Financhill
Buy
61

PTAIY Quote, Financials, Valuation and Earnings

Last price:
$8.09
Seasonality move :
0.21%
Day range:
$8.01 - $8.10
52-week range:
$5.15 - $8.24
Dividend yield:
6.06%
P/E ratio:
8.17x
P/S ratio:
0.81x
P/B ratio:
1.20x
Volume:
13.5K
Avg. volume:
25.2K
1-year change:
25.62%
Market cap:
$16.4B
Revenue:
$20.9B
EPS (TTM):
$0.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12B $16.3B $20.4B $20.7B $20.9B
Revenue Growth (YoY) -28.44% 36.09% 24.78% 1.81% 0.63%
 
Cost of Revenues $9.5B $12.9B $15.7B $16B $16.3B
Gross Profit $2.5B $3.4B $4.6B $4.7B $4.5B
Gross Profit Margin 21.09% 21.11% 22.68% 22.57% 21.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.8B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.7B $1.8B $1.8B $1.8B
Operating Income $881.2M $1.8B $2.8B $2.9B $2.7B
 
Net Interest Expenses $233.3M $159.8M $142.3M $203.7M $239.9M
EBT. Incl. Unusual Items $1.5B $2.3B $3.4B $3.6B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $217M $472.5M $673.3M $669.5M $613.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $164.8M $376.5M $775M $697.9M $590.6M
Net Income to Common Excl Extra Items $1.3B $1.8B $2.7B $2.9B $2.7B
 
Basic EPS (Cont. Ops) $0.55 $0.70 $0.97 $1.09 $1.06
Diluted EPS (Cont. Ops) $0.55 $0.70 $0.97 $1.09 $1.06
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $1.9B $2.8B $3.8B $3.9B $3.9B
EBIT $881.2M $1.8B $2.8B $2.9B $2.7B
 
Revenue (Reported) $12B $16.3B $20.4B $20.7B $20.9B
Operating Income (Reported) $881.2M $1.8B $2.8B $2.9B $2.7B
Operating Income (Adjusted) $881.2M $1.8B $2.8B $2.9B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $5.2B $5.1B $5.5B $4.9B
Revenue Growth (YoY) 50.19% 24.75% -1.09% 6.86% -10.69%
 
Cost of Revenues $3.3B $4B $4.1B $4.3B $3.9B
Gross Profit $901M $1.2B $1.1B $1.2B $1B
Gross Profit Margin 21.68% 22.27% 20.97% 21.46% 20.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $419.8M $495.6M $473M $515.8M $496.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $391.3M $466.7M $441.3M $483.1M $463M
Operating Income $509.7M $688.1M $634.4M $693.2M $559.1M
 
Net Interest Expenses $39.7M $35.9M $58.1M $60.9M $57M
EBT. Incl. Unusual Items $671.3M $712.3M $812.8M $1B $776.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125.9M $171.8M $150.2M $179.5M $132.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $119.8M $196.2M $124.2M $189.2M $101.4M
Net Income to Common Excl Extra Items $545.5M $540.5M $662.6M $823.6M $644.4M
 
Basic EPS (Cont. Ops) $0.21 $0.17 $0.27 $0.31 $0.27
Diluted EPS (Cont. Ops) $0.21 $0.17 $0.27 $0.31 $0.27
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $751.3M $928.4M $885.5M $997.1M $767.9M
EBIT $509.7M $688.1M $634.4M $693.2M $559.1M
 
Revenue (Reported) $4.2B $5.2B $5.1B $5.5B $4.9B
Operating Income (Reported) $509.7M $688.1M $634.4M $693.2M $559.1M
Operating Income (Adjusted) $509.7M $688.1M $634.4M $693.2M $559.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8B $19.8B $21.1B $20.5B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $15.3B $16.5B $15.9B $15.9B
Gross Profit $3.1B $4.4B $4.6B $4.6B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.9B $1.9B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.8B $1.8B $1.8B $1.9B
Operating Income $1.4B $2.6B $2.9B $2.8B $2.4B
 
Net Interest Expenses $177.6M $144.5M $172.3M $253.2M $226.1M
EBT. Incl. Unusual Items $1.9B $3.3B $3.4B $3.5B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $364.4M $656.9M $666.6M $634.7M $557.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $297M $687.7M $703.1M $656.6M $458M
Net Income to Common Excl Extra Items $1.5B $2.7B $2.8B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $0.59 $0.97 $1.02 $1.07 $0.99
Diluted EPS (Cont. Ops) $0.59 $0.97 $1.02 $1.07 $0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $3.6B $3.9B $3.9B $3.5B
EBIT $1.4B $2.6B $2.9B $2.8B $2.4B
 
Revenue (Reported) $14.8B $19.8B $21.1B $20.5B $20.2B
Operating Income (Reported) $1.4B $2.6B $2.9B $2.8B $2.4B
Operating Income (Adjusted) $1.4B $2.6B $2.9B $2.8B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.7B $15.1B $16B $15.6B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $11.7B $12.5B $12.2B $11.7B
Gross Profit $2.4B $3.4B $3.5B $3.4B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.3B $1.4B $1.4B
Operating Income $1.3B $2.1B $2.2B $2B $1.7B
 
Net Interest Expenses $122.1M $106.2M $136.8M $186.3M $171.2M
EBT. Incl. Unusual Items $1.7B $2.7B $2.7B $2.6B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $325.9M $509.2M $505.2M $467.3M $407.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $282.2M $592.8M $523.6M $478.5M $342.6M
Net Income to Common Excl Extra Items $1.3B $2.2B $2.2B $2.1B $1.8B
 
Basic EPS (Cont. Ops) $0.52 $0.79 $0.84 $0.81 $0.73
Diluted EPS (Cont. Ops) $0.52 $0.79 $0.84 $0.81 $0.73
Weighted Average Basic Share $6.1B $6.1B $6.1B $6.1B $6.1B
Weighted Average Diluted Share $6.1B $6.1B $6.1B $6.1B $6.1B
 
EBITDA $2B $2.8B $2.9B $2.9B $2.5B
EBIT $1.3B $2.1B $2.2B $2B $1.7B
 
Revenue (Reported) $11.7B $15.1B $16B $15.6B $14.8B
Operating Income (Reported) $1.3B $2.1B $2.2B $2B $1.7B
Operating Income (Adjusted) $1.3B $2.1B $2.2B $2B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5B $4.5B $4B $2.7B $3.1B
Short Term Investments $59.6M $45.6M $18.3M $54.3M $49.3M
Accounts Receivable, Net $1.2B $1.5B $1.9B $1.8B $1.7B
Inventory $1.3B $1.5B $2.1B $2.5B $2.4B
Prepaid Expenses $364.7M $430.3M $437.3M $353.3M $365.4M
Other Current Assets $459M $488.1M $466.5M $472.9M $425.8M
Total Current Assets $9.4B $11.3B $11.6B $10.8B $11B
 
Property Plant And Equipment $5.7B $5.2B $5.1B $6.3B $6.3B
Long-Term Investments $6.3B $6.7B $7.3B $8.5B $8.8B
Goodwill $339.1M $333.7M $321M $407M $386.7M
Other Intangibles $713.9M $719.8M $677.4M $751.2M $769.9M
Other Long-Term Assets $1.1B $999.4M $1.1B $1.4B $1.3B
Total Assets $24.1B $25.8B $26.6B $28.9B $29.4B
 
Accounts Payable $1.2B $1.8B $2.4B $2.6B $2.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.3M $49.6M $64.1M $66.4M $58.3M
Other Current Liabilities $937.9M $1.1B $1B $1.1B $1B
Total Current Liabilities $6.1B $7.3B $7.7B $8.1B $8.3B
 
Long-Term Debt $3B $2.4B $2.3B $3.5B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $10.7B $10.9B $12.6B $12.5B
 
Common Stock $144.5M $142.4M $130.4M $131.3M $126M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.1B $12.1B $12.4B $12.9B $13.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.1B $3.3B $3.4B $3.6B
Total Equity $14B $15.2B $15.7B $16.2B $16.9B
 
Total Liabilities and Equity $24.1B $25.8B $26.6B $28.9B $29.4B
Cash and Short Terms $3.5B $4.5B $4B $2.7B $3.1B
Total Debt $5.7B $4.8B $4.2B $5.6B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.3B $4.6B $3.3B $3.4B $3.4B
Short Term Investments $65.3M $8.4M $55.4M $62.6M --
Accounts Receivable, Net $1.5B $1.9B $2B $2B $1.7B
Inventory $1.4B $1.9B $2.3B $2.3B $2.3B
Prepaid Expenses $410.8M $394.3M $436.5M $396M $466.8M
Other Current Assets $478.7M $517.8M $476.1M $494.2M --
Total Current Assets $10.9B $12.1B $11.4B $12B $11.7B
 
Property Plant And Equipment $5.2B $5B $5.7B $6.6B $6.2B
Long-Term Investments $6.5B $7.3B $8.4B $9.1B $9.5B
Goodwill $335.1M $325.6M $323.8M $338.3M --
Other Intangibles $703M $690.6M $767.4M $807.1M --
Other Long-Term Assets $1B $1B $1.4B $1.5B --
Total Assets $25.3B $26.9B $28.5B $31.1B $30.3B
 
Accounts Payable $1.6B $2.3B $2.9B $2.6B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.4M $60.3M $60.2M $63.2M --
Other Current Liabilities $1.1B $1.1B $1.3B $1.2B --
Total Current Liabilities $7B $8.3B $9.7B $9.1B $9.1B
 
Long-Term Debt $2.6B $2.2B $2.5B $3.5B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $11.4B $13.1B $13.7B $12.9B
 
Common Stock $141.2M $132.3M $130.4M $133.9M $121.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3.2B $3.1B $3.6B $3.8B
Total Equity $14.6B $15.5B $15.4B $17.3B $17.4B
 
Total Liabilities and Equity $25.3B $26.9B $28.5B $31.1B $30.3B
Cash and Short Terms $4.3B $4.6B $3.3B $3.4B $3.4B
Total Debt $5.2B $4.5B $4.7B $6B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.9B $2.8B $2.5B $3.2B
 
Capital Expenditures $411.2M $455.4M $932.9M $1.5B $1.2B
Cash Acquisitions $51.9M $71.3M $2.5M $425.6M $10.6M
Cash From Investing $683.1M -$627.1M -$1.5B -$2.7B -$1.4B
 
Dividends Paid (Ex Special Dividend) $509.8M $373M $770.5M $1.7B $1.3B
Special Dividend Paid
Long-Term Debt Issued $7.6B $6.4B $5.4B $9.1B $13.5B
Long-Term Debt Repaid -$8.7B -$7B -$5.8B -$7.7B -$13.3B
Repurchase of Common Stock -- -- $215.5M -- --
Other Financing Activities $39.4M -$34.6M -$171M $154.5M $15M
Cash From Financing -$1.7B -$1.1B -$1.7B -$1.1B -$1.3B
 
Beginning Cash (CF) $3.4B $4.5B $3.9B $2.7B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $1.1B -$179.1M -$1.3B $460.2M
Ending Cash (CF) $5B $5.7B $3.9B $1.3B $3.5B
 
Levered Free Cash Flow $2.2B $2.4B $1.9B $969.6M $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $695.5M $734.7M $640.4M $341.5M $770.1M
 
Capital Expenditures $113.2M $221.9M $410.8M $256.6M $255.3M
Cash Acquisitions $1.5M -$52.3K $137.9M $5.2M $181.4M
Cash From Investing -$236M -$646.5M -$1.3B -$307.3M -$630.6M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$154.5M -$21.3M -$18.8M $3.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $875.9M $1.7B $4.3B --
Long-Term Debt Repaid -$1.8B -$758.8M -$1.2B -$4.4B --
Repurchase of Common Stock -- $138.7M -- -- --
Other Financing Activities -$138.6K -$133.5M $14.1M $13.8M --
Cash From Financing -$294.5M -$32.9M $552.3M -$113.9M -$62.7M
 
Beginning Cash (CF) $4.2B $4.5B $3.3B $3.4B $3.3B
Foreign Exchange Rate Adjustment -$11.8M $30.2M $26.1M -$60.4M $20.8M
Additions / Reductions $153.3M $85.6M -$52.4M -$140.1M $97.6M
Ending Cash (CF) $4.4B $4.7B $3.3B $3.2B $3.4B
 
Levered Free Cash Flow $582.3M $512.8M $229.5M $84.8M $514.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $3.1B $2.9B $2.5B $3.1B
 
Capital Expenditures $402.2M $721.8M $1.4B $1.1B $1.1B
Cash Acquisitions $53.2M $72.6M $137.9M $295.2M $293M
Cash From Investing -$636.7M -$1.3B -$2.5B -$1.6B -$1.7B
 
Dividends Paid (Ex Special Dividend) $318.5M $789.9M $1.7B $1.3B $1B
Special Dividend Paid
Long-Term Debt Issued $6.4B $4.7B $8.1B $13.9B --
Long-Term Debt Repaid -$7.1B -$5B -$7.3B -$13.1B --
Repurchase of Common Stock -- $138.7M $76.6M -- --
Other Financing Activities -- -$167.6M $65.2M -- --
Cash From Financing -$1.1B -$1.3B -$1.7B -$944.2M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $939.1M $632.7M -$1.2B -$22.9M $223M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $2.4B $1.5B $1.4B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.4B $2.5B $2.6B $2.4B
 
Capital Expenditures $289.3M $558.6M $1.2B $796.2M $773.9M
Cash Acquisitions $1.5M $2.5M $137.9M $5.2M $287.5M
Cash From Investing -$502.8M -$1.2B -$2.1B -$1B -$1.3B
 
Dividends Paid (Ex Special Dividend) $243.8M $535.1M $1.5B $1.1B $757.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $3.4B $6.1B $10.8B $10.2B
Long-Term Debt Repaid -$5.5B -$3.5B -$5.1B -$10.5B -$10B
Repurchase of Common Stock -- $138.7M -- -- --
Other Financing Activities $207.8K -$132.8M $103.3M $14.1M $123.9M
Cash From Financing -$758.2M -$965.9M -$1B -$892M -$687.5M
 
Beginning Cash (CF) $12.1B $13.8B $11.5B $9.6B $10B
Foreign Exchange Rate Adjustment $10.5M $72.7M -$30.6M -$22.9M $21M
Additions / Reductions $899.4M $383.9M -$684.9M $618.9M $380.3M
Ending Cash (CF) $13B $14.2B $10.8B $10.2B $10.4B
 
Levered Free Cash Flow $1.9B $1.9B $1.4B $1.8B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock