Financhill
Buy
57

PECGF Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
-0.77%
Day range:
$0.86 - $0.86
52-week range:
$0.84 - $0.93
Dividend yield:
1.62%
P/E ratio:
69.68x
P/S ratio:
1.05x
P/B ratio:
0.77x
Volume:
--
Avg. volume:
--
1-year change:
-8.42%
Market cap:
$6.8B
Revenue:
$6.7B
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4B $5.6B $6.6B $6.3B $6.7B
Revenue Growth (YoY) -13.5% 62.53% 18.42% -4.47% 6.67%
 
Cost of Revenues $2.6B $3.5B $4.6B $5.2B $5.7B
Gross Profit $838.8M $2.1B $2B $1B $1B
Gross Profit Margin 24.54% 37.26% 29.97% 16.69% 15.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $401M $465.6M $589.1M $723.4M $802.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $387.2M $489.5M $555.3M $738.8M $767.2M
Operating Income $451.7M $1.6B $1.4B $310.2M $261.4M
 
Net Interest Expenses $4M $4.1M $7.3M $18.2M $39.8M
EBT. Incl. Unusual Items $517.1M $1.7B $1.5B $442.2M $392.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.5M $94.3M $92.2M $78.9M $87.6M
Net Income to Company $441.9M $1.9B $1.5B $462.6M $369.4M
 
Minority Interest in Earnings -$10M -$6.3M $1.1M $11.8M $24.9M
Net Income to Common Excl Extra Items $377.4M $1.8B $1.4B $383.6M $281.7M
 
Basic EPS (Cont. Ops) $0.05 $0.22 $0.18 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.05 $0.22 $0.18 $0.05 $0.03
Weighted Average Basic Share $8B $8B $8B $8B $8B
Weighted Average Diluted Share $8B $8B $8B $8B $8B
 
EBITDA $849.1M $2B $1.8B $743.8M $761.5M
EBIT $451.7M $1.6B $1.4B $310.2M $261.4M
 
Revenue (Reported) $3.4B $5.6B $6.6B $6.3B $6.7B
Operating Income (Reported) $451.7M $1.6B $1.4B $310.2M $261.4M
Operating Income (Adjusted) $451.7M $1.6B $1.4B $310.2M $261.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.5B $1.8B $1.6B
Revenue Growth (YoY) 66.99% 14.12% -6.51% 22.18% -10.33%
 
Cost of Revenues $866.7M $1.1B $1.2B $1.3B $1.4B
Gross Profit $507.4M $466.1M $265.4M $537.2M $160.9M
Gross Profit Margin 36.92% 29.72% 18.1% 29.99% 10.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.1M $124.7M $186.7M $197.8M $216.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $111.1M $140.3M $208.5M $197.8M $198.6M
Operating Income $396.3M $325.8M $56.8M $339.4M -$37.6M
 
Net Interest Expenses $1.7M $4.2M $7.1M $20.6M $19.2M
EBT. Incl. Unusual Items $422.8M $450.7M $123.8M -$147.6M -$53.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $27.2M $31.8M $23.6M -$1.2M
Net Income to Company $469.6M $422.7M $120.7M -$124.8M -$74.3M
 
Minority Interest in Earnings -$238.3K $669K $3.2M $6.1M -$473.3K
Net Income to Common Excl Extra Items $467.8M $423.3M $94.9M -$170.9M -$68.9M
 
Basic EPS (Cont. Ops) $0.06 $0.05 $0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) $0.06 $0.05 $0.01 -$0.02 -$0.01
Weighted Average Basic Share $8B $8B $8B $8B $8B
Weighted Average Diluted Share $8B $8B $8B $8B $8B
 
EBITDA $495.7M $404.8M $162.9M $478.2M $110.8M
EBIT $396.3M $325.8M $56.8M $339.4M -$37.6M
 
Revenue (Reported) $1.4B $1.6B $1.5B $1.8B $1.6B
Operating Income (Reported) $396.3M $325.8M $56.8M $339.4M -$37.6M
Operating Income (Adjusted) $396.3M $325.8M $56.8M $339.4M -$37.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $6.3B $6.7B $6.5B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $4.2B $5.4B $5.2B $5.8B
Gross Profit $1.8B $2.1B $1.3B $1.3B $688M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $433.2M $496M $767.1M $759.9M $813.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $440.4M $538.8M $714.5M $665.6M $819.5M
Operating Income $1.3B $1.6B $567.1M $681.1M -$131.5M
 
Net Interest Expenses $7.5M $9.9M $28.1M $45.4M $81M
EBT. Incl. Unusual Items $1.4B $1.8B $528.3M $280.4M -$118.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.7M $99.9M $74.4M $93.7M $28.4M
Net Income to Company $1.5B $1.9B $500.3M $288.9M -$157M
 
Minority Interest in Earnings -$2.4M -$5.8M $5.9M $26.6M $20.1M
Net Income to Common Excl Extra Items $1.4B $1.8B $462.6M $179.1M -$185.3M
 
Basic EPS (Cont. Ops) $0.17 $0.23 $0.06 $0.02 -$0.03
Diluted EPS (Cont. Ops) $0.17 $0.23 $0.06 $0.02 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2B $996.4M $1.2B $433.7M
EBIT $1.3B $1.6B $567.1M $681.1M -$131.5M
 
Revenue (Reported) $4.8B $6.3B $6.7B $6.5B $6.5B
Operating Income (Reported) $1.3B $1.6B $567.1M $681.1M -$131.5M
Operating Income (Adjusted) $1.3B $1.6B $567.1M $681.1M -$131.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $4.7B $4.8B $5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $3.1B $3.9B $3.9B $4.3B
Gross Profit $1.5B $1.5B $844.8M $1.1B $555.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $328.2M $358.9M $541.4M $577.8M $587.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $357.8M $406.7M $578.9M $507.9M $423.6M
Operating Income $1.1B $1.1B $266M $630.9M $132.2M
 
Net Interest Expenses $4.8M $7.7M $21.1M $36.1M $59.4M
EBT. Incl. Unusual Items $1.2B $1.4B $399.7M $235.3M -$265M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.4M $76M $57.5M $72.8M $14.1M
Net Income to Company $1.3B $1.4B $404.1M $244M -$297.5M
 
Minority Interest in Earnings $22.2K $404.1K $5.3M $20.2M $15.5M
Net Income to Common Excl Extra Items $1.3B $1.3B $356.7M $148.9M -$307.9M
 
Basic EPS (Cont. Ops) $0.16 $0.17 $0.04 $0.02 -$0.04
Diluted EPS (Cont. Ops) $0.16 $0.17 $0.04 $0.02 -$0.04
Weighted Average Basic Share $24B $24B $24B $24B $24B
Weighted Average Diluted Share $24B $24B $24B $24B $24B
 
EBITDA $1.4B $1.4B $588.7M $994.2M $559.1M
EBIT $1.1B $1.1B $266M $630.9M $132.2M
 
Revenue (Reported) $3.9B $4.7B $4.8B $5B $4.8B
Operating Income (Reported) $1.1B $1.1B $266M $630.9M $132.2M
Operating Income (Adjusted) $1.1B $1.1B $266M $630.9M $132.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $3.9B $2B $2B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $405.5M $600.8M $696.9M $574.1M $735.1M
Inventory $449M $531.4M $786.6M $819.8M $913.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $5.1B $3.6B $3.7B $4.2B
 
Property Plant And Equipment $5.2B $5.3B $6.2B $6.4B $6.6B
Long-Term Investments $179.5M $355.3M $442.5M $595.6M $512.1M
Goodwill $59.9M $55.3M $683.4M $766.2M $695.2M
Other Intangibles $124.3M $108.5M $1.4B $1.5B $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $10.3B $11.5B $13B $13.5B $13.8B
 
Accounts Payable $201.9M $415M $572.3M $428.1M $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.8M $17.5M $28.3M $49.7M $50.1M
Other Current Liabilities -- -- -- -- -$895.4K
Total Current Liabilities $806.5M $1.2B $1.5B $1.9B $2.5B
 
Long-Term Debt $721.4M $850.9M $948.2M $958.2M $960.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.7B $3.7B $4.1B $4.6B
 
Common Stock $2.2B $2.1B $2B $1.9B $2B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.6B $8.4B $8.9B $8.8B $8.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140M $128.4M $148.7M $361M $318M
Total Equity $7.7B $8.5B $9B $9.2B $8.9B
 
Total Liabilities and Equity $9.9B $11.2B $12.7B $13.2B $13.5B
Cash and Short Terms $3.2B $3.9B $2B $2B $2.2B
Total Debt $741.3M $868.5M $976.6M $1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6B $4.1B $1.9B $2.1B $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $572.3M $637M $545.7M $839.6M $697.2M
Inventory $519.3M $573.6M $818.3M $960.3M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $5.4B $3.6B $4.2B $4.3B
 
Property Plant And Equipment $5.3B $5.1B $6.1B $6.7B $6.7B
Long-Term Investments $333M $381.1M $624.7M $602.9M $516.3M
Goodwill -- -- $700.7M -- --
Other Intangibles -- -- $1.3B -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.7B $11.2B $12.5B $13.9B $14B
 
Accounts Payable $881.9M $916.1M $1.5B $2.1B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20.3M $20.1M $43.3M $47M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $1.6B $2.4B $2.8B
 
Long-Term Debt $827.7M $937.5M $965.2M $901.7M $897M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.7B $3.6B $4.5B $4.8B
 
Common Stock $2.1B $1.9B $1.9B $2.2B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135.4M $98.3M $382.5M $343.9M $330.5M
Total Equity $8.2B $8.5B $8.9B $9.4B $9.2B
 
Total Liabilities and Equity $10.7B $11.2B $12.5B $13.9B $14B
Cash and Short Terms $3.6B $4.1B $1.9B $2.1B $2.3B
Total Debt $848M $957.5M $1B $948.7M $956.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $441.9M $1.9B $1.5B $462.6M $369.4M
Depreciation & Amoritzation $397.4M $398M $361M $433.6M $500.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.8M $275M $236.1M $36.2M -$171.8M
Change in Inventories -$34M -$127.6M $21.8M -$72.8M -$80.9M
Cash From Operations $718.4M $2B $1.8B $1.1B $994M
 
Capital Expenditures $351.2M $371.3M $427.4M $515.6M $535.9M
Cash Acquisitions -- -- $2.5B $50.6M $40M
Cash From Investing -$354.6M -$423.1M -$3B -$565.1M -$575M
 
Dividends Paid (Ex Special Dividend) $228.5M $772M $872.5M $420.9M $262.3M
Special Dividend Paid
Long-Term Debt Issued $97.6M $97.5M $114.2M $49.5M $976.4M
Long-Term Debt Repaid -$17.6M -$57.7M -$65.3M -$27.4M -$897M
Repurchase of Common Stock -- -- -- $8.3M $13.1M
Other Financing Activities $949.6K $965K -- -- --
Cash From Financing -$178.5M -$762.1M -$845M -$456.4M -$229.9M
 
Beginning Cash (CF) $3.2B $3.9B $2B $2B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157.5M $888.5M -$1.7B $83.3M $143.8M
Ending Cash (CF) $3.3B $4.9B $587.2M $2.1B $2.3B
 
Levered Free Cash Flow $367.2M $1.6B $1.4B $582.9M $458.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $469.6M $422.7M $120.7M -$124.8M -$74.3M
Depreciation & Amoritzation $96.2M $73.9M $101.6M $152.6M $153.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $45.1M -$119.3M $42.3M $21.1M -$37.3M
Change in Inventories -$68.2M -$7.7M -$30.6M $32.3M -$10.9M
Cash From Operations $532.5M $416.9M $246.6M $340.2M $198.4M
 
Capital Expenditures $96.5M $100.7M $102.9M $156.1M $126.1M
Cash Acquisitions $11.9M $10.9M -$1.1M $11.3M $24.1M
Cash From Investing -$123.3M -$114.4M -$101.4M -$167.3M -$152.7M
 
Dividends Paid (Ex Special Dividend) $436.3M $433.7M $132.4M $184.6M $57.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.4M $17.6M -- $342.4M --
Long-Term Debt Repaid $89.8K -$12.6M -$231.9K -$319.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.6K -- -- -- --
Cash From Financing -$430.5M -$437.1M -$143.4M -$175.3M -$45.8M
 
Beginning Cash (CF) $3.6B $4.1B $1.9B $2.1B $2.3B
Foreign Exchange Rate Adjustment $5.1M $161.9M -$366.6K -$146M -$5.4M
Additions / Reductions -$16.2M $27.3M $1.4M -$148.4M -$5.5M
Ending Cash (CF) $3.6B $4.3B $1.9B $1.8B $2.3B
 
Levered Free Cash Flow $436M $316.2M $143.6M $184.1M $72.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.9B $500.3M $288.9M -$157M
Depreciation & Amoritzation $399.6M $349M $416.7M $482.8M $580.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$223.2M $342.7M $370.3M -$198.4M $137.4M
Change in Inventories -$87.8M -$101.3M $9.6M -$58.2M -$77.3M
Cash From Operations $1.6B $2.1B $1.1B $967.6M $848M
 
Capital Expenditures $387.1M $402.1M $416.8M $591.6M $516.2M
Cash Acquisitions $11.4M -$988.4K $2.5B $48.1M $38.7M
Cash From Investing -$434.3M -$426M -$2.9B -$637.7M -$575.9M
 
Dividends Paid (Ex Special Dividend) $577.2M $1B $398.4M $262.8M $117.5M
Special Dividend Paid
Long-Term Debt Issued $66.7M $170.1M $10.6M $798.3M --
Long-Term Debt Repaid -$23M -$105.7M -$20.9M -$676.3M --
Repurchase of Common Stock -- -- -- $8.1M $13.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$561.5M -$1B -$443.6M -$212M -$80.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $520M $1B -$2.2B -$76M $212.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.7B $710.9M $376M $331.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.4B $404.1M $244M -$297.5M
Depreciation & Amoritzation $291M $245.8M $314.9M $376.8M $436.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$167.3M -$97M $46M -$187.5M $128.7M
Change in Inventories -$81.5M -$56.4M -$67.9M -$55.4M -$48.5M
Cash From Operations $1.3B $1.4B $771.7M $673.1M $486.3M
 
Capital Expenditures $245.7M $280.1M $285.5M $376.6M $334.9M
Cash Acquisitions $11.9M $10.9M $49.9M $48.9M $45.9M
Cash From Investing -$291.7M -$298.6M -$335M -$424.1M -$401.4M
 
Dividends Paid (Ex Special Dividend) $572M $856.3M $414.9M $269.2M $113.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31M $103.6M -- $748.7M $375M
Long-Term Debt Repaid -$5.5M -$53.5M -$9.1M -$658M -$305.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $952.7K -- -- -- --
Cash From Financing -$573.1M -$826.2M -$456.4M -$225.4M -$66.3M
 
Beginning Cash (CF) $10.4B $12.3B $5.8B $6B $6.8B
Foreign Exchange Rate Adjustment $12.6M $316.4M $58.1M -$142M -$74.8M
Additions / Reductions $482.3M $606.1M $38.5M -$118.4M -$56.1M
Ending Cash (CF) $10.9B $13.3B $5.9B $5.8B $6.6B
 
Levered Free Cash Flow $1.1B $1.1B $486.3M $296.5M $151.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock