accounts Receivable, Net $10.7M $15.5M $17.8M $17.1M $14.1M
Inventory $18.3M $25.6M $31.3M $30.7M $28.4M
Prepaid Expenses $1.5M -- -- -- --
Other Current Assets -- $2.5M $2.1M $2.1M $2M
Total Current Assets $101.2M $120.2M $111.2M $126.6M $105.3M
 
Property Plant And Equipment $29M $29.2M $28.7M $25.9M $24M
Long-Term Investments $29.5M $18.7M $13.2M $10.6M $9.3M
Goodwill $23.7M $23.7M $23.7M $23.7M $23.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $607K $597K $590K $769K $680K
Total Assets $184M $192.5M $177.4M $187.6M $163M
 
Accounts Payable $2.6M $3.4M $3.5M $3.1M $3.7M
Accrued Expenses $834K $1.1M $772K $774K $998K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2M $16.4M $16.7M $17.2M $15.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $19.4M $19M $18.8M $16.9M
 
Common Stock $124K $124K $123K $123K $123K
Other Common Equity Adj -- -- -$17K -$6K --
Common Equity $167.7M $173.1M $158.4M $168.8M $146.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $167.7M $173.1M $158.4M $168.8M $146.1M
 
Total Liabilities and Equity $184M $192.5M $177.4M $187.6M $163M
Cash and Short Terms $70.6M $76.6M $59.9M $76.7M $60.8M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $76M $53.3M $64.4M $58.8M $46.3M
Short Term Investments -- -- $46.8M -- --
Accounts Receivable, Net $15.1M $19.2M $19.7M $14.5M $17.9M
Inventory $23.5M $33.3M $34.3M $28M $31M
Prepaid Expenses $3.1M $2.6M -- -- --
Other Current Assets -- -- $2.2M $2.2M --
Total Current Assets $117.7M $108.4M $120.5M $103.5M $97.3M
 
Property Plant And Equipment $28.5M $29.1M $26.2M $24.3M $24M
Long-Term Investments $21.8M $14.7M $12M $7.9M $8.1M
Goodwill $23.7M $23.7M $23.7M $23.7M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $598K $590K $738K $704K --
Total Assets $192.3M $176.5M $183.2M $160.1M $153.7M
 
Accounts Payable $4.5M $5.2M $4M $3.3M $3.2M
Accrued Expenses $1.1M $988K $850K $1.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $17.5M $16.4M $13.8M $15.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.4M $19.8M $18.1M $14.8M $16.1M
 
Common Stock $124K $123K $123K $123K $123K
Other Common Equity Adj -- -- -$89K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $173M $156.8M $165.1M $145.3M $137.7M
 
Total Liabilities and Equity $192.3M $176.5M $183.2M $160.1M $153.7M
Cash and Short Terms $76M $53.3M $64.4M $58.8M $46.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.3M $16.6M $20.9M $22.6M $16.6M
Depreciation & Amoritzation $3.8M $3.8M $4M $4M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1M -$4.8M -$2.3M $764K $2.9M
Change in Inventories -$193K -$7.5M -$5.8M $333K $2.1M
Cash From Operations $15.5M $10.5M $16.9M $25.8M $22.9M
 
Capital Expenditures $1.7M $4.1M $3.7M $1.1M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M $6.7M -$31.1M $1.1M $35.9M
 
Dividends Paid (Ex Special Dividend) $5M $9.9M $33.9M $12.3M $39.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.3M $1.7M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5M -$11.2M -$35.6M -$12.3M -$39.4M
 
Beginning Cash (CF) $70.6M $76.6M $26.7M $41.4M $60.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $5.9M -$49.8M $14.6M $19.4M
Ending Cash (CF) $78M $82.5M -$23.1M $56M $80.2M
 
Levered Free Cash Flow $13.8M $6.4M $13.2M $24.7M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1M $5M $5.8M $3.5M $4.2M
Depreciation & Amoritzation $961K $1M $987K $917K $896K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5M -$1.6M -$4.7M $967K -$952K
Change in Inventories -$3.7M -$111K -$614K -$707K $1.9M
Cash From Operations $4.5M $6.6M $2M $4.1M $6.3M
 
Capital Expenditures $668K $793K $86K $464K $983K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.5M $1.2M $714K $12.8M -$183K
 
Dividends Paid (Ex Special Dividend) $2.5M $24.6M $3.1M $28.3M $16M
Special Dividend Paid -- $1.8M -- $2M $1M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M -$24.6M -$3.1M -$28.3M -$16M
 
Beginning Cash (CF) $76M $53.3M $17.6M $58.8M $46.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$16.8M -$363K -$11.4M -$9.9M
Ending Cash (CF) $81.5M $36.5M $17.2M $47.4M $36.3M
 
Levered Free Cash Flow $3.9M $5.8M $1.9M $3.6M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.6M $19.2M $20.7M $18.8M $19.3M
Depreciation & Amoritzation $3.8M $3.9M $4M $3.7M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.8M -$4.1M -$575K $5.3M -$3.5M
Change in Inventories -$4.7M -$9.9M -$1.2M $6M -$3.1M
Cash From Operations $14.4M $10.5M $20.5M $29.7M $18.2M
 
Capital Expenditures $2.7M $4.8M $1.3M $1.8M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6M $2.4M -$43.9M $50.3M -$3.6M
 
Dividends Paid (Ex Special Dividend) $8.7M $33.3M $12.3M $38.8M $27.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $755K $2.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.5M -$35.6M -$12.3M -$38.8M -$27.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$22.7M -$35.7M $41.2M -$12.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.6M $5.7M $19.3M $27.9M $14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.4M $16.1M $15.9M $12.1M $14.8M
Depreciation & Amoritzation $2.9M $3M $3M $2.8M $2.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4M -$3.6M -$1.9M $2.6M -$3.8M
Change in Inventories -$5.4M -$7.8M -$3.2M $2.5M -$2.8M
Cash From Operations $8.1M $8.1M $11.8M $15.6M $10.8M
 
Capital Expenditures $2.3M $3M $564K $1.2M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.4M $1.1M -$11.7M $37.5M -$1.9M
 
Dividends Paid (Ex Special Dividend) $7.5M $30.8M $9.2M $35.7M $23.4M
Special Dividend Paid -- $1.8M -- $2M $1M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $755K $1.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.2M -$32.5M -$9.2M -$35.7M -$23.4M
 
Beginning Cash (CF) $211.1M $193.5M $53.5M $180.8M $158.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$23.3M -$9.2M $17.4M -$14.5M
Ending Cash (CF) $216.4M $170.2M $44.4M $198.2M $144.1M
 
Levered Free Cash Flow $5.8M $5.1M $11.2M $14.4M $7.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock