Financhill
Buy
55

BCPC Quote, Financials, Valuation and Earnings

Last price:
$157.14
Seasonality move :
5.85%
Day range:
$155.83 - $158.03
52-week range:
$139.17 - $177.40
Dividend yield:
0.56%
P/E ratio:
34.28x
P/S ratio:
5.05x
P/B ratio:
3.91x
Volume:
150.2K
Avg. volume:
204.9K
1-year change:
-5.26%
Market cap:
$5.1B
Revenue:
$953.7M
EPS (TTM):
$4.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $703.6M $799M $942.4M $922.4M $953.7M
Revenue Growth (YoY) 9.31% 13.56% 17.94% -2.11% 3.39%
 
Cost of Revenues $479.7M $555.8M $661.9M $620.4M $617.5M
Gross Profit $223.9M $243.2M $280.5M $302.1M $336.2M
Gross Profit Margin 31.82% 30.43% 29.76% 32.75% 35.25%
 
R&D Expenses $10.3M $13.5M $12.2M $15M $16.8M
Selling, General & Admin $102.4M $102.1M $123.1M $127.8M $136.5M
Other Inc / (Exp) -$291K $187K -$1.2M $681K $72K
Operating Expenses $112.8M $115.2M $132.5M $124M $152M
Operating Income $111.1M $128M $148M $178.1M $184.2M
 
Net Interest Expenses $4.4M $4.7M $12.5M $23.7M $16.5M
EBT. Incl. Unusual Items $106.4M $125.2M $133.7M $137.3M $166.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $29.1M $28.4M $28.7M $38M
Net Income to Company $84.6M $96.1M $105.4M $108.5M $128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.6M $96.1M $105.4M $108.5M $128.5M
 
Basic EPS (Cont. Ops) $2.63 $2.98 $3.29 $3.38 $3.97
Diluted EPS (Cont. Ops) $2.60 $2.94 $3.25 $3.35 $3.93
Weighted Average Basic Share $32.2M $32.2M $32M $32.1M $32.3M
Weighted Average Diluted Share $32.5M $32.7M $32.4M $32.4M $32.7M
 
EBITDA $162.1M $173.7M $199.3M $232.5M $231.7M
EBIT $110.9M $128M $148M $178.1M $184.2M
 
Revenue (Reported) $703.6M $799M $942.4M $922.4M $953.7M
Operating Income (Reported) $111.1M $128M $148M $178.1M $184.2M
Operating Income (Adjusted) $110.9M $128M $148M $178.1M $184.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $197.9M $244.3M $229.9M $239.9M $267.6M
Revenue Growth (YoY) 12.98% 23.45% -5.86% 4.35% 11.51%
 
Cost of Revenues $136.9M $175.8M $153.4M $154.6M $172.1M
Gross Profit $60.9M $68.4M $76.5M $85.4M $95.5M
Gross Profit Margin 30.8% 28.01% 33.29% 35.58% 35.68%
 
R&D Expenses $3.2M $3M $3.9M $4.3M $4.5M
Selling, General & Admin $25.3M $31.8M $29.1M $33M $36.4M
Other Inc / (Exp) $128K $1.1M -$545K -$28K --
Operating Expenses $28.1M $33.2M $35M $37.1M $40.5M
Operating Income $32.8M $35.3M $41.6M $48.2M $54.9M
 
Net Interest Expenses $1.1M $4.2M $6.6M $4.1M $2.6M
EBT. Incl. Unusual Items $32.1M $31.1M $36.5M $43.9M $52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $5.8M $7.4M $10.1M $11.8M
Net Income to Company $25M $25.2M $29.1M $33.8M $40.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25M $25.2M $29.1M $33.8M $40.3M
 
Basic EPS (Cont. Ops) $0.78 $0.79 $0.91 $1.05 $1.25
Diluted EPS (Cont. Ops) $0.77 $0.78 $0.90 $1.03 $1.24
Weighted Average Basic Share $32.2M $32M $32.1M $32.4M $32.3M
Weighted Average Diluted Share $32.6M $32.4M $32.5M $32.8M $32.6M
 
EBITDA $44.2M $49.4M $55.4M $59.1M $66.5M
EBIT $32.8M $35.3M $41.6M $48.2M $54.9M
 
Revenue (Reported) $197.9M $244.3M $229.9M $239.9M $267.6M
Operating Income (Reported) $32.8M $35.3M $41.6M $48.2M $54.9M
Operating Income (Adjusted) $32.8M $35.3M $41.6M $48.2M $54.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $766.6M $923M $926.3M $942.4M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $530.7M $647.1M $630.6M $617.5M $650.5M
Gross Profit $235.9M $275.9M $295.7M $324.9M $363.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $13.9M $14.2M $16.2M $18M
Selling, General & Admin $102.1M $116.3M $127.4M $134.8M $140.6M
Other Inc / (Exp) $248K $1.1M -$2M $436K --
Operating Expenses $111.6M $127.9M $128.3M $128.8M $157.6M
Operating Income $124.3M $148M $167.4M $196M $205.4M
 
Net Interest Expenses $5M $8M $24.1M $19M $11.1M
EBT. Incl. Unusual Items $120.1M $141.1M $129.8M $155.2M $193.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M $32.2M $26.5M $33.7M $44.3M
Net Income to Company $93.3M $108.9M $103.3M $121.5M $149.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.3M $108.9M $103.3M $121.5M $149.2M
 
Basic EPS (Cont. Ops) $2.89 $3.40 $3.22 $3.76 $4.61
Diluted EPS (Cont. Ops) $2.87 $3.36 $3.19 $3.72 $4.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $171M $197.3M $222.2M $246.6M $249.8M
EBIT $124.3M $148M $167.4M $196M $205.4M
 
Revenue (Reported) $766.6M $923M $926.3M $942.4M $1B
Operating Income (Reported) $124.3M $148M $167.4M $196M $205.4M
Operating Income (Adjusted) $124.3M $148M $167.4M $196M $205.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $585.9M $709.8M $693.7M $713.7M $773.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $406.8M $498M $466.7M $463.8M $496.8M
Gross Profit $179.1M $211.8M $227.1M $249.9M $276.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $9.1M $11.1M $12.3M $13.5M
Selling, General & Admin $76.6M $90.8M $95.1M $102.1M $106.2M
Other Inc / (Exp) $295K $1.2M $458K $213K $184K
Operating Expenses $85.1M $97.1M $92.9M $113.6M $118.5M
Operating Income $94M $114.7M $134.1M $136.3M $158.3M
 
Net Interest Expenses $2.5M $6.8M $18.4M $13.7M $8.3M
EBT. Incl. Unusual Items $92.1M $108M $104M $122M $149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $24M $22.1M $27.1M $33.4M
Net Income to Company $71.2M $84M $81.9M $94.9M $115.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.2M $84M $81.9M $94.9M $115.6M
 
Basic EPS (Cont. Ops) $2.22 $2.62 $2.55 $2.94 $3.57
Diluted EPS (Cont. Ops) $2.19 $2.59 $2.52 $2.90 $3.54
Weighted Average Basic Share $96.7M $96.1M $96.3M $96.9M $97.1M
Weighted Average Diluted Share $98M $97.2M $97.3M $98.1M $98.1M
 
EBITDA $130M $152.6M $175M $173.3M $192.2M
EBIT $94.2M $114.7M $134.1M $136.3M $158.3M
 
Revenue (Reported) $585.9M $709.8M $693.7M $713.7M $773.5M
Operating Income (Reported) $94M $114.7M $134.1M $136.3M $158.3M
Operating Income (Adjusted) $94.2M $114.7M $134.1M $136.3M $158.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.6M $103.2M $66.6M $64.4M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98.2M $117.4M $131.6M $125.3M $119.7M
Inventory $70.6M $91.1M $119.7M $109.5M $130.8M
Prepaid Expenses $10M $6.1M $4.9M $7.8M $8.1M
Other Current Assets $3.4M $4.4M $7.1M $7.2M $5.7M
Total Current Assets $266.9M $322.2M $335.8M $314.2M $313.8M
 
Property Plant And Equipment $236.5M $246.8M $290.8M $295.9M $299.2M
Long-Term Investments -- $4.5M $4.3M $4.1M $3.9M
Goodwill $529.5M $523.9M $769.5M $778.9M $780M
Other Intangibles $121.7M $94.7M $213.3M $191.2M $165.1M
Other Long-Term Assets $11.3M $11.7M $15.1M $16.9M $17.3M
Total Assets $1.2B $1.2B $1.6B $1.6B $1.6B
 
Accounts Payable $23.7M $56.2M $57.3M $55.5M $54.7M
Accrued Expenses $29.7M $43.4M $36.7M $40.9M $43.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.4M $4M $4.2M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.4M $143.8M $140M $148.5M $157.7M
 
Long-Term Debt $163.6M $115.7M $456.6M $326.1M $204.7M
Capital Leases -- -- -- -- --
Total Liabilities $337.6M $333M $704.5M $571.2M $455.1M
 
Common Stock $2.2M $2.2M $2.1M $2.2M $2.2M
Other Common Equity Adj $4.2M -$5M -$7.2M $8.7M -$23.7M
Common Equity $828.2M $877M $938.3M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $828.2M $877M $938.3M $1.1B $1.1B
 
Total Liabilities and Equity $1.2B $1.2B $1.6B $1.6B $1.6B
Cash and Short Terms $84.6M $103.2M $66.6M $64.4M $49.5M
Total Debt $163.6M $115.9M $456.8M $326.4M $204.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $90M $56.5M $77M $73.7M $65.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $110.7M $140.8M $129M $120.5M $128.5M
Inventory $81.9M $139.5M $116.3M $118.5M $132.4M
Prepaid Expenses $13.7M $10.9M $12.3M $7.8M $8.9M
Other Current Assets $3.9M $5.9M $6.6M $5.4M --
Total Current Assets $300.3M $368.1M $341.2M $326M $343.7M
 
Property Plant And Equipment $239.1M $273.8M $287.1M $294.8M $315.3M
Long-Term Investments $4.6M $4.3M $4M $3.8M $3.6M
Goodwill $525.4M $749M $766.5M $781.1M --
Other Intangibles $101.3M $227.3M $192.2M $177.5M --
Other Long-Term Assets $13.3M $14.7M $16.5M $17.6M --
Total Assets $1.2B $1.6B $1.6B $1.6B $1.7B
 
Accounts Payable $37.9M $73.1M $49.7M $46.5M $47M
Accrued Expenses $44.5M $50M $42.5M $40M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M $3.9M $3.9M $3.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104.9M $142.1M $108M $109.4M $126.4M
 
Long-Term Debt $115.6M $472.8M $395.8M $241.9M $167.9M
Capital Leases -- -- -- -- --
Total Liabilities $290.3M $737.1M $578.2M $419.7M $363.2M
 
Common Stock $2.2M $2.1M $2.2M $2.2M $2.2M
Other Common Equity Adj -$2.6M -$46.9M -$14.2M $14.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $889.1M $895.9M $1B $1.2B $1.3B
 
Total Liabilities and Equity $1.2B $1.6B $1.6B $1.6B $1.7B
Cash and Short Terms $90M $56.5M $77M $73.7M $65.1M
Total Debt $118M $473M $396.1M $242.1M $168.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $84.6M $96.1M $105.4M $108.5M $128.5M
Depreciation & Amoritzation $51.3M $45.8M $47.9M $53.7M $46.9M
Stock-Based Compensation $8.3M $10.8M $13.2M $16.1M $16.7M
Change in Accounts Receivable -$3.6M -$20.7M -$3.6M $7M $5.6M
Change in Inventories $13.9M -$21M -$7.8M $10.5M -$22.8M
Cash From Operations $150.5M $160.5M $138.5M $183.8M $182M
 
Capital Expenditures $33.8M $37.4M $50.3M $37.9M $35.7M
Cash Acquisitions -- -- $365.8M $1.3M $24.2M
Cash From Investing -$34.6M -$35.3M -$416M -$34.8M -$59.7M
 
Dividends Paid (Ex Special Dividend) -$16.7M $18.7M $20.7M $22.9M $25.6M
Special Dividend Paid
Long-Term Debt Issued $10M $5M $435M $18M $26M
Long-Term Debt Repaid -$95.2M -$60.2M -$134.2M -$149.2M -$145.8M
Repurchase of Common Stock -$13.5M $35.2M $35.4M $4.5M $5.7M
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing -$101.2M -$102.2M $246.7M -$153.3M -$133.8M
 
Beginning Cash (CF) $65.7M $103.2M $66.6M $64.4M $49.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M $18.7M -$36.7M -$2.1M -$14.9M
Ending Cash (CF) $84.6M $117.5M $24M $64.6M $31.2M
 
Levered Free Cash Flow $116.7M $123.1M $88.2M $145.9M $146.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25M $25.2M $29.1M $33.8M $40.3M
Depreciation & Amoritzation $11.4M $14.1M $13.8M $10.9M $11.6M
Stock-Based Compensation $2.9M $2.9M $3.7M $4.2M $4.7M
Change in Accounts Receivable $2.3M $828K -$4M $4M $4.4M
Change in Inventories -$3.8M $2.8M $7.9M -$393K $15.7M
Cash From Operations $39.6M $41.6M $46.5M $51.3M $65.6M
 
Capital Expenditures $8.6M $15M $8.4M $9.1M $14.9M
Cash Acquisitions -- $70.1M $911K -- --
Cash From Investing -$7.6M -$85.1M -$9.3M -$9.2M -$14.9M
 
Dividends Paid (Ex Special Dividend) $4K $4K $3K $4K $11K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M $5M -- --
Long-Term Debt Repaid -$15M -$41.2M -$30.1M -$39.6M --
Repurchase of Common Stock $7.9M $46K $101K $163K $15.4M
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing -$20.5M $28.4M -$25.1M -$34.4M -$50.8M
 
Beginning Cash (CF) $90M $56.5M $77M $73.7M $65.1M
Foreign Exchange Rate Adjustment -$1.4M -$4.6M -$2.1M $2.2M -$131K
Additions / Reductions $10.1M -$19.7M $10.1M $10M -$334K
Ending Cash (CF) $98.7M $32.2M $85M $85.9M $64.6M
 
Levered Free Cash Flow $31M $26.6M $38.2M $42.2M $50.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $93.3M $108.9M $103.3M $121.5M $149.2M
Depreciation & Amoritzation $45M $49.4M $50.8M $49.9M $43.8M
Stock-Based Compensation $10.4M $11.8M $15.7M $16.6M $18.2M
Change in Accounts Receivable -$12.7M -$21.3M $13.7M $9.6M -$8.5M
Change in Inventories -$4.6M -$39.7M $25.1M -$753K -$11.4M
Cash From Operations $164M $141.4M $158M $197.1M $201.6M
 
Capital Expenditures $35.7M $50.9M $40.8M $34.5M $40M
Cash Acquisitions -- $365.8M $1.3M -- $24.5M
Cash From Investing -$34.3M -$415.7M -$37.4M -$34.6M -$64.4M
 
Dividends Paid (Ex Special Dividend) $18.7M $20.7M $22.9M $25.6M $28.3M
Special Dividend Paid
Long-Term Debt Issued $5M $435M $18M $26M --
Long-Term Debt Repaid -$90.2M -$111.9M -$100.4M -$179.8M --
Repurchase of Common Stock $26.2M $51.7M $4.2M $5.8M $54.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$117.8M $252.1M -$104.6M -$168.7M -$146.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$33.5M $20.5M -$3.3M -$8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $128.3M $90.5M $117.2M $162.6M $161.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.2M $84M $81.9M $94.9M $115.6M
Depreciation & Amoritzation $35.9M $38M $40.9M $37.1M $34M
Stock-Based Compensation $8.8M $9.8M $12.3M $12.8M $14.3M
Change in Accounts Receivable -$14.1M -$14.7M $2.6M $5.2M -$8.9M
Change in Inventories -$11.7M -$30.4M $2.5M -$8.7M $2.6M
Cash From Operations $116M $96.9M $116.4M $129.7M $149.3M
 
Capital Expenditures $22.4M $35.8M $26.3M $22.9M $27.3M
Cash Acquisitions -- $365.8M $1.3M -- $323K
Cash From Investing -$21.1M -$401.5M -$22.9M -$22.8M -$27.5M
 
Dividends Paid (Ex Special Dividend) -$18.7M $20.7M $22.9M $25.6M $28.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $435M $18M $26M $63M
Long-Term Debt Repaid -$60.1M -$111.9M -$78.2M -$108.7M -$63.1M
Repurchase of Common Stock -$2.9M $35.2M $4M $5.4M $54M
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing -$86.2M $268.1M -$83.2M -$98.6M -$111.6M
 
Beginning Cash (CF) $263.1M $197.1M $204M $197.8M $180.4M
Foreign Exchange Rate Adjustment -$3.2M -$10.2M $160K $944K $5.3M
Additions / Reductions $7.3M -$46.8M $10.4M $9.2M $15.6M
Ending Cash (CF) $267.1M $140.2M $214.6M $208M $201.3M
 
Levered Free Cash Flow $93.6M $61.1M $90M $106.7M $122M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock