Financhill
Sell
37

AWX Quote, Financials, Valuation and Earnings

Last price:
$2.48
Seasonality move :
-2.67%
Day range:
$2.62 - $2.66
52-week range:
$2.10 - $5.43
Dividend yield:
0%
P/E ratio:
53.68x
P/S ratio:
0.12x
P/B ratio:
0.25x
Volume:
1.5K
Avg. volume:
17.8K
1-year change:
-19.63%
Market cap:
$9.7M
Revenue:
$83.8M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.7M $70.4M $81.2M $80.9M $83.8M
Revenue Growth (YoY) -14.1% 19.86% 15.34% -0.35% 3.58%
 
Cost of Revenues $47M $59.9M $70.7M $70.6M $70.5M
Gross Profit $11.7M $10.4M $10.5M $10.3M $13.3M
Gross Profit Margin 19.93% 14.83% 12.91% 12.78% 15.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $9.9M $10.1M $10.2M $10.2M
Other Inc / (Exp) $1.1M $2.3M $231K -- $7K
Operating Expenses $11.6M $9.9M $10.1M $10.2M $10.2M
Operating Income $124K $561K $347K $111K $3.1M
 
Net Interest Expenses $1.2M $1.2M $1.5M $2.1M $2M
EBT. Incl. Unusual Items $52K $1.7M -$886K -$2M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98K $89K $94K $57K $90K
Net Income to Company -$46K $1.6M -$980K -$2M $952K
 
Minority Interest in Earnings $60K -$324K -$397K -$269K -$366K
Net Income to Common Excl Extra Items $14K $1.6M -$980K -$2M $952K
 
Basic EPS (Cont. Ops) $0.00 $0.51 -$0.15 -$0.46 $0.34
Diluted EPS (Cont. Ops) $0.00 $0.51 -$0.15 -$0.46 $0.34
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $4.2M $3.7M $3.8M $3.9M $7M
EBIT $1.3M $561K $347K $111K $3.1M
 
Revenue (Reported) $58.7M $70.4M $81.2M $80.9M $83.8M
Operating Income (Reported) $124K $561K $347K $111K $3.1M
Operating Income (Adjusted) $1.3M $561K $347K $111K $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.3M $25.7M $23.9M $24.2M $25.7M
Revenue Growth (YoY) 28.13% 20.71% -6.94% 1.28% 6.24%
 
Cost of Revenues $17.5M $21.3M $19.7M $19.2M $20.6M
Gross Profit $3.8M $4.4M $4.2M $5M $5.2M
Gross Profit Margin 17.79% 17.21% 17.56% 20.6% 20.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.9M $2.8M $2.7M $2.8M
Other Inc / (Exp) $85K $22K -- -- --
Operating Expenses $2.7M $2.9M $2.8M $2.7M $2.8M
Operating Income $1M $1.5M $1.4M $2.3M $2.3M
 
Net Interest Expenses $290K $408K $519K $502K $512K
EBT. Incl. Unusual Items $842K $1.1M $867K $1.8M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27K $55K $39K $42K $45K
Net Income to Company $815K $1.1M $828K $1.7M $1.8M
 
Minority Interest in Earnings -$168K -$96K -$57K -$110K -$113K
Net Income to Common Excl Extra Items $815K $1.1M $828K $1.7M $1.8M
 
Basic EPS (Cont. Ops) $0.25 $0.30 $0.23 $0.47 $0.49
Diluted EPS (Cont. Ops) -- $0.30 $0.23 $0.47 $0.49
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $1.8M $2.4M $2.3M $3.2M $3.3M
EBIT $1M $1.5M $1.4M $2.3M $2.3M
 
Revenue (Reported) $21.3M $25.7M $23.9M $24.2M $25.7M
Operating Income (Reported) $1M $1.5M $1.4M $2.3M $2.3M
Operating Income (Adjusted) $1M $1.5M $1.4M $2.3M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.4M $77.1M $84.8M $83.9M $79.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.7M $66.7M $74.5M $70.6M $67.8M
Gross Profit $10.8M $10.4M $10.3M $13.2M $11.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $9.8M $10.5M $10.4M $10.1M
Other Inc / (Exp) $3.1M $276K $26K $7K --
Operating Expenses $10M $9.8M $10.5M $10.4M $10.1M
Operating Income $812K $572K -$192K $2.9M $1.8M
 
Net Interest Expenses $1.2M $1.2M $2.1M $2.1M $2M
EBT. Incl. Unusual Items $2.8M -$392K -$2.2M $780K -$230K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88K $112K $79K $90K $63K
Net Income to Company $2.7M -$504K -$2.2M $690K -$293K
 
Minority Interest in Earnings -$237K -$424K -$314K -$294K -$473K
Net Income to Common Excl Extra Items $2.7M -$504K -$2.2M $690K -$293K
 
Basic EPS (Cont. Ops) $0.75 -$0.02 -$0.49 $0.25 $0.05
Diluted EPS (Cont. Ops) -- -$0.02 -$0.49 $0.25 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9M $3.9M $3.6M $6.8M $5.6M
EBIT $812K $572K -$192K $2.9M $1.8M
 
Revenue (Reported) $67.4M $77.1M $84.8M $83.9M $79.7M
Operating Income (Reported) $812K $572K -$192K $2.9M $1.8M
Operating Income (Adjusted) $812K $572K -$192K $2.9M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.8M $59.5M $63.1M $66.2M $62.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.8M $51.1M $54.9M $55M $52.3M
Gross Profit $10M $8.5M $8.2M $11.2M $9.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $7.5M $7.8M $8M $7.8M
Other Inc / (Exp) $2.3M $205K -- $7K --
Operating Expenses $9.1M $7.5M $7.8M $8M $7.8M
Operating Income $928K $939K $400K $3.2M $1.9M
 
Net Interest Expenses $878K $960K $1.6M $1.5M $1.5M
EBT. Incl. Unusual Items $2.3M $184K -$1.1M $1.7M $413K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85K $108K $93K $126K $99K
Net Income to Company $2.2M $76K -$1.2M $1.6M $314K
 
Minority Interest in Earnings -$122K -$314K -$231K -$256K -$363K
Net Income to Common Excl Extra Items $2.3M $76K -$1.2M $1.6M $314K
 
Basic EPS (Cont. Ops) $0.62 $0.10 -$0.24 $0.47 $0.17
Diluted EPS (Cont. Ops) $0.37 $0.10 -$0.24 $0.47 $0.17
Weighted Average Basic Share $11.7M $11.7M $11.7M $11.7M $11.7M
Weighted Average Diluted Share $11.8M $11.7M $11.7M $11.7M $11.7M
 
EBITDA $5.4M $3.5M $3.3M $6.2M $4.8M
EBIT $3.1M $939K $400K $3.2M $1.9M
 
Revenue (Reported) $52.8M $59.5M $63.1M $66.2M $62.1M
Operating Income (Reported) $928K $939K $400K $3.2M $1.9M
Operating Income (Adjusted) $3.1M $939K $400K $3.2M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $3.3M $1.6M $1.2M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7M $10.5M $11.7M $10.1M $9.2M
Inventory $910K $1.1M $1.5M $1.7M $1.6M
Prepaid Expenses $730K $996K $1.2M $1.1M $1M
Other Current Assets $80K $105K $105K $14K $15K
Total Current Assets $15.3M $16M $16.1M $14M $14.6M
 
Property Plant And Equipment $58.8M $60.3M $63.2M $63.6M $62.6M
Long-Term Investments -- $1.7M $10.4M $10.3M $9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $1.7M $10.5M $10.3M $9M
Total Assets $78M $80.2M $91.6M $90M $87.9M
 
Accounts Payable $9.1M $10.2M $11M $9.7M $7.1M
Accrued Expenses $809K $797K $989K $1.3M $1.1M
Current Portion Of Long-Term Debt $1.6M $1.1M $503K $538K $575K
Current Portion Of Capital Lease Obligations $862K $701K $539K $630K $566K
Other Current Liabilities $1.1M $1.3M $1.5M $1.8M $2M
Total Current Liabilities $17.2M $18M $18.9M $17.9M $15.5M
 
Long-Term Debt $21.9M $20.9M $32.7M $33.9M $33.6M
Capital Leases -- -- -- -- --
Total Liabilities $41M $41.2M $53.5M $53.9M $50.9M
 
Common Stock $39K $39K $39K $39K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity $37.1M $39.1M $38.5M $36.7M $38M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$126K -$92K -$347K -$616K -$982K
Total Equity $37M $39M $38.1M $36.1M $37.1M
 
Total Liabilities and Equity $78M $80.2M $91.6M $90M $87.9M
Cash and Short Terms $4.2M $3.3M $1.6M $1.2M $2.8M
Total Debt $23.5M $22.2M $33.3M $34.6M $34.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.1M $1.5M $673K $3.9M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.8M $14.3M $12.4M $10.8M $13.3M
Inventory $1.2M $1.5M $1.7M $1.7M $1.7M
Prepaid Expenses $751K $1.1M $948K $680K $606K
Other Current Assets $66K $90K $14K $15K --
Total Current Assets $16.8M $18.4M $15.8M $17.2M $20.2M
 
Property Plant And Equipment $59.6M $62.8M $63.8M $62.7M $61.8M
Long-Term Investments $2.1M $10.4M $10.5M $9.1M $8.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.1M $10.5M $10.5M $9.2M --
Total Assets $78.6M $91.7M $90M $89.1M $90.7M
 
Accounts Payable $9M $11M $10.8M $7.7M $9.6M
Accrued Expenses $1.2M $1.5M $1.3M $1.8M --
Current Portion Of Long-Term Debt $1.1M $494K $529K $565K --
Current Portion Of Capital Lease Obligations $718K $608K $585K $529K --
Other Current Liabilities $1M $1.6M $1.7M $1.9M --
Total Current Liabilities $18M $20.4M $20.1M $17.7M $19.9M
 
Long-Term Debt $20.9M $32M $32.9M $33.7M $33.3M
Capital Leases -- -- -- -- --
Total Liabilities $39M $52.5M $53.1M $51.5M $53.3M
 
Common Stock $39K $39K $39K $39K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18K -$264K -$578K -$872K -$1.3M
Total Equity $39.6M $39.2M $37M $37.7M $37.4M
 
Total Liabilities and Equity $78.6M $91.7M $90M $89.1M $90.7M
Cash and Short Terms $4.1M $1.5M $673K $3.9M $4.6M
Total Debt $22.8M $32.6M $33.5M $34.5M $34.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46K $1.6M -$980K -$2M $952K
Depreciation & Amoritzation $2.9M $3.1M $3.5M $3.8M $3.9M
Stock-Based Compensation $6K $5K $4K $1K --
Change in Accounts Receivable $3.2M -$1.2M -$1.2M $1.6M $825K
Change in Inventories -$97K -$195K -$356K -$201K $104K
Cash From Operations $2.6M $2.4M $2.3M $2.4M $3.4M
 
Capital Expenditures $4.5M $4.4M $6.4M $3.9M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$4.4M -$6.4M -$3.9M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- $32.6M $1.7M --
Long-Term Debt Repaid -$1.4M -$1.4M -$21.2M -$706K -$818K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $358K -$135K -- --
Cash From Financing $1.4M -$1.1M $11.2M $944K -$818K
 
Beginning Cash (CF) $8.6M $3.3M $1.6M $1.2M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$536K -$3.1M $7.1M -$598K $309K
Ending Cash (CF) $8.1M $109K $8.7M $589K $3.1M
 
Levered Free Cash Flow -$2M -$2.1M -$4.1M -$1.5M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $815K $1.1M $828K $1.7M $1.8M
Depreciation & Amoritzation $777K $882K $963K $975K $932K
Stock-Based Compensation $1K $1K -- -- --
Change in Accounts Receivable -$653K -$2.7M -$267K $1.8M -$2.4M
Change in Inventories $80K $41K $114K $162K $121K
Cash From Operations $392K -$750K -$323K $342K $1.5M
 
Capital Expenditures $1.4M $1.9M $1M $1M $601K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.9M -$1M -$1M -$601K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $32M -- -- --
Long-Term Debt Repaid -$430K -$20.4M -$208K -$244K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $358K -$277K -- -- --
Cash From Financing -$72K $11.3M -$208K -$244K -$287K
 
Beginning Cash (CF) $4.1M $1.5M $673K $3.9M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $8.6M -$1.5M -$904K $565K
Ending Cash (CF) $3M $10.1M -$859K $3M $5.1M
 
Levered Free Cash Flow -$1M -$2.7M -$1.3M -$660K $852K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -$504K -$2.2M $690K -$293K
Depreciation & Amoritzation $3.1M $3.4M $3.8M $3.9M $3.8M
Stock-Based Compensation $6K $4K $2K -- --
Change in Accounts Receivable -$1.3M -$3.5M $1.8M $1.5M -$2.6M
Change in Inventories -$120K -$335K -$227K $3K $27K
Cash From Operations $2.9M $1.6M $3.1M $4.1M $2.9M
 
Capital Expenditures $4.6M $6.4M $4.4M $2.4M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$6.4M -$4.4M -$2.4M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $32M $1.3M $1M --
Long-Term Debt Repaid -$1.4M -$21.4M -$702K -$793K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$135K -- -- --
Cash From Financing -$1M $10.5M $548K $207K -$932K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M $5.7M -$756K $2M $163K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$4.8M -$1.3M $1.7M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M $76K -$1.2M $1.6M $314K
Depreciation & Amoritzation $2.3M $2.6M $2.9M $3M $2.9M
Stock-Based Compensation $4K $3K $1K -- --
Change in Accounts Receivable -$1.5M -$3.8M -$715K -$805K -$4.2M
Change in Inventories -$244K -$384K -$255K -$51K -$128K
Cash From Operations $2.1M $1.4M $2.2M $4M $3.5M
 
Capital Expenditures $3.2M $5.2M $3.2M $1.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$5.2M -$3.2M -$1.7M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $32M $650K -- --
Long-Term Debt Repaid -$1.1M -$21M -$532K -$619K -$446K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $358K -$135K -- -- --
Cash From Financing -$741K $10.8M $118K -$619K -$733K
 
Beginning Cash (CF) $19.6M $7.2M $4.2M $8.9M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $6.9M -$915K $1.6M $1.5M
Ending Cash (CF) $17.7M $14.1M $3.2M $10.5M $11M
 
Levered Free Cash Flow -$1.2M -$3.9M -$1M $2.2M $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock