Financhill
Buy
53

VLTO Quote, Financials, Valuation and Earnings

Last price:
$102.74
Seasonality move :
1.23%
Day range:
$101.23 - $102.99
52-week range:
$83.87 - $110.11
Dividend yield:
0.45%
P/E ratio:
27.88x
P/S ratio:
4.67x
P/B ratio:
8.87x
Volume:
1.1M
Avg. volume:
1.6M
1-year change:
-0.25%
Market cap:
$25.3B
Revenue:
$5.2B
EPS (TTM):
$3.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $4.7B $4.9B $5B $5.2B
Revenue Growth (YoY) -- 8.1% 3.62% 3.1% 3.43%
 
Cost of Revenues $1.9B $2B $2.2B $2.2B $2.1B
Gross Profit $2.4B $2.7B $2.7B $2.9B $3.1B
Gross Profit Margin 56.28% 56.4% 55.65% 56.82% 59.06%
 
R&D Expenses $219M $244M $217M $225M $253M
Selling, General & Admin -- -- -- -- $1.6B
Other Inc / (Exp) -$1M $6M $1M -$14M -$9M
Operating Expenses $1.5B $1.6B $1.6B $1.7B $1.9B
Operating Income $968M $1B $1.1B $1.2B $1.2B
 
Net Interest Expenses -- -- -- $30M $113M
EBT. Incl. Unusual Items $950M $1B $1.1B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $226M $186M $268M $257M $253M
Net Income to Company $724M $861M $845M $839M $833M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $724M $861M $845M $839M $833M
 
Basic EPS (Cont. Ops) $2.94 $3.50 $3.43 $3.41 $3.37
Diluted EPS (Cont. Ops) $2.94 $3.50 $3.43 $3.41 $3.34
Weighted Average Basic Share $246.1M $246.1M $246.1M $246.4M $247.3M
Weighted Average Diluted Share $246.1M $246.1M $246.1M $246.4M $249.6M
 
EBITDA $1.1B $1.1B $1.2B $1.2B $1.3B
EBIT $968M $1B $1.1B $1.2B $1.2B
 
Revenue (Reported) $4.3B $4.7B $4.9B $5B $5.2B
Operating Income (Reported) $968M $1B $1.1B $1.2B $1.2B
Operating Income (Adjusted) $968M $1B $1.1B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2B $1.3B $1.3B $1.4B
Revenue Growth (YoY) -- -- 2.95% 4.7% 6.85%
 
Cost of Revenues -- $536M $544M $531M $569M
Gross Profit -- $683M $711M $783M $835M
Gross Profit Margin -- 56.03% 56.65% 59.59% 59.47%
 
R&D Expenses -- $52M $55M $63M $67M
Selling, General & Admin -- -- -- $412M $451M
Other Inc / (Exp) -- -- -- $5M --
Operating Expenses -- $398M $438M $475M $509M
Operating Income -- $285M $273M $308M $326M
 
Net Interest Expenses -- -- $5M $27M $21M
EBT. Incl. Unusual Items -- $285M $268M $286M $306M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $67M $63M $67M $67M
Net Income to Company -- $218M $205M $219M $239M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $218M $205M $219M $239M
 
Basic EPS (Cont. Ops) -- $0.89 $0.83 $0.89 $0.96
Diluted EPS (Cont. Ops) -- $0.89 $0.83 $0.88 $0.95
Weighted Average Basic Share -- $246.3M $246.3M $247.4M $248.5M
Weighted Average Diluted Share -- $246.3M $246.3M $250M $250.6M
 
EBITDA -- $306M $294M $325M $346M
EBIT -- $285M $273M $308M $326M
 
Revenue (Reported) -- $1.2B $1.3B $1.3B $1.4B
Operating Income (Reported) -- $285M $273M $308M $326M
Operating Income (Adjusted) -- $285M $273M $308M $326M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $5B $5.1B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2.2B $2.1B $2.2B
Gross Profit -- $2B $2.8B $3B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $221M $241M $267M
Selling, General & Admin -- -- -- $412M $1.7B
Other Inc / (Exp) -- -- -$14M -$9M --
Operating Expenses -- -- $1.7B $1.8B $2B
Operating Income -- -- $1.1B $1.2B $1.3B
 
Net Interest Expenses -- -- $5M $110M $104M
EBT. Incl. Unusual Items -- $818M $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $275M $261M $247M
Net Income to Company -- -- $855M $806M $913M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $855M $806M $913M
 
Basic EPS (Cont. Ops) -- -- $3.47 $3.26 $3.68
Diluted EPS (Cont. Ops) -- $2.56 $3.47 $3.24 $3.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $1.2B $1.3B $1.3B
EBIT -- -- $1.1B $1.2B $1.3B
 
Revenue (Reported) -- -- $5B $5.1B $5.5B
Operating Income (Reported) -- -- $1.1B $1.2B $1.3B
Operating Income (Adjusted) -- -- $1.1B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.6B $3.7B $3.8B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.6B $1.6B $1.6B $1.7B
Gross Profit -- $2B $2.1B $2.3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $164M $168M $184M $198M
Selling, General & Admin -- -- -- $412M $1.3B
Other Inc / (Exp) -- -- -$14M -$9M -$6M
Operating Expenses -- $1.2B $1.3B $1.4B $1.5B
Operating Income -- $818M $854M $900M $961M
 
Net Interest Expenses -- -- $5M $85M $76M
EBT. Incl. Unusual Items -- $818M $835M $806M $880M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $189M $196M $200M $194M
Net Income to Company -- $629M $639M $606M $686M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $629M $639M $606M $686M
 
Basic EPS (Cont. Ops) -- $2.56 $2.60 $2.45 $2.76
Diluted EPS (Cont. Ops) -- $2.56 $2.60 $2.43 $2.74
Weighted Average Basic Share -- $738.5M $738.5M $741.5M $744.6M
Weighted Average Diluted Share -- $738.5M $738.5M $748.1M $750.6M
 
EBITDA -- $887M $919M $958M $1B
EBIT -- $818M $854M $900M $961M
 
Revenue (Reported) -- $3.6B $3.7B $3.8B $4.1B
Operating Income (Reported) -- $818M $854M $900M $961M
Operating Income (Adjusted) -- $818M $854M $900M $961M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $762M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $757M $816M $826M $812M
Inventory -- $322M $345M $297M $288M
Prepaid Expenses -- $98M $102M $143M $110M
Other Current Assets -- $126M $119M $188M $186M
Total Current Assets -- $1.2B $1.3B $2.1B $2.4B
 
Property Plant And Equipment -- $391M $364M $406M $427M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.5B $2.5B $2.5B $2.7B
Other Intangibles -- $533M $479M $427M $535M
Other Long-Term Assets -- $340M $343M $398M $523M
Total Assets -- $4.8B $4.8B $5.7B $6.4B
 
Accounts Payable -- $464M $440M $431M $395M
Accrued Expenses -- $227M $211M $184M $244M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $34M $32M $33M $39M
Other Current Liabilities -- $158M $177M $270M $253M
Total Current Liabilities -- $1.1B $1.1B $1.3B $1.2B
 
Long-Term Debt -- $101M $91M $2.7B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities -- $1.6B $1.6B $4.3B $4.4B
 
Common Stock -- $4.1B $4.2B $2M $2M
Other Common Equity Adj -- -$887M -$954M -$954M -$1.1B
Common Equity -- $3.2B $3.2B $1.4B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4M $5M $6M $7M
Total Equity -- $3.2B $3.2B $1.4B $2B
 
Total Liabilities and Equity -- $4.8B $4.8B $5.7B $6.4B
Cash and Short Terms -- -- -- $762M $1.1B
Total Debt -- $101M $91M $2.7B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $426M $1.3B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $816M $839M $875M
Inventory -- -- $316M $326M $340M
Prepaid Expenses -- -- $88M $143M $138M
Other Current Assets -- -- $102M $185M --
Total Current Assets -- -- $1.7B $2.6B $3.2B
 
Property Plant And Equipment -- -- $376M $426M $472M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.5B $2.5B --
Other Intangibles -- -- $433M $401M --
Other Long-Term Assets -- -- $339M $445M --
Total Assets -- -- $5.2B $6.3B $7.4B
 
Accounts Payable -- -- $354M $424M $400M
Accrued Expenses -- -- $680M $802M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1B $1.2B $2B
 
Long-Term Debt -- -- $2.6B $2.6B $2B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $4.1B $4.3B $4.6B
 
Common Stock -- -- $2M $2M $2M
Other Common Equity Adj -- -- -$985M -$938M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5M $6M $1M
Total Equity -- -- $1B $2B $2.8B
 
Total Liabilities and Equity -- -- $5.2B $6.3B $7.4B
Cash and Short Terms -- -- $426M $1.3B $1.8B
Total Debt -- -- $2.6B $2.6B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $724M $861M $845M $839M $833M
Depreciation & Amoritzation $110M $106M $90M $87M $78M
Stock-Based Compensation $30M $34M $41M $55M $65M
Change in Accounts Receivable -$1M -$14M -$88M $2M $3M
Change in Inventories $12M -$75M -$38M $52M $3M
Cash From Operations $1B $896M $870M $963M $875M
 
Capital Expenditures $36M $54M $34M $54M $55M
Cash Acquisitions $121M $60M $55M -- $363M
Cash From Investing -$157M -$97M -$89M -$55M -$434M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $89M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.6B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1M -- -$2.6B --
Cash From Financing -$844M -$799M -$781M -$135M -$65M
 
Beginning Cash (CF) -- -- -- $762M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $762M $339M
Ending Cash (CF) -- -- -- $1.5B $1.4B
 
Levered Free Cash Flow $965M $842M $836M $909M $820M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $218M $205M $219M $239M
Depreciation & Amoritzation -- $21M $21M $17M $20M
Stock-Based Compensation -- $8M $13M $17M $21M
Change in Accounts Receivable -- -$12M -$18M -$22M $1M
Change in Inventories -- $1M $12M -$8M -$12M
Cash From Operations -- $257M $243M $224M $270M
 
Capital Expenditures -- $6M $11M $9M $12M
Cash Acquisitions -- $37M -- -- --
Cash From Investing -- -$43M -$14M -$6M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- $23M $28M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.6B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.6B -- --
Cash From Financing -- -$214M $206M -$16M -$36M
 
Beginning Cash (CF) -- -- $426M $1.3B $1.8B
Foreign Exchange Rate Adjustment -- -- -- $22M -$6M
Additions / Reductions -- -- $435M $224M $216M
Ending Cash (CF) -- -- $426M $1.5B $2B
 
Levered Free Cash Flow -- $251M $232M $215M $258M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $855M $806M $913M
Depreciation & Amoritzation -- -- $86M $80M $78M
Stock-Based Compensation -- -- $46M $72M $74M
Change in Accounts Receivable -- -- $10M -$3M -$19M
Change in Inventories -- -- $60M -$2M -$10M
Cash From Operations -- -- $1B $853M $1.1B
 
Capital Expenditures -- $26M $40M $55M $65M
Cash Acquisitions -- -- $4M -- $363M
Cash From Investing -- -- -$45M -$62M -$457M
 
Dividends Paid (Ex Special Dividend) -- -- -- $67M $104M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$557M $48M -$93M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $841M $508M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $997M $798M $986M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $629M $639M $606M $686M
Depreciation & Amoritzation -- $69M $65M $58M $58M
Stock-Based Compensation -- $30M $35M $52M $61M
Change in Accounts Receivable -- -$100M -$2M -$7M -$29M
Change in Inventories -- -$70M $28M -$26M -$39M
Cash From Operations -- $533M $700M $590M $766M
 
Capital Expenditures -- $26M $32M $33M $43M
Cash Acquisitions -- $51M -- -- --
Cash From Investing -- -$77M -$33M -$40M -$63M
 
Dividends Paid (Ex Special Dividend) -- -- -- $67M $82M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.6B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.6B -- --
Cash From Financing -- -$456M -$232M -$49M -$77M
 
Beginning Cash (CF) -- -- $426M $3.1B $4.6B
Foreign Exchange Rate Adjustment -- -- -- $4M $48M
Additions / Reductions -- -- $435M $505M $674M
Ending Cash (CF) -- -- $426M $3.6B $5.3B
 
Levered Free Cash Flow -- $507M $668M $557M $723M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock