Financhill
Sell
24

SCWO Quote, Financials, Valuation and Earnings

Last price:
$0.2300
Seasonality move :
100.29%
Day range:
$0.2220 - $0.2400
52-week range:
$0.1625 - $1.0900
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.40x
P/B ratio:
6.00x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
-68.4%
Market cap:
$39M
Revenue:
$445.4K
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.6K $48.1K $3M $744K $445.4K
Revenue Growth (YoY) 260.71% -44.44% 6169.27% -75.33% -40.13%
 
Cost of Revenues $15.2K $46K $4.4M $4.8M $5.3M
Gross Profit $71.4K $2K -$1.4M -$4M -$4.8M
Gross Profit Margin 82.45% 4.16% -45.63% -544.17% -1083.03%
 
R&D Expenses $57.7K $1.8M $1.1M $1.5M $2.1M
Selling, General & Admin $17.5K $1.1M $1.6M $2.7M $3.8M
Other Inc / (Exp) $52K $330 -$900 $92.7K $88K
Operating Expenses $74.3K $2.8M $3.4M $4.6M $8M
Operating Income -$2.9K -$2.8M -$4.8M -$8.6M -$12.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.03 -$0.04 -$0.06 -$0.09
Diluted EPS (Cont. Ops) $0.00 -$0.03 -$0.04 -$0.06 -$0.09
Weighted Average Basic Share $62.4M $94M $126.6M $130.4M $134.5M
Weighted Average Diluted Share $62.4M $94M $126.6M $130.4M $134.5M
 
EBITDA -$2K -$2.8M -$4.7M -$8.6M -$12.6M
EBIT -$2.9K -$2.8M -$4.8M -$8.6M -$12.8M
 
Revenue (Reported) $86.6K $48.1K $3M $744K $445.4K
Operating Income (Reported) -$2.9K -$2.8M -$4.8M -$8.6M -$12.8M
Operating Income (Adjusted) -$2.9K -$2.8M -$4.8M -$8.6M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19K $922.7K $12.3K $81.5K $760.4K
Revenue Growth (YoY) -42.01% 4756.41% -98.67% 63.43% 833.14%
 
Cost of Revenues -- $1.2M $937.2K $905.4K $2.8M
Gross Profit -- -$325K -$924.9K -$824K -$2M
Gross Profit Margin -- -35.22% -7519.51% -1011.04% -265.36%
 
R&D Expenses $115.9K $118.3K $317.6K $424.6K $755.9K
Selling, General & Admin $370.9K $387K $541.7K $1M $1.5M
Other Inc / (Exp) -- -- $2.1K $3.3K --
Operating Expenses $552.4K $588K $957.5K $1.9M $2.3M
Operating Income -$552.4K -$913K -$1.9M -$2.7M -$4.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$552K -$912.8K -$1.7M -$2.7M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$552K -$912.8K -$1.7M -$2.7M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$552K -$912.8K -$1.7M -$2.7M -$4.3M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.02 -$0.03
Weighted Average Basic Share $98.4M $126.7M $132.1M $133M $151.5M
Weighted Average Diluted Share $98.4M $126.7M $132.1M $133M $151.5M
 
EBITDA -$536.4K -$896.1K -$1.9M -$2.7M -$4.2M
EBIT -$552.4K -$913K -$1.9M -$2.7M -$4.4M
 
Revenue (Reported) $19K $922.7K $12.3K $81.5K $760.4K
Operating Income (Reported) -$552.4K -$913K -$1.9M -$2.7M -$4.4M
Operating Income (Adjusted) -$552.4K -$913K -$1.9M -$2.7M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.4K $2.2M $1.7M $445.9K $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.4M $4M $10.2M
Gross Profit -- -$872.4K -$2.8M -$3.5M -$8.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $831.8K $1.3M $1.8M $2.4M
Selling, General & Admin $444.7K $1.5M $2.3M $3.1M $4.9M
Other Inc / (Exp) $3.8K -- $45.1K $134.6K --
Operating Expenses $2.5M $2.5M $4.3M $6.3M $9.4M
Operating Income -$2.5M -$3.3M -$7.1M -$9.8M -$17.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.5M -$3.7M -$6.7M -$9.4M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$3.7M -$6.7M -- -$17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$3.7M -$6.7M -$9.4M -$17.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.05 -$0.07 -$0.12
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.05 -$0.07 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$3.3M -$7M -$9.7M -$16.9M
EBIT -$2.5M -$3.3M -$7.1M -$9.8M -$17.6M
 
Revenue (Reported) $87.4K $2.2M $1.7M $445.9K $1.9M
Operating Income (Reported) -$2.5M -$3.3M -$7.1M -$9.8M -$17.6M
Operating Income (Adjusted) -$2.5M -$3.3M -$7.1M -$9.8M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.6K $2.2M $863.7K $433.6K $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.1M $3.2M $3M $8M
Gross Profit -- -$872.4K -$2.3M -$2.6M -$6.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $726.7K $945.5K $1.5M $1.8M
Selling, General & Admin $434.7K $1M $1.8M $2.5M $3.6M
Other Inc / (Exp) $3.8K $10 $46.1K $88K -$2.6K
Operating Expenses $2.5M $2.1M $3M $5.3M $6.7M
Operating Income -$2.5M -$3M -$5.3M -$8M -$12.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.5M -$3M -$5M -$7.7M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$3M -$5M -$7.7M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$3M -$5M -$7.7M -$12.6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.04 -$0.06 -$0.09
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.04 -$0.06 -$0.09
Weighted Average Basic Share $252.5M $379.9M $388.7M $398.5M $441.1M
Weighted Average Diluted Share $252.5M $379.9M $388.7M $398.5M $441.1M
 
EBITDA -$2.5M -$3M -$5.3M -$7.9M -$12.2M
EBIT -$2.5M -$3M -$5.3M -$8M -$12.8M
 
Revenue (Reported) $33.6K $2.2M $863.7K $433.6K $1.9M
Operating Income (Reported) -$2.5M -$3M -$5.3M -$8M -$12.8M
Operating Income (Adjusted) -$2.5M -$3M -$5.3M -$8M -$12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8K $11.1M $6M $10.4M $10.7M
Short Term Investments -- -- $1.9M -- --
Accounts Receivable, Net $31.3K -- $918.2K $1.6M $2.1M
Inventory -- -- $1.7M $2.3M $1.7M
Prepaid Expenses -- $218.5K $153.5K $581.1K $431.4K
Other Current Assets -- -- -- -- --
Total Current Assets $103.1K $11.3M $8.7M $14.9M $14.9M
 
Property Plant And Equipment $400 $1K $143.1K $231K $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $280 $1.1M $1.1M $988K $1M
Other Long-Term Assets -- -- -- -- $20.9K
Total Assets $103.8K $12.4M $9.9M $16.1M $19.2M
 
Accounts Payable $76.2K $63K $1.4M $572.3K $906.4K
Accrued Expenses -- -- -- $635K $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $101.3K
Other Current Liabilities $1.2K $23.4K $13.5K $36.8K $17.3K
Total Current Liabilities $92.6K $86.4K $1.7M $1.4M $3.1M
 
Long-Term Debt -- -- -- -- $551.4K
Capital Leases -- -- -- -- --
Total Liabilities $92.6K $86.4K $1.7M $1.4M $3.7M
 
Common Stock $6.2K $12.5K $12.7K $13.3K $14.4K
Other Common Equity Adj -- -- -$19.3K $2.5K $2.5K
Common Equity $11.3K $12.3M $8.3M $14.7M $15.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2K $12.3M $8.3M $14.7M $15.5M
 
Total Liabilities and Equity $103.8K $12.4M $9.9M $16.1M $19.2M
Cash and Short Terms $71.8K $11.1M $6M $10.4M $10.7M
Total Debt -- -- -- -- $551.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $8.4M $12.8M $2M $933.3K
Short Term Investments -- $6M -- -- --
Accounts Receivable, Net $12.7K $164.6K $1.7M $2M $3M
Inventory -- -- $1.9M $1.3M $1.9M
Prepaid Expenses $40.7K $1.3M $416.5K $654.9K $439.3K
Other Current Assets -- -- -- -- --
Total Current Assets $6.9M $9.9M $16.8M $6M $6.2M
 
Property Plant And Equipment $2.2K $124.6K $182.1K $2.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.1M $1M $1M $1M --
Other Long-Term Assets -- -- -- $22.8K --
Total Assets $8M $11M $18M $10.1M $11.4M
 
Accounts Payable $76.9K $1M $382K $769.5K $1.2M
Accrued Expenses -- -- -- $600K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.2K $18.4K -- $22.4K --
Total Current Liabilities $100.1K $1.3M $565.1K $1.6M $4.3M
 
Long-Term Debt -- -- -- -- $501.6K
Capital Leases -- -- -- -- --
Total Liabilities $100.1K $1.3M $565.1K $1.6M $4.9M
 
Common Stock $12.3K $12.7K $13.3K $13.3K $15.4K
Other Common Equity Adj -- -$4K -$2.4K $2.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $9.7M $17.5M $8.5M $6.5M
 
Total Liabilities and Equity $8M $11M $18M $10.1M $11.4M
Cash and Short Terms $6.8M $8.4M $12.8M $2M $933.3K
Total Debt -- -- -- -- $508.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3K -$3.2M -$4.7M -$8.1M -$12.4M
Depreciation & Amoritzation $900 $46K $67.6K $85.8K $226K
Stock-Based Compensation $300 $204.2K $610.7K $925.2K $1.2M
Change in Accounts Receivable -$31.3K $32.3K -$918.2K -$680.9K -$367.5K
Change in Inventories -- -- -$1.7M -$616K -$1.3M
Cash From Operations $64.8K -$1.8M -$4.9M -$9M -$10.6M
 
Capital Expenditures $300 $1.2K $196.9K $111.7K $653.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300 $28.3K -$2.2M $1.9M -$653.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1K -$15.1K -- -- --
Cash From Financing $2.1K $12.9M $25K $13.6M $11.4M
 
Beginning Cash (CF) $71.8K $11.1M $4M $10.4M $10.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.5K $11.1M -$7.1M $6.4M $206.2K
Ending Cash (CF) $138.3K $22.2M -$3M $16.8M $10.9M
 
Levered Free Cash Flow $64.5K -$1.8M -$5.1M -$9.1M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$552K -$912.8K -$1.7M -$2.7M -$4.3M
Depreciation & Amoritzation $16K $16.9K $19.3K $28.1K $196.3K
Stock-Based Compensation $60.6K $183.5K $153K $420.4K $814K
Change in Accounts Receivable -$5.1K $78.2K $12.2K -$265.4K -$37.3K
Change in Inventories -- -- -$105.6K -$328.1K -$75.7K
Cash From Operations -$581.3K -$1.6M -$1.8M -$2.6M -$2.6M
 
Capital Expenditures $1.1K $119.7K $44.6K $87.4K $457K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1K $883K -$44.6K -$597K -$457K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $650K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M -- $69.9K $37.6K $1.8M
 
Beginning Cash (CF) $6.8M $2.4M $12.8M $2M $933.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $552.6K -$692.4K -$1.8M -$3.1M -$1.2M
Ending Cash (CF) $7.4M $1.7M $11M -$1.2M -$282.4K
 
Levered Free Cash Flow -$582.4K -$1.7M -$1.9M -$2.7M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$3.7M -$6.7M -- -$17.4M
Depreciation & Amoritzation $17.2K $79.8K $81.1K -- $692.6K
Stock-Based Compensation $86.5K $538.1K $858.7K -- $2.4M
Change in Accounts Receivable -$13.8K -$151.9K -$1.5M -- -$706.6K
Change in Inventories -- -- -- -- -$553.2K
Cash From Operations -$1.1M -$3.4M -$9.1M -- -$13.3M
 
Capital Expenditures $22.1K $105.8K $127.6K $205.5K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.4K -$6.1M $3.9M -- -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $650K
Other Financing Activities -- -- -- -- --
Cash From Financing $7.8M $5.1M $15.5M -- $13.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$4.4M $10.4M -- -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$3.5M -$9.2M -- -$14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$3M -$5M -$7.7M -$12.6M
Depreciation & Amoritzation $16.3K $50.1K $63.6K $79.1K $545.7K
Stock-Based Compensation $86.1K $420K $667.9K $879K $2.1M
Change in Accounts Receivable $19.6K -$164.6K -$796.2K -$520.2K -$859.2K
Change in Inventories -- -- -$249.4K -$937K -$196.1K
Cash From Operations -$1.1M -$2.6M -$6.7M -$7.5M -$10.2M
 
Capital Expenditures $22.1K $126.8K $57.5K $160.9K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.4K -$6.1M -$57.5K -$999.2K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $650K
Other Financing Activities -$15.1K -- -- -- --
Cash From Financing $7.8M -- $15.5M $11.9K $1.8M
 
Beginning Cash (CF) $13.2M $16.8M $36.6M $15M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$8.7M $8.8M -$8.5M -$9.7M
Ending Cash (CF) $19.9M $8M $45.3M $6.5M $247.8K
 
Levered Free Cash Flow -$1.1M -$2.7M -$6.8M -$7.7M -$11.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock