Financhill
Buy
57

CHYMF Quote, Financials, Valuation and Earnings

Last price:
$0.30
Seasonality move :
-7.51%
Day range:
$0.30 - $0.30
52-week range:
$0.20 - $0.34
Dividend yield:
2.29%
P/E ratio:
12.56x
P/S ratio:
1.23x
P/B ratio:
0.40x
Volume:
--
Avg. volume:
1.6K
1-year change:
48.56%
Market cap:
$322.6M
Revenue:
$261.5M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $181.5M $196.5M $229.6M $263.3M $261.5M
Revenue Growth (YoY) -32.73% 8.25% 16.85% 14.66% -0.68%
 
Cost of Revenues $151.2M $161.5M $186.8M $201.8M $188.7M
Gross Profit $30.3M $35M $42.8M $61.5M $72.8M
Gross Profit Margin 16.7% 17.83% 18.65% 23.36% 27.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $15.8M $24.3M $36.3M $38.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17M $13.6M $14M $35.9M $34.5M
Operating Income $13.3M $21.4M $28.8M $25.6M $38.3M
 
Net Interest Expenses $7.4M $6.8M $5M $7.7M $6.1M
EBT. Incl. Unusual Items -$10.2M $8.1M $51.7M $9.2M $22M
Earnings of Discontinued Ops. $44.3M -- -- -- --
Income Tax Expense $5.6M $7.2M $24.6M $10.2M $14.2M
Net Income to Company $1.5M $56.6M $90.4M $28.1M $41.5M
 
Minority Interest in Earnings -$6.1M $127.9K $634.4K -$7.2M -$714.5K
Net Income to Common Excl Extra Items -$4.1M $49.4M $65.9M $17.9M $27.3M
 
Basic EPS (Cont. Ops) $0.00 $0.05 $0.06 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.00 $0.05 $0.06 $0.02 $0.03
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $28.7M $36.7M $44.2M $45.3M $56.9M
EBIT $13.3M $21.4M $28.8M $25.6M $38.3M
 
Revenue (Reported) $181.5M $196.5M $229.6M $263.3M $261.5M
Operating Income (Reported) $13.3M $21.4M $28.8M $25.6M $38.3M
Operating Income (Adjusted) $13.3M $21.4M $28.8M $25.6M $38.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.3M $62.1M $65.2M $67.3M $72.3M
Revenue Growth (YoY) -17.84% 40.16% 5.09% 3.1% 7.43%
 
Cost of Revenues $35.7M $49M $49.7M $51.4M $51.3M
Gross Profit $8.6M $13.1M $15.6M $15.8M $20.9M
Gross Profit Margin 19.42% 21.04% 23.86% 23.55% 28.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $4.5M $9.8M $9M $10.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8M $2.5M $9.9M $9M $10.4M
Operating Income $5.8M $10.6M $5.7M $6.8M $10.6M
 
Net Interest Expenses $1.7M $645.2K $4.4M $1.5M $1M
EBT. Incl. Unusual Items $3.5M $28.9M $673.2K -$9.3M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $5.9M $4.1M $194K $4.3M
Net Income to Company $14.8M $40.1M $5.1M -$5.2M $11.5M
 
Minority Interest in Earnings -$145.8K -$199.1K -$1.1M -$3.4M -$512.8K
Net Income to Common Excl Extra Items $12.7M $34.2M $1M -$5.4M $7.1M
 
Basic EPS (Cont. Ops) $0.01 $0.03 $0.00 -$0.00 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.03 $0.00 -$0.00 $0.01
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $9.5M $13.7M $9.1M $11.9M $15M
EBIT $5.8M $10.6M $5.7M $6.8M $10.6M
 
Revenue (Reported) $44.3M $62.1M $65.2M $67.3M $72.3M
Operating Income (Reported) $5.8M $10.6M $5.7M $6.8M $10.6M
Operating Income (Adjusted) $5.8M $10.6M $5.7M $6.8M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $189.1M $219M $259.3M $255.6M $262.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $153.5M $176.8M $207.6M $187.9M $187.5M
Gross Profit $35.6M $42.3M $51.7M $67.7M $75M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $18.7M $37.3M $37.3M $43.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.7M $13.6M $39.8M $37.9M $35.4M
Operating Income $20.8M $28.7M $11.9M $29.8M $39.7M
 
Net Interest Expenses $7.2M $4.7M $6.9M $6.7M $4.7M
EBT. Incl. Unusual Items $1.2M $25.9M $25.1M $6.4M $21.7M
Earnings of Discontinued Ops. $39.7M -- -- -- --
Income Tax Expense $7M $11.6M $22.9M $9.5M $16.5M
Net Income to Company $41.6M $77.9M $41.8M $23.6M $40.7M
 
Minority Interest in Earnings -$6.5M -$526.5K -$2.7M -$6.3M -$1.9M
Net Income to Common Excl Extra Items $25.1M $66.2M $22M $14.4M $23.7M
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.02 $0.02 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.7M $42.8M $31.1M $50.9M $58.6M
EBIT $20.8M $28.7M $11.9M $29.8M $39.7M
 
Revenue (Reported) $189.1M $219M $259.3M $255.6M $262.5M
Operating Income (Reported) $20.8M $28.7M $11.9M $29.8M $39.7M
Operating Income (Adjusted) $20.8M $28.7M $11.9M $29.8M $39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $138.8M $161.3M $192.2M $184.8M $184.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $111.9M $127.2M $149.2M $135.4M $133.7M
Gross Profit $26.9M $34.1M $43M $49.3M $51.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $13.3M $26.2M $25.4M $30.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.3M $8.2M $28.6M $27.8M $21.1M
Operating Income $18.6M $25.9M $14.4M $21.5M $30.2M
 
Net Interest Expenses $5.2M $3.1M $5.7M $4.8M $3.4M
EBT. Incl. Unusual Items $19.7M $37.2M $8.4M $5.4M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $10.4M $8.7M $8M $10.2M
Net Income to Company $49M $70.1M $21.9M $17.5M $16.4M
 
Minority Interest in Earnings -$385.3K -$1M -$4.5M -$3.5M -$4.8M
Net Income to Common Excl Extra Items $43.1M $59.7M $13.2M $9.5M $5.9M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.02 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.02 $0.01 $0.01
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.2B $3.2B
 
EBITDA $30M $35.7M $27.4M $35.2M $43.8M
EBIT $18.6M $25.9M $14.4M $21.5M $30.2M
 
Revenue (Reported) $138.8M $161.3M $192.2M $184.8M $184.9M
Operating Income (Reported) $18.6M $25.9M $14.4M $21.5M $30.2M
Operating Income (Adjusted) $18.6M $25.9M $14.4M $21.5M $30.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $159.8M $228.9M $251.7M $167.3M $144.8M
Short Term Investments $89.4M $97.7M $32.5M $32.7M --
Accounts Receivable, Net $44.5M $49.7M $52.4M $53.2M $57.2M
Inventory $117.4M $105.2M $118.4M $96.1M $85.9M
Prepaid Expenses $542K $560.5K $725.1K $2.7M $1.6M
Other Current Assets -- -- -- -- $5.8M
Total Current Assets $354.7M $415.2M $457.7M $355M $304.1M
 
Property Plant And Equipment $374.2M $369M $371M $384.8M $380.5M
Long-Term Investments $363.3M $351.4M $255M $256.4M $313.4M
Goodwill $15.3M $14.8M $15.5M $14.9M $13.8M
Other Intangibles $104.7K $140.6K $1.6M $2.7M $212K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.2B $1.1B $1B $1B
 
Accounts Payable $23.8M $36M $39.2M $32.7M $32.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $1.4M $3.1M $5.7M $2.8M
Other Current Liabilities -- -- -- -- $357.3K
Total Current Liabilities $138.4M $290.1M $228M $175.7M $159.5M
 
Long-Term Debt $206.2M $70.6M $66.4M $52.3M $28.7M
Capital Leases -- -- -- -- --
Total Liabilities $358.2M $375.7M $313M $245.5M $204M
 
Common Stock $215.8M $208.3M $197M $188.9M $194.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $692.7M $723.1M $732.5M $718.4M $760.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58M $52.8M $56.9M $53.7M $52.8M
Total Equity $750.7M $775.9M $789.4M $772.1M $813.3M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1B $1B
Cash and Short Terms $159.8M $228.9M $251.7M $167.3M $144.8M
Total Debt $220.7M $72.1M $69.5M $58.1M $31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $181.4M $111.1M $143.5M $143.1M $115.2M
Short Term Investments $97.8M $30.5M $31.7M $37.7M --
Accounts Receivable, Net $37.6M $55.4M $57.6M $61.4M $63.7M
Inventory $110.1M $96.2M $123.3M $104.7M $81.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.7M $7.9M $3.1M $7.4M --
Total Current Assets $363.8M $393.3M $350.6M $343M $278.1M
 
Property Plant And Equipment $372.6M $362.4M $339.3M $396.4M $423.1M
Long-Term Investments $360M $262.7M $244.6M $291.2M $326.6M
Goodwill $14.7M $13.3M $14.5M $16.6M --
Other Intangibles $142.8K $181K $1.8M $3.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1B $952.2M $1.1B $1B
 
Accounts Payable $107M $125.3M $105.3M $112.3M $115.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $4M $2.6M $4.2M --
Other Current Liabilities $1.6M $4.5M $758.9K $28.1K --
Total Current Liabilities $255.6M $181.3M $145.2M $145.1M $158.9M
 
Long-Term Debt $79.3M $70.1M $55.5M $34.1M $15.8M
Capital Leases -- -- -- -- --
Total Liabilities $350.9M $265.3M $218M $198.8M $190.5M
 
Common Stock $207.3M $187.2M $184.8M $210.6M $206.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $55M $53.6M $51.1M $53.3M $49.3M
Total Equity $767.6M $767.6M $734.1M $859.7M $856.8M
 
Total Liabilities and Equity $1.1B $1B $952.2M $1.1B $1B
Cash and Short Terms $181.4M $111.1M $143.5M $143.1M $115.2M
Total Debt $223.2M $74.1M $58.1M $38.3M $21.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5M $56.6M $90.4M $28.1M $41.5M
Depreciation & Amoritzation $15.3M $15.2M $15.4M $19.6M $18.5M
Stock-Based Compensation $285.1K $2.4M $914.5K $1.2M $711.9K
Change in Accounts Receivable -$63.4M -$1.1M $26.3M -$7.3M -$4.5M
Change in Inventories -$211.6K $8.3M -$11.2M -$17M -$691.8K
Cash From Operations $27.3M $66.5M $26.2M -$805.6K $24.6M
 
Capital Expenditures $64.1M $21.5M $16.6M $10.1M $7.7M
Cash Acquisitions $198.2K -- -- $3.4M --
Cash From Investing -$94M -$7.2M $164.4M -$15.4M $17.6M
 
Dividends Paid (Ex Special Dividend) $7.7M $5.2M $4.9M $7.1M $4.7M
Special Dividend Paid
Long-Term Debt Issued $31.5M $15.9M $60.9M $27.2M --
Long-Term Debt Repaid -$6.2M -$7.1M -$146M -$78M -$22.7M
Repurchase of Common Stock $3.4M $898.1K -- -- --
Other Financing Activities -$12.4K $14.5K -$5.9K -$880 -$527.2K
Cash From Financing -$13.9M $4M -$94.2M -$64.6M -$33.1M
 
Beginning Cash (CF) $69.4M $130.3M $219.2M $131.9M $140.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.8M $63.6M $96M -$78.4M $4.5M
Ending Cash (CF) -$11.5M $194.1M $314.8M $55.8M $140M
 
Levered Free Cash Flow -$36.8M $45M $9.7M -$10.9M $16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.8M $40.1M $5.1M -$5.2M $11.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $38.4M $15.4M $1.2M $22.7M
 
Capital Expenditures $15.4M $7.4M -$1.2M $2M $28.3M
Cash Acquisitions -- $3M $3.4M -- --
Cash From Investing -$15.8M -$10.7M -$10M -$2.2M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $200 $143.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$364.9K $26.2M -$11.1M -- --
Long-Term Debt Repaid -$1.2M -$13.9M -$16.6M -$7.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $48.8K $260 -$417.9K -- --
Cash From Financing -$2M $9M -$28.7M -$8.5M -$7.4M
 
Beginning Cash (CF) $82.9M $79.9M $111.7M $102.6M $110.4M
Foreign Exchange Rate Adjustment $142.7K -- $5.9M -$5.2M -$1.3M
Additions / Reductions -$6.1M $36.7M -$17.4M -$14.6M -$14.4M
Ending Cash (CF) $76.9M $116.6M $100.2M $82.8M $94.7M
 
Levered Free Cash Flow -$3.9M $31.1M $16.6M -$791.7K -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.6M $77.9M $41.8M $23.6M $40.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $71.1M $85.3M -$64.4M $41.6M $48.9M
 
Capital Expenditures $65.7M $26.1M -$8.4M $10.4M $35.5M
Cash Acquisitions $202.8K $3M $430.6K -$52.2K --
Cash From Investing -$80.8M $36.4M $124.9M -$12.9M -$8.5M
 
Dividends Paid (Ex Special Dividend) $13M $4.9M $7.1M $4.4M $7.7M
Special Dividend Paid
Long-Term Debt Issued $23.2M $37.1M $46.3M $5.7M --
Long-Term Debt Repaid -$6.1M -$141M -$64M -$40.6M --
Repurchase of Common Stock $4.4M $2.3K -- -- --
Other Financing Activities $19.8K -$14.7K -$424.6K -- --
Cash From Financing -$18.3M -$116M -$30.6M -$45.2M -$33.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28M $5.7M $32.1M -$20.4M $7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.4M $59.2M -$56M $31.2M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49M $70.1M $21.9M $17.5M $16.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22.6M $41.7M -$48.8M -$4.5M $18.5M
 
Capital Expenditures $25.2M $29.8M $3.9M $4.2M $31.9M
Cash Acquisitions -- $3M $3.4M -- --
Cash From Investing -$15.8M $27.7M -$7M -$4.9M -$31.9M
 
Dividends Paid (Ex Special Dividend) $5.2M $4.9M $7.1M $4.5M $7.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.8M $36.1M $21.5M -- $404.4K
Long-Term Debt Repaid -$3.8M -$137.8M -$55.7M -$18.3M -$4.8M
Repurchase of Common Stock $914.1K -- -- -- --
Other Financing Activities $21.2K -$8K -$426.8K -- --
Cash From Financing $9.9M -$110.4M -$44.8M -$26.6M -$26.6M
 
Beginning Cash (CF) $263.9M $247M $426.6M $320.6M $385.8M
Foreign Exchange Rate Adjustment $300.8K -$7.7K $2.7M -$3.5M $1.7M
Additions / Reductions $17M -$41M -$98M -$39.6M -$38.3M
Ending Cash (CF) $281.1M $206M $331.2M $277.6M $349.3M
 
Levered Free Cash Flow -$2.6M $11.9M -$52.7M -$8.7M -$13.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock