Financhill
Sell
27

BGLC Quote, Financials, Valuation and Earnings

Last price:
$4.08
Seasonality move :
-13.18%
Day range:
$4.05 - $4.18
52-week range:
$2.01 - $15.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.78x
P/B ratio:
1.08x
Volume:
42.3K
Avg. volume:
214.8K
1-year change:
37%
Market cap:
$7.4M
Revenue:
$9.5M
EPS (TTM):
-$1.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.4M $13.4M $10.9M $9.8M $9.5M
Revenue Growth (YoY) 8872.03% 17.31% -18.21% -10.6% -2.66%
 
Cost of Revenues $9.8M $11.3M $9.8M $8.5M $8.3M
Gross Profit $1.6M $2.1M $1.2M $1.2M $1.2M
Gross Profit Margin 14.3% 15.73% 10.68% 12.75% 12.46%
 
R&D Expenses -- -- -- $55K $47.5K
Selling, General & Admin $1.3M $1.2M $1.7M $4.4M $4M
Other Inc / (Exp) -- -- -- $417.4K $235.4K
Operating Expenses $1.2M $1.1M $1.6M $4.3M $3.1M
Operating Income $386.9K $989.3K -$470.5K -$3.1M -$2M
 
Net Interest Expenses $11.3K $13K $12.5K $13.9K $21.1K
EBT. Incl. Unusual Items $1.3M $1M -$303.7K -$2.6M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.4K $291.3K $52.3K $21.5K $3.5K
Net Income to Company $1.1M $751.6K -$356K -$2.6M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $751.6K -$356K -$2.6M -$1.6M
 
Basic EPS (Cont. Ops) $0.13 $0.05 -$0.02 -$1.66 -$0.90
Diluted EPS (Cont. Ops) $0.13 $0.05 -$0.02 -$1.66 -$0.90
Weighted Average Basic Share $8.6M $14.3M $14.4M $1.6M $1.8M
Weighted Average Diluted Share $8.6M $14.3M $14.4M $1.6M $1.8M
 
EBITDA $488.5K $1.1M -$365K -$3M -$1.8M
EBIT $386.9K $989.3K -$470.5K -$3.1M -$2M
 
Revenue (Reported) $11.4M $13.4M $10.9M $9.8M $9.5M
Operating Income (Reported) $386.9K $989.3K -$470.5K -$3.1M -$2M
Operating Income (Adjusted) $386.9K $989.3K -$470.5K -$3.1M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6M $2.6M $2.6M $2.6M $2.5M
Revenue Growth (YoY) 15.69% -27.99% -0.83% 3% -3.29%
 
Cost of Revenues $2.9M $2.3M $2.2M $2.3M $2.2M
Gross Profit $665.6K $277.8K $332.8K $292.3K $377.7K
Gross Profit Margin 18.61% 10.79% 13.03% 11.11% 14.85%
 
R&D Expenses -- -- -- -- $14.9K
Selling, General & Admin $362.3K $418.8K $3.1M $2.1M $997.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $339.8K $397.2K $3.1M $2.1M $1.2M
Operating Income $325.8K -$119.3K -$2.7M -$1.8M -$810.3K
 
Net Interest Expenses $2.2K $2.1K $4.3K $6.2K $6.5K
EBT. Incl. Unusual Items $370.5K -$67.3K -$2.5M -$1.3M -$709K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.2K $10.1K $76.4K $1.6K --
Net Income to Company $295.3K -$77.4K -$2.6M -$1.3M -$709K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $295.3K -$77.4K -$2.6M -$1.3M -$709K
 
Basic EPS (Cont. Ops) $0.02 -$0.01 -$0.16 -$0.07 -$0.39
Diluted EPS (Cont. Ops) $0.02 -$0.01 -$0.16 -$0.07 -$0.39
Weighted Average Basic Share $14.3M $14.5M $16.8M $18M $1.8M
Weighted Average Diluted Share $14.3M $14.5M $16.8M $18M $1.8M
 
EBITDA $352.6K -$93.5K -$2.7M -$1.8M -$766.9K
EBIT $325.8K -$119.3K -$2.7M -$1.8M -$810.3K
 
Revenue (Reported) $3.6M $2.6M $2.6M $2.6M $2.5M
Operating Income (Reported) $325.8K -$119.3K -$2.7M -$1.8M -$810.3K
Operating Income (Adjusted) $325.8K -$119.3K -$2.7M -$1.8M -$810.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.5M $11.3M $10.3M $9.3M $9.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.1M $10.1M $9M $8.1M $8.1M
Gross Profit $3.3M $1.2M $1.3M $1.2M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $87.1K
Selling, General & Admin $2.2M $1.4M $4.9M $3.5M $5.1M
Other Inc / (Exp) -- -- -- $96.8K --
Operating Expenses $2.1M $1.3M $4.8M $3.4M $2.9M
Operating Income $1.3M -$27.5K -$3.5M -$2.2M -$1.5M
 
Net Interest Expenses $20.3K $11.7K $14.5K $19.6K $22.1K
EBT. Incl. Unusual Items $2.3M $20.9K -$3M -$919.2K -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $350K $130.6K $105.9K $22.3K -$73.7K
Net Income to Company $488.2K -$109.8K -$3.1M -$941.6K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M -$109.8K -$3.1M -$941.6K -$2.3M
 
Basic EPS (Cont. Ops) $0.19 -$0.01 -$0.19 -$0.10 -$1.28
Diluted EPS (Cont. Ops) $0.19 -$0.01 -$0.19 -$0.10 -$1.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4M $78.4K -$3.4M -$2.1M -$1.4M
EBIT $1.3M -$27.5K -$3.5M -$2.2M -$1.5M
 
Revenue (Reported) $21.5M $11.3M $10.3M $9.3M $9.5M
Operating Income (Reported) $1.3M -$27.5K -$3.5M -$2.2M -$1.5M
Operating Income (Adjusted) $1.3M -$27.5K -$3.5M -$2.2M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $8.1M $7.5M $7M $6.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $7.3M $6.5M $6.1M $5.9M
Gross Profit $1.7M $809.7K $999.8K $925.8K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $11.5K $39.6K
Selling, General & Admin $1M $1.2M $4.4M $3.5M $3.1M
Other Inc / (Exp) -- -- -- $96.8K -$25.8K
Operating Expenses $974.6K $1.1M $4.4M $3.4M $3.2M
Operating Income $695.1K -$321.8K -$3.4M -$2.5M -$2.1M
 
Net Interest Expenses $9K $7.7K $9.7K $15.4K $16.3K
EBT. Incl. Unusual Items $845.7K -$176.2K -$2.9M -$1.2M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183.5K $22.8K $76.4K $77.3K --
Net Income to Company $662.3K -$199K -$2.9M -$1.3M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $662.3K -$199K -$2.9M -$1.3M -$1.9M
 
Basic EPS (Cont. Ops) $0.05 -$0.01 -$0.18 -$0.12 -$1.08
Diluted EPS (Cont. Ops) $0.05 -$0.01 -$0.18 -$0.12 -$1.08
Weighted Average Basic Share $42.8M $43.1M $45.7M $37.4M $5.4M
Weighted Average Diluted Share $42.8M $43.1M $45.7M $37.4M $5.4M
 
EBITDA $776.8K -$242.4K -$3.3M -$2.4M -$2M
EBIT $695.1K -$321.8K -$3.4M -$2.5M -$2.1M
 
Revenue (Reported) $10.1M $8.1M $7.5M $7M $6.9M
Operating Income (Reported) $695.1K -$321.8K -$3.4M -$2.5M -$2.1M
Operating Income (Adjusted) $695.1K -$321.8K -$3.4M -$2.5M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8M $2.1M $2.1M $5.9M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $3.4M $2.9M $799.7K $1.4M
Inventory $1.2M $1.5M $977.8K $1.1M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $8M $7.1M $6M $8M $7.4M
 
Property Plant And Equipment $1.8M $1.7M $1.6M $1.7M $1.7M
Long-Term Investments $281.7K $749K $1.2M $1.7M $1.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.1M $9.6M $8.7M $11.4M $10.4M
 
Accounts Payable $3.2M $2M $1.9M $1.4M $1.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.8K $39.5K $16.6K $34.6K $50.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4M $2.3M $2M $1.6M $2M
 
Long-Term Debt $77.7K $37.4K $40.2K $98.8K $159.7K
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $2.4M $2.1M $1.7M $2.1M
 
Common Stock $10.8M $10.8M $10.9M $17.2M $17.3M
Other Common Equity Adj $133.7K -$100.3K -$409.1K -$677.3K -$555K
Common Equity $6.7M $7.2M $6.7M $9.7M $8.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.7M $7.2M $6.7M $9.7M $8.3M
 
Total Liabilities and Equity $10.1M $9.6M $8.7M $11.4M $10.4M
Cash and Short Terms $2.8M $2.1M $2.1M $5.9M $4.4M
Total Debt $102.7K $58.6K $40.2K $98.8K $159.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7M $1.5M $6.1M $4.1M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $2.7M $900.4K $1.4M $1.5M
Inventory $1.5M $1.1M $1.1M $1.4M $1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.4M $5.4M $8.3M $7M $5.6M
 
Property Plant And Equipment $1.7M $1.5M $1.6M $2M $1.8M
Long-Term Investments $670.8K $924K $1.6M $2M $237.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.8M $7.8M $11.5M $11M $7.6M
 
Accounts Payable $2.4M $1.3M $1.6M $1M $184.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.5K $11.8K $33.9K $48.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7M $1.3M $1.6M $1.4M $678K
 
Long-Term Debt $46.8K $14.1K $104.9K $178.4K $126.9K
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $1.4M $1.8M $1.6M $805K
 
Common Stock $10.8M $10.9M $17.3M $17.3M $17.3M
Other Common Equity Adj -$139.2K -$807.4K -$800.6K $162.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.1M $6.4M $9.7M $9.4M $6.8M
 
Total Liabilities and Equity $9.8M $7.8M $11.5M $11M $7.6M
Cash and Short Terms $1.7M $1.5M $6.1M $4.1M $2.9M
Total Debt $67.7K $14.1K $104.9K $178.4K $126.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $751.6K -$356K -$2.6M -$1.6M
Depreciation & Amoritzation $101.6K $108.2K $105.4K $108.4K $153.1K
Stock-Based Compensation -- -- -- $511.7K --
Change in Accounts Receivable $411.1K $644.2K $552.5K $606.2K $108.9K
Change in Inventories $147K -$345.7K $544.1K -$160.4K -$250.9K
Cash From Operations $559K $31.2K $659.4K -$1.8M -$2.2M
 
Capital Expenditures $421.6K $3.2K $54.2K $149.4K $227K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$512.6K -$565.9K -$1.9M $350.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5K -$26.3K -$34K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.9K $150K $6.3M $145K
Cash From Financing -$4.9K -$28.2K $116K $6.3M $145K
 
Beginning Cash (CF) $2.8M $2.1M $2.1M $5.9M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$663.8K -$5.1K $2.4M -$1.6M
Ending Cash (CF) $4.8M $1.3M $1.9M $8.1M $2.8M
 
Levered Free Cash Flow $137.4K $28K $605.2K -$1.9M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $295.3K -$77.4K -$2.6M -$1.3M -$709K
Depreciation & Amoritzation $26.8K $25.8K $29.3K $49.1K $43.4K
Stock-Based Compensation -- -- $601.7K $141K --
Change in Accounts Receivable -$263.2K $21.5K $208.5K $139.9K $204.3K
Change in Inventories $215.5K $416.3K $57.5K -$356.1K $208.2K
Cash From Operations $318.3K $322.4K -$872.8K -$1.4M -$1.2M
 
Capital Expenditures $400 $3.7K $134K $199.2K $5.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61K $3.2K -$389.8K -$221.9K $990.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$80 -- -- -$197K --
Cash From Financing -$6.1K -- $5.8M -$197K $34.2K
 
Beginning Cash (CF) $1.7M $1.5M $6.1M $4.1M $2.9M
Foreign Exchange Rate Adjustment -$33.5K -$203.6K -$99.2K $565.2K $28.5K
Additions / Reductions $217.7K $121.9K $4.4M -$1.3M -$180.1K
Ending Cash (CF) $1.9M $1.4M $10.4M $3.4M $2.7M
 
Levered Free Cash Flow $317.9K $318.7K -$1M -$1.6M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $488.2K -$109.8K -$3.1M -$941.6K -$2.3M
Depreciation & Amoritzation $144.5K $105.9K $104.8K $139.8K $168.1K
Stock-Based Compensation -- -- $601.7K -$460.7K --
Change in Accounts Receivable -$468.8K $1.2M $600.9K $260.1K -$259.9K
Change in Inventories -$289.7K $391.7K -$12.4K -$281.2K $381.6K
Cash From Operations $473.6K $595.7K -$442.3K -$2.4M -$2.8M
 
Capital Expenditures $423.2K $38.5K $165.5K $223.8K $40.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$845.7K -$520K -$548.5K -$182.3K $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.2K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$21K $111K $5.8M $18.6K $171.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$489.7K -$238.1K $4.7M -$2M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $50.3K $557.2K -$607.8K -$2.6M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $662.3K -$199K -$2.9M -$1.3M -$1.9M
Depreciation & Amoritzation $81.7K $79.3K $78.8K $110.2K $125.1K
Stock-Based Compensation -- -- $601.7K $141K --
Change in Accounts Receivable -$109.5K $485.2K $533.6K $187.4K -$181.4K
Change in Inventories -$311.4K $426K -$130.4K -$251.3K $381.2K
Cash From Operations -$460.4K $104.1K -$997.6K -$2.1M -$2.8M
 
Capital Expenditures $1.9K $37.2K $148.5K $222.9K $36.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$427.7K -$435.1K -$417.7K -$156K $928.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.4K -$34K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9K -- -- $5.4K -$860
Cash From Financing -$23.3K $116K $5.8M $5.3K $32.3K
 
Beginning Cash (CF) $5.7M $4.6M $9.9M $15.4M $9.5M
Foreign Exchange Rate Adjustment -$175.9K -$446.6K -$306.7K $488.6K $286.7K
Additions / Reductions -$1.1M -$661.7K $4M -$1.8M -$1.5M
Ending Cash (CF) $4.4M $3.5M $13.6M $14.1M $8.3M
 
Levered Free Cash Flow -$462.3K $66.9K -$1.1M -$2.3M -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock