Financhill
Sell
27

VLTO Quote, Financials, Valuation and Earnings

Last price:
$87.73
Seasonality move :
9.04%
Day range:
$83.87 - $91.80
52-week range:
$83.87 - $115.00
Dividend yield:
0.44%
P/E ratio:
27.28x
P/S ratio:
4.38x
P/B ratio:
11.07x
Volume:
2.1M
Avg. volume:
1.5M
1-year change:
2.16%
Market cap:
$22.6B
Revenue:
$5.2B
EPS (TTM):
$3.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $4.7B $4.9B $5B $5.2B
Revenue Growth (YoY) -- 8.1% 3.62% 3.1% 3.43%
 
Cost of Revenues $1.8B $2B $2.1B $2.1B $2.1B
Gross Profit $2.5B $2.7B $2.8B $2.9B $3.1B
Gross Profit Margin 57.73% 57.72% 56.67% 57.78% 59.79%
 
R&D Expenses $219M $244M $217M $225M $253M
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.6B
Other Inc / (Exp) -$1M $6M $1M -$14M -$9M
Operating Expenses $1.6B $1.7B $1.6B $1.8B $1.9B
Operating Income $951M $1B $1.1B $1.1B $1.2B
 
Net Interest Expenses -- -- -- $30M $113M
EBT. Incl. Unusual Items $950M $1B $1.1B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226M $186M $268M $257M $253M
Net Income to Company $724M $861M $845M $839M $833M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $724M $861M $845M $839M $833M
 
Basic EPS (Cont. Ops) $2.96 $3.52 $3.46 $3.41 $3.37
Diluted EPS (Cont. Ops) $2.93 $3.49 $3.43 $3.40 $3.34
Weighted Average Basic Share $244.5M $244.5M $244.5M $246.4M $247.3M
Weighted Average Diluted Share $246.7M $246.7M $246.7M $246.8M $249.6M
 
EBITDA $1.1B $1.2B $1.2B $1.2B $1.3B
EBIT $951M $1B $1.1B $1.1B $1.2B
 
Revenue (Reported) $4.3B $4.7B $4.9B $5B $5.2B
Operating Income (Reported) $951M $1B $1.1B $1.1B $1.2B
Operating Income (Adjusted) $951M $1B $1.1B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- 3.21% 4.43%
 
Cost of Revenues -- -- $537M $542M $544M
Gross Profit -- -- $711M $746M $801M
Gross Profit Margin -- -- 56.97% 57.92% 59.55%
 
R&D Expenses -- -- $53M $57M $69M
Selling, General & Admin -- -- $364M $403M $424M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $417M $460M $493M
Operating Income -- -- $294M $286M $308M
 
Net Interest Expenses -- -- -- $25M $28M
EBT. Incl. Unusual Items -- -- $295M $261M $280M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $79M $61M $53M
Net Income to Company -- -- -- $200M $227M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $216M $200M $227M
 
Basic EPS (Cont. Ops) -- -- $0.88 $0.81 $0.92
Diluted EPS (Cont. Ops) -- -- $0.88 $0.81 $0.91
Weighted Average Basic Share -- -- $244.5M $246.7M $247.6M
Weighted Average Diluted Share -- -- $246.7M $248.3M $250.2M
 
EBITDA -- -- $316M $308M $328M
EBIT -- -- $295M $286M $308M
 
Revenue (Reported) -- -- $1.2B $1.3B $1.3B
Operating Income (Reported) -- -- $294M $286M $308M
Operating Income (Adjusted) -- -- $295M $286M $308M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $4.9B $5B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2.1B $2.1B
Gross Profit -- -- -- $2.9B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $225M $253M
Selling, General & Admin -- -- -- $1.5B $1.6B
Other Inc / (Exp) -- -- -- -$14M -$9M
Operating Expenses -- -- -- $1.8B $1.9B
Operating Income -- -- -- $1.1B $1.2B
 
Net Interest Expenses -- -- -- $30M $113M
EBT. Incl. Unusual Items -- -- -- $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $257M $253M
Net Income to Company -- -- -- $839M $833M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $839M $833M
 
Basic EPS (Cont. Ops) -- -- -- $3.41 $3.38
Diluted EPS (Cont. Ops) -- -- -- $3.40 $3.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $1.2B $1.3B
EBIT -- -- -- $1.1B $1.2B
 
Revenue (Reported) -- -- $4.9B $5B $5.2B
Operating Income (Reported) -- -- -- $1.1B $1.2B
Operating Income (Adjusted) -- -- -- $1.1B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $2.5B $5B $5.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1B $2.1B $2.1B --
Gross Profit -- $1.4B $2.9B $3.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $105M $225M $253M --
Selling, General & Admin -- $721M $1.5B $1.6B --
Other Inc / (Exp) -- -- -$14M -$9M --
Operating Expenses -- $826M $1.8B $1.9B --
Operating Income -- $579M $1.1B $1.2B --
 
Net Interest Expenses -- -- $30M $113M --
EBT. Incl. Unusual Items -- $580M $1.1B $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $146M $257M $253M --
Net Income to Company -- -- $839M $833M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $434M $839M $833M --
 
Basic EPS (Cont. Ops) -- $1.77 $3.41 $3.38 --
Diluted EPS (Cont. Ops) -- $1.77 $3.40 $3.34 --
Weighted Average Basic Share -- $490.8M $983.6M $989.1M --
Weighted Average Diluted Share -- $493M $987.4M $998.3M --
 
EBITDA -- $622M $1.2B $1.3B --
EBIT -- $580M $1.1B $1.2B --
 
Revenue (Reported) -- $2.5B $5B $5.2B --
Operating Income (Reported) -- $579M $1.1B $1.2B --
Operating Income (Adjusted) -- $580M $1.1B $1.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $762M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $757M $816M $826M $812M
Inventory -- $322M $345M $297M $288M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $126M $119M $188M $186M
Total Current Assets -- $1.2B $1.3B $2.1B $2.4B
 
Property Plant And Equipment -- $260M $247M $262M $268M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.5B $2.5B $2.5B $2.7B
Other Intangibles -- $533M $479M $427M $535M
Other Long-Term Assets -- $340M $343M $398M $523M
Total Assets -- $4.8B $4.8B $5.7B $6.4B
 
Accounts Payable -- $464M $440M $431M $395M
Accrued Expenses -- $227M $211M $184M $244M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $34M $32M $33M $39M
Other Current Liabilities -- $158M $177M $270M $253M
Total Current Liabilities -- $1.1B $1.1B $1.3B $1.2B
 
Long-Term Debt -- -- -- $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities -- $1.6B $1.6B $4.3B $4.4B
 
Common Stock -- $4.1B $4.2B $2M $2M
Other Common Equity Adj -- -$887M -$954M -$954M -$1.1B
Common Equity -- $3.2B $3.2B $1.4B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4M $5M $6M $7M
Total Equity -- $3.2B $3.2B $1.4B $2B
 
Total Liabilities and Equity -- $4.8B $4.8B $5.7B $6.4B
Cash and Short Terms -- -- -- $762M $1.1B
Total Debt -- -- -- $2.6B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $762M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $816M $826M $812M
Inventory -- -- $345M $297M $288M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $119M $188M $186M
Total Current Assets -- -- $1.3B $2.1B $2.4B
 
Property Plant And Equipment -- -- $247M $262M $268M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.5B $2.5B $2.7B
Other Intangibles -- -- $479M $427M $535M
Other Long-Term Assets -- -- $343M $398M $523M
Total Assets -- -- $4.8B $5.7B $6.4B
 
Accounts Payable -- -- $440M $431M $395M
Accrued Expenses -- -- $211M $184M $244M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $32M $33M $39M
Other Current Liabilities -- -- $177M $270M $253M
Total Current Liabilities -- -- $1.1B $1.3B $1.2B
 
Long-Term Debt -- -- -- $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.6B $4.3B $4.4B
 
Common Stock -- -- $4.2B $2M $2M
Other Common Equity Adj -- -- -$954M -$954M -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5M $6M $7M
Total Equity -- -- $3.2B $1.4B $2B
 
Total Liabilities and Equity -- -- $4.8B $5.7B $6.4B
Cash and Short Terms -- -- -- $762M $1.1B
Total Debt -- -- -- $2.6B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $724M $861M $845M $839M $833M
Depreciation & Amoritzation $110M $106M $90M $87M $78M
Stock-Based Compensation $30M $34M $41M $55M $65M
Change in Accounts Receivable -$1M -$14M -$88M $2M $3M
Change in Inventories $12M -$75M -$38M $52M $3M
Cash From Operations $1B $896M $870M $963M $875M
 
Capital Expenditures $36M $54M $34M $54M $55M
Cash Acquisitions -$121M -$34M -$55M -- -$363M
Cash From Investing -$157M -$97M -$89M -$55M -$434M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$89M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.6B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$844M -$800M -$781M -$147M --
Other Financing Activities -- $1M -- -$2.6B --
Cash From Financing -$844M -$799M -$781M -$135M -$65M
 
Beginning Cash (CF) -- -- -- -- $762M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $773M $376M
Ending Cash (CF) -- -- -- $762M $1.1B
 
Levered Free Cash Flow $965M $842M $836M $909M $820M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $200M $227M
Depreciation & Amoritzation -- -- -- $22M $20M
Stock-Based Compensation -- -- -- $20M $13M
Change in Accounts Receivable -- -- -- $4M $10M
Change in Inventories -- -- -- $24M $29M
Cash From Operations -- -- -- $263M $285M
 
Capital Expenditures -- -- -- $22M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$22M -$394M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $93M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $97M -$16M
 
Beginning Cash (CF) -- -- -- $426M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -$2M -$41M
Additions / Reductions -- -- -- $338M -$125M
Ending Cash (CF) -- -- -- $762M $1.1B
 
Levered Free Cash Flow -- -- -- $241M $263M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $839M $833M
Depreciation & Amoritzation -- -- -- $87M $78M
Stock-Based Compensation -- -- -- $55M $65M
Change in Accounts Receivable -- -- -- $2M $3M
Change in Inventories -- -- -- $52M $3M
Cash From Operations -- -- $870M $963M $875M
 
Capital Expenditures -- -- -- $54M $55M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$55M -$434M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$89M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.6B --
Cash From Financing -- -- -- -$135M -$65M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $376M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $909M $820M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- $839M $833M --
Depreciation & Amoritzation -- -- $87M $78M --
Stock-Based Compensation -- -- $55M $65M --
Change in Accounts Receivable -- -- $2M $3M --
Change in Inventories -- -- $52M $3M --
Cash From Operations -- -- $963M $875M --
 
Capital Expenditures -- -- $54M $55M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$55M -$434M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$89M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.6B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$147M -- --
Other Financing Activities -- -- -$2.6B -- --
Cash From Financing -- -- -$135M -$65M --
 
Beginning Cash (CF) -- -- $426M $3.9B --
Foreign Exchange Rate Adjustment -- -- -$11M -$37M --
Additions / Reductions -- -- $773M $376M --
Ending Cash (CF) -- -- $1.2B $4.2B --
 
Levered Free Cash Flow -- -- $909M $820M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 17.16% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 14.56% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 14.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock