Financhill
Sell
24

BNET Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
24.32%
Day range:
$0.14 - $0.17
52-week range:
$0.04 - $0.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
13.48x
Volume:
5.5K
Avg. volume:
17.9K
1-year change:
-22.22%
Market cap:
$9.2M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $800 $1.2K $1.6K $1.6K $700
Gross Profit -$800 -$1.2K -$1.6K -$1.6K -$700
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $748.5K $200.7K $82.8K $23.4K $6.7K
Selling, General & Admin $2.1M $2.3M $3.1M $2M $2.1M
Other Inc / (Exp) $34.8K $11.1M -- -$9.5M --
Operating Expenses $2.8M $2.5M $3.2M $2.1M $2.2M
Operating Income -$2.8M -$2.6M -$3.2M -$2.1M -$2.2M
 
Net Interest Expenses $657.9K $301.7K $38.4K $159.5K $310.7K
EBT. Incl. Unusual Items -$3.5M $8.3M -$3.2M -$11.7M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M $8.3M -$3.2M -$11.7M -$2.4M
 
Minority Interest in Earnings -$2.8K -$1.5K -- -- --
Net Income to Common Excl Extra Items -$3.5M $8.3M -$3.2M -$11.7M -$2.4M
 
Basic EPS (Cont. Ops) -$0.10 $0.20 -$0.07 -$0.22 -$0.04
Diluted EPS (Cont. Ops) -$0.10 $0.20 -$0.07 -$0.22 -$0.04
Weighted Average Basic Share $33.1M $42M $45M $52M $56.7M
Weighted Average Diluted Share $33.1M $42M $45M $52M $56.7M
 
EBITDA -$2.8M -$2.5M -$3.2M -$2.1M -$2.2M
EBIT -$2.8M -$2.6M -$3.2M -$2.1M -$2.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8M -$2.6M -$3.2M -$2.1M -$2.2M
Operating Income (Adjusted) -$2.8M -$2.6M -$3.2M -$2.1M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $200 $300 $500 $300 --
Gross Profit -$200 -$300 -$500 -$300 --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.8K $28.4K $8.3K $6.4K $6.5K
Selling, General & Admin $491.1K $866.5K $666.3K $959.4K $470K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $552.9K $894.9K $674.6K $965.8K $476.5K
Operating Income -$553.2K -$895.3K -$675K -$966.1K -$476.5K
 
Net Interest Expenses $112.2K $26.1K $70.9K $205.6K $104.8K
EBT. Incl. Unusual Items -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
 
Minority Interest in Earnings -$500 -- -- -- --
Net Income to Common Excl Extra Items -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $40.7M $43.5M $48.6M $56.5M $56.7M
Weighted Average Diluted Share $40.7M $43.5M $48.6M $56.5M $56.7M
 
EBITDA -$552.9K -$894.9K -$674.6K -$965.8K -$476.6K
EBIT -$553.2K -$895.3K -$675K -$966.1K -$476.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$553.2K -$895.3K -$675K -$966.1K -$476.5K
Operating Income (Adjusted) -$553.2K -$895.3K -$675K -$966.1K -$476.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $900 $1.2K $1.8K $1.4K $400
Gross Profit -$900 -$1.2K -$1.8K -$1.4K -$400
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $719.4K $167.3K $62.6K $21.5K $21.8K
Selling, General & Admin $2.3M $2.7M $2.9M $2.3M $1.7M
Other Inc / (Exp) $34.8K $11.1M -- -$9.5M --
Operating Expenses $3M $2.9M $2.9M $2.4M $1.7M
Operating Income -$3M -$2.9M -$2.9M -$2.4M -$1.7M
 
Net Interest Expenses $665.8K $215.7K $156.2K $294.2K $209.9K
EBT. Incl. Unusual Items -$3.6M $8M -$3M -$12.1M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M $8M -$3M -$12.1M -$1.8M
 
Minority Interest in Earnings -$2.8K -$1K -- -- --
Net Income to Common Excl Extra Items -$3.6M $8M -$3M -$12.1M -$1.8M
 
Basic EPS (Cont. Ops) -$0.10 $0.20 -$0.07 -$0.22 -$0.03
Diluted EPS (Cont. Ops) -$0.10 $0.20 -$0.07 -$0.22 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M -$2.9M -$2.9M -$2.4M -$1.7M
EBIT -$3M -$2.9M -$2.9M -$2.4M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$2.9M -$2.9M -$2.4M -$1.7M
Operating Income (Adjusted) -$3M -$2.9M -$2.9M -$2.4M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $200 $300 $500 $300 --
Gross Profit -$200 -$300 -$500 -$300 --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.8K $28.4K $8.3K $6.4K $6.5K
Selling, General & Admin $491.1K $866.5K $666.3K $959.4K $470K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $552.9K $894.9K $674.6K $965.8K $476.5K
Operating Income -$553.2K -$895.3K -$675K -$966.1K -$476.5K
 
Net Interest Expenses $112.2K $26.1K $70.9K $205.6K $104.8K
EBT. Incl. Unusual Items -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
 
Minority Interest in Earnings -$500 -- -- -- --
Net Income to Common Excl Extra Items -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $40.7M $43.5M $48.6M $56.5M $56.7M
Weighted Average Diluted Share $40.7M $43.5M $48.6M $56.5M $56.7M
 
EBITDA -$552.9K -$894.9K -$674.6K -$965.8K -$476.6K
EBIT -$553.2K -$895.3K -$675K -$966.1K -$476.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$553.2K -$895.3K -$675K -$966.1K -$476.5K
Operating Income (Adjusted) -$553.2K -$895.3K -$675K -$966.1K -$476.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $4.2M $3.2M $626K $52.2K $4.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $124K $157.6K $16.8K $16.7K $15.6K
Other Current Assets -- $1K $6K $6K --
Total Current Assets $4.3M $3.3M $648.7K $74.9K $29.2K
 
Property Plant And Equipment $500 $3M $6.9M $37.3K --
Long-Term Investments $504.6K $504.6K $504.6K $504.6K $504.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8M $6.9M $8.1M $616.9K $533.9K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.9M -- -- $2.1M --
Current Portion Of Capital Lease Obligations -- -- $75K $36.4K --
Other Current Liabilities $37.4K -- -- -- --
Total Current Liabilities $11M $2M $1.6M $5.8M $7.1M
 
Long-Term Debt $4.8M $5.3M $1.7M $125.6K --
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $7.3M $3.4M $5.9M $7.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$10.9M -$427.5K $4.7M -$5.3M -$6.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39.1K $37.6K $37.6K $37.6K $37.6K
Total Equity -$10.9M -$389.9K $4.7M -$5.3M -$6.6M
 
Total Liabilities and Equity $4.8M $6.9M $8.1M $616.9K $533.9K
Cash and Short Terms $4.2M $3.2M $626K $52.2K $4.4K
Total Debt $4.8M $5.3M $1.7M $125.6K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4M $1.9M $140.4K $36K $27.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $90.3K $134.3K $16.3K $61.3K $21.8K
Other Current Assets -- -- $6K $6K --
Total Current Assets $4.1M $2M $162.6K $103.3K $54.6K
 
Property Plant And Equipment $62.6K $3.4M $7.7M $21.6K --
Long-Term Investments $504.6K $504.6K $504.6K $504.6K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $5.9M $8.4M $629.6K $54.6K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.9M -- -- $2.1M --
Current Portion Of Capital Lease Obligations -- -- $75K $18.4K --
Other Current Liabilities $37.9K -- -- -- --
Total Current Liabilities $11.2M $1.2M $2.4M $6.1M $6M
 
Long-Term Debt $4.9M $5.3M $1.7M $127.5K $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $16.1M $6.5M $4.1M $6.2M $7.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.6K $37.6K $37.6K $37.6K $37.6K
Total Equity -$11.5M -$628.8K $4.3M -$5.6M -$7.5M
 
Total Liabilities and Equity $4.6M $5.9M $8.4M $629.6K $54.6K
Cash and Short Terms $4M $1.9M $140.4K $36K $27.7K
Total Debt $4.9M $5.3M $1.7M $127.5K $1.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.5M $8.3M -$3.2M -$11.7M -$2.4M
Depreciation & Amoritzation $800 $1.2K $1.6K $1.6K $700
Stock-Based Compensation $1.1M $346.8K $249.7K -$16.3K $843.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$670.8K -$2.9M -$849.2K -$868.2K
 
Capital Expenditures -- $2.1M $3.6M $869.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.1M -$3.6M -$868.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $525K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $41K -- -- --
Other Financing Activities -$161K -- -- -- --
Cash From Financing $5M $1.7M $4M $1.1M $820.5K
 
Beginning Cash (CF) $4.2M $3.2M $626K $52.2K $4.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$1.1M -$2.5M -$573.8K -$47.8K
Ending Cash (CF) $7.9M $2.1M -$1.9M -$521.5K -$43.3K
 
Levered Free Cash Flow -$1.4M -$2.7M -$6.5M -$1.7M -$868.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
Depreciation & Amoritzation $200 $300 $500 $300 --
Stock-Based Compensation -- $154.9K $58.4K $664.6K $117.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$350K -$1.3M -$395.4K -$217.8K -$248.2K
 
Capital Expenditures $7.5K $322.7K $164.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5K -$322.7K -$164.4K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $201.6K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $103.5K $376.1K $74.2K $201.6K $271.5K
 
Beginning Cash (CF) $4M $1.9M $140.4K $36K $27.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$254K -$1.3M -$485.6K -$16.2K $23.2K
Ending Cash (CF) $3.7M $635.5K -$345.3K $19.7K $50.9K
 
Levered Free Cash Flow -$357.5K -$1.6M -$559.8K -$217.8K -$248.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M $8M -$3M -$12.1M -$1.8M
Depreciation & Amoritzation $900 $1.2K $1.8K $1.4K $400
Stock-Based Compensation $1.1M $501.8K $153.2K $589.9K $296.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1.6M -$2M -$671.5K -$898.6K
 
Capital Expenditures $7.5K $2.4M $3.4M $705K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5K -$2.4M -$3.4M -$704K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $726.6K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $41K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.1M $1.9M $3.6M $1.3M $890.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$2.1M -$1.8M -$104.4K -$8.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$4M -$5.4M -$1.4M -$898.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$663.9K -$919.4K -$745.5K -$1.2M -$581.3K
Depreciation & Amoritzation $200 $300 $500 $300 --
Stock-Based Compensation -- $154.9K $58.4K $664.6K $117.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$350K -$1.3M -$395.4K -$217.8K -$248.2K
 
Capital Expenditures $7.5K $322.7K $164.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5K -$322.7K -$164.4K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $201.6K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $103.5K $376.1K $74.2K $201.6K $271.5K
 
Beginning Cash (CF) $4M $1.9M $140.4K $36K $27.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$254K -$1.3M -$485.6K -$16.2K $23.2K
Ending Cash (CF) $3.7M $635.5K -$345.3K $19.7K $50.9K
 
Levered Free Cash Flow -$357.5K -$1.6M -$559.8K -$217.8K -$248.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock