Financhill
Sell
30

PSSMF Quote, Financials, Valuation and Earnings

Last price:
$1.00
Seasonality move :
0%
Day range:
$1.00 - $1.00
52-week range:
$1.00 - $1.00
Dividend yield:
1.73%
P/E ratio:
18.28x
P/S ratio:
2.27x
P/B ratio:
3.62x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$8.2B
Revenue:
$3.3B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $2.7B $3.6B $3B $3.3B
Revenue Growth (YoY) -16.24% 49.09% 34.34% -15.07% 7.68%
 
Cost of Revenues $1.5B $2.2B $2.9B $2.5B $2.6B
Gross Profit $265.3M $497.2M $654.8M $503M $618.5M
Gross Profit Margin 14.95% 18.74% 18.38% 16.62% 18.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.7M $130.8M $190.1M $131.8M $158.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $72.5M $127.6M $180M $133.4M $128.5M
Operating Income $192.8M $369.6M $474.8M $369.6M $490.1M
 
Net Interest Expenses $41.1M $41.2M $55M $53.2M $47.6M
EBT. Incl. Unusual Items $155.4M $328.2M $403.8M $315.3M $381.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $35.6M $42.1M $28M $39.1M
Net Income to Company $155.4M $348.1M $443.5M $360.8M $503.4M
 
Minority Interest in Earnings -$30.2M $70.8M $81.7M $66.4M $78.5M
Net Income to Common Excl Extra Items $109.2M $312.4M $401.4M $332.8M $464.4M
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.04 $0.03 $0.05
Diluted EPS (Cont. Ops) $0.01 $0.03 $0.04 $0.03 $0.05
Weighted Average Basic Share $8.1B $8.1B $8.2B $8.2B $8.2B
Weighted Average Diluted Share $8.1B $8.1B $8.2B $8.2B $8.2B
 
EBITDA $285.3M $474.5M $607M $520.2M $656.9M
EBIT $187.7M $369.6M $474.8M $369.6M $490.1M
 
Revenue (Reported) $1.8B $2.7B $3.6B $3B $3.3B
Operating Income (Reported) $192.8M $369.6M $474.8M $369.6M $490.1M
Operating Income (Adjusted) $187.7M $369.6M $474.8M $369.6M $490.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $688M $857.5M $743.6M $847.4M $964.7M
Revenue Growth (YoY) 55.22% 24.64% -13.29% 13.96% 13.85%
 
Cost of Revenues $598.2M $749.9M $655.3M $714.3M $797.9M
Gross Profit $89.8M $107.6M $88.3M $133M $166.8M
Gross Profit Margin 13.05% 12.55% 11.87% 15.7% 17.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$4.5M -$321.1K $2.4M $22.8M -$8.1M
Operating Income $94.3M $107.9M $85.9M $110.2M $174.9M
 
Net Interest Expenses $9.2M $12.9M $12.4M $11.9M $12.7M
EBT. Incl. Unusual Items $89.1M $92.3M $73.5M $79.6M $166.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $12.8M $6.4M $10.8M $24.7M
Net Income to Company $93.9M $100.2M $86.2M $117.5M $192.9M
 
Minority Interest in Earnings $20.9M $17M $16.2M $16.5M $29.2M
Net Income to Common Excl Extra Items $88.5M $87.5M $82.3M $106.7M $162.5M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.02
Weighted Average Basic Share $8.1B $8.2B $8.2B $8.2B $8.2B
Weighted Average Diluted Share $8.1B $8.2B $8.2B $8.2B $8.2B
 
EBITDA $121.4M $140M $126.7M $150.4M $223.5M
EBIT $94.3M $107.9M $85.9M $110.2M $174.9M
 
Revenue (Reported) $688M $857.5M $743.6M $847.4M $964.7M
Operating Income (Reported) $94.3M $107.9M $85.9M $110.2M $174.9M
Operating Income (Adjusted) $94.3M $107.9M $85.9M $110.2M $174.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $3.5B $3.1B $3.2B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $3B $2.8B $2.7B $3.1B
Gross Profit $332.2M $473.4M $369.3M $465.7M $548.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$14.2M -$4.6M $8.5M $26.1M $9M
Operating Income $346.5M $478M $360.7M $439.5M $539.9M
 
Net Interest Expenses $41.4M $52M $52.5M $47.6M $42.8M
EBT. Incl. Unusual Items $297.8M $424.9M $306.4M $371.4M $478.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.8M $48.7M $21.5M $37.9M $69.1M
Net Income to Company $310.4M $467.2M $331.4M $465M $619M
 
Minority Interest in Earnings $63.8M $86.8M $64.3M $82M $82.6M
Net Income to Common Excl Extra Items $279.2M $419.9M $319.3M $433.9M $533.4M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.03 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.03 $0.04 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $445.5M $606.6M $616.5M $596.4M $715.6M
EBIT $346.5M $478M $360.7M $439.5M $539.9M
 
Revenue (Reported) $2.3B $3.5B $3.1B $3.2B $3.6B
Operating Income (Reported) $346.5M $478M $360.7M $439.5M $539.9M
Operating Income (Adjusted) $346.5M $478M $360.7M $439.5M $539.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.7B $2.3B $2.4B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $598.2M $2.3B $2B $2.1B $2.4B
Gross Profit $89.8M $385.7M $284.4M $379.9M $423.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $973M -$2.2M $399K $24.3M -$7.9M
Operating Income $272.8M $387.9M $284M $355.6M $431.5M
 
Net Interest Expenses $28.2M $41M $39M $36.4M $34.2M
EBT. Incl. Unusual Items $251.2M $344M $243.1M $298.6M $398.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $42.9M $21.7M $30M $59.6M
Net Income to Company $254.9M $375.5M $266.7M $378.7M $489.4M
 
Minority Interest in Earnings -$11.8M $67.7M $49.6M $65.2M $70.1M
Net Income to Common Excl Extra Items $200.9M $332.5M $247.5M $348.7M $419.5M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.02 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.02 $0.03 $0.04
Weighted Average Basic Share $24.2B $24.5B $24.6B $24.7B $24.7B
Weighted Average Diluted Share $24.2B $24.5B $24.6B $24.7B $24.7B
 
EBITDA $348.3M $485.6M $393.9M $474M $563.9M
EBIT $275.4M $387.9M $284M $355.6M $431.5M
 
Revenue (Reported) $1.8B $2.7B $2.3B $2.4B $2.8B
Operating Income (Reported) $272.8M $387.9M $284M $355.6M $431.5M
Operating Income (Adjusted) $275.4M $387.9M $284M $355.6M $431.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $137.1M $110.1M $137.1M $267.2M $337.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $185.5M $339.9M $355.1M $288.5M $328.9M
Inventory $386.8M $656.2M $634.3M $558.5M $586.2M
Prepaid Expenses $12.9M $19.9M $2.2M $1.2M $3.5M
Other Current Assets -- -- $8.5M $8.9M $36.5M
Total Current Assets $853.8M $1.2B $1.3B $1.2B $1.4B
 
Property Plant And Equipment $1.7B $1.8B $1.7B $1.7B $1.7B
Long-Term Investments -- $357.3M $451.6M $423.4M $558.3M
Goodwill $15.7M $15.1M $15.1M $14.5M $14.9M
Other Intangibles $116.6K $84.3K $54.9K $28.6K $5.4K
Other Long-Term Assets -- -- $1.5M $1.3M $22.6M
Total Assets $3B $3.4B $3.5B $3.3B $3.7B
 
Accounts Payable $194.5M $214.6M $216.3M $186.8M $212M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.2M $5.3M $5.5M $5M $4.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $709M $1.1B $713.7M $600.1M $744.3M
 
Long-Term Debt $817.9M $903.8M $798.1M $712.6M $496.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.2B $1.7B $1.5B $1.4B
 
Common Stock $269.5M $261.3M $466M $446.7M $459.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $989.1M $929.6M $1.5B $1.5B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $221.6M $251.4M $310.6M $318.4M $409M
Total Equity $1.2B $1.2B $1.8B $1.8B $2.3B
 
Total Liabilities and Equity $3B $3.4B $3.5B $3.3B $3.7B
Cash and Short Terms $137.1M $110.1M $137.1M $267.2M $337.4M
Total Debt $1.2B $909.1M $803.7M $717.5M $501.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $98.3M $174M $232M $479.7M $595.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $301.9M $256.2M $243.2M $313.8M $402.6M
Inventory $510.1M $615.5M $541.9M $613.4M $571.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1.2B $1.1B $1.6B $1.8B
 
Property Plant And Equipment $1.8B $1.6B $1.6B $1.8B $1.8B
Long-Term Investments $331.5M $353.6M $408M $784.7M $697.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2B $3.2B $3.2B $4.2B $4.4B
 
Accounts Payable $231.2M $183.2M $159.9M $213.3M $199.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.5M $4.8M $4.6M $5.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $703.8M $460.9M $837.7M $614M
 
Long-Term Debt $803.6M $794.4M $832.4M $550.9M $820.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.7B $1.5B $1.6B $1.6B
 
Common Stock $260M $442.8M $437.2M $497.8M $487.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $230M $250.7M $283.8M $442.7M $498.1M
Total Equity $1B $1.5B $1.7B $2.6B $2.8B
 
Total Liabilities and Equity $3.2B $3.2B $3.2B $4.2B $4.4B
Cash and Short Terms $98.3M $174M $232M $479.7M $595.7M
Total Debt $1.4B $799.2M $836.9M $556.5M $825.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $155.4M $348.1M $443.5M $360.8M $503.4M
Depreciation & Amoritzation $97.6M $104.9M $132.2M $150.2M $166.8M
Stock-Based Compensation -- -- -- -- -$27.9M
Change in Accounts Receivable $31.2M -$169.9M -$53M $92.6M -$24.6M
Change in Inventories -$33.5M -$282.5M -$13.8M $49.9M -$11.9M
Cash From Operations $329.4M $49.8M $418.2M $593.5M $551.8M
 
Capital Expenditures $273.2M $253.1M $148.4M $154.4M $170.2M
Cash Acquisitions -$180.6M -- $1M -- $1.8M
Cash From Investing -$482.8M -$314.2M -$155.4M -$171.2M -$211.1M
 
Dividends Paid (Ex Special Dividend) -$31.2M $75.5M $112M $126.4M $126.1M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.6B $1.3B $1B $610.6M
Long-Term Debt Repaid -$1.3B -$1.3B -$1.6B -$1.1B -$717.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $34K $6.4M -- -- $13.6M
Cash From Financing $208.8M $191M -$234.3M -$285.7M -$272.1M
 
Beginning Cash (CF) $86.3M $110.1M $137.1M $267.2M $337.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.4M -$57.5M $32.5M $136.6M $63.2M
Ending Cash (CF) $131.4M $68.3M $173.7M $403.7M $395.2M
 
Levered Free Cash Flow $56.3M -$203.4M $269.8M $439.1M $381.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $93.9M $100.2M $86.2M $117.5M $192.9M
Depreciation & Amoritzation $27.1M $32.1M $39.4M $40.2M $49.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$120.1M $90.8M -$46.5M -$19.8M -$29.1M
Change in Inventories -$107.6M -$6.7M $47.9M -$59M $8.5M
Cash From Operations -$37.8M $221.8M $120.7M $102.9M $176.7M
 
Capital Expenditures $2M $30M $47.5M $50M $95.3M
Cash Acquisitions -- -- -- -$61.2K $4.6M
Cash From Investing -$1.5M -$37M -$70.9M -$67.8M -$190.8M
 
Dividends Paid (Ex Special Dividend) $24.1M $32.2M $29.8M $32.3M $40.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $108M -- --
Long-Term Debt Repaid -- -$309.7M -$94.8M $9.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.5K -$43.1K -$537K -- --
Cash From Financing $55.3M -$199.1M -$18.1M -$19.3M -$103.5M
 
Beginning Cash (CF) $98.3M $174M $232M $479.7M $595.7M
Foreign Exchange Rate Adjustment -$5.9M $64.2K $1.2M -$19.9M -$7.3M
Additions / Reductions $10.1M -$14.2M $32.9M -$4.2M -$125M
Ending Cash (CF) $102.4M $159.8M $266.1M $455.7M $463.4M
 
Levered Free Cash Flow -$39.8M $191.8M $73.2M $52.8M $81.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $310.4M $467.2M $331.4M $465M $619M
Depreciation & Amoritzation $99M $129.5M $141.1M $156.8M $185.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$237M -$17.3M $77.4M -$26.7M -$59.6M
Change in Inventories -$179.6M -$168.7M $66.1M -$1.2M $29.7M
Cash From Operations $118.9M $304.8M $517.1M $613.4M $657.7M
 
Capital Expenditures $215.2M $170.1M $166M $161.4M $257.4M
Cash Acquisitions $1.7M $999.2K $33.1K $681.2K $5.7M
Cash From Investing -$288.9M -$171.2M -$188.1M -$172.3M -$397M
 
Dividends Paid (Ex Special Dividend) $47.1M $108.8M $124.5M $122.6M $146.3M
Special Dividend Paid
Long-Term Debt Issued -- $1.6B -- -- --
Long-Term Debt Repaid -- -- -$1.5B -$979.7M --
Repurchase of Common Stock -$175.5M -- -- -- --
Other Financing Activities -$51.8K $6.6M -$672.7K -- --
Cash From Financing $215.2M -$103.9M -$262.1M -$225.9M -$133.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.5M $45.9M $73.1M $190.9M $131.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.4M $134.8M $351.1M $452M $400.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $254.9M $375.5M $266.7M $378.7M $489.4M
Depreciation & Amoritzation $72.6M $97.7M $108.5M $118.4M $134.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$154.4M -$3.3M $136.8M $12.8M -$19.4M
Change in Inventories -$137.5M -$26.3M $52.5M $5M $50.9M
Cash From Operations $111.1M $338.1M $452.6M $485.9M $592.2M
 
Capital Expenditures $179.6M $96.6M $116.6M $126.9M $211.8M
Cash Acquisitions -$68.9M $999.2K -- $681.3K $4.6M
Cash From Investing -$254.9M -$104.5M -$139.7M -$144.7M -$326.6M
 
Dividends Paid (Ex Special Dividend) $2.1M $79.8M $94.5M $93.3M $112.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $108M -- $337M
Long-Term Debt Repaid -- -$309.7M -$222.3M -$68.4M -$126.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112.2K $83.6K -$589.2K -- --
Cash From Financing $101.8M -$172.4M -$213.5M -$160.7M -$19M
 
Beginning Cash (CF) $310M $452.2M $613.6M $1.2B $2B
Foreign Exchange Rate Adjustment $3.1M $3.4M $5.7M -$18.6M -$9.2M
Additions / Reductions -$48M $64.5M $105M $161.9M $237.4M
Ending Cash (CF) $262.9M $520.1M $724.3M $1.4B $2.2B
 
Levered Free Cash Flow -$68.5M $241.4M $336M $359M $380.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock