Financhill
Buy
56

IOSP Quote, Financials, Valuation and Earnings

Last price:
$78.11
Seasonality move :
4.29%
Day range:
$77.91 - $78.55
52-week range:
$70.10 - $117.08
Dividend yield:
2.19%
P/E ratio:
98.17x
P/S ratio:
1.09x
P/B ratio:
1.49x
Volume:
45.2K
Avg. volume:
293K
1-year change:
-29.82%
Market cap:
$1.9B
Revenue:
$1.8B
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.5B $2B $1.9B $1.8B
Revenue Growth (YoY) -21.16% 24.33% 32.38% -0.76% -5.31%
 
Cost of Revenues $868.4M $1.1B $1.4B $1.4B $1.3B
Gross Profit $324.7M $421.2M $575M $582.8M $532.6M
Gross Profit Margin 27.22% 28.39% 29.28% 29.91% 28.86%
 
R&D Expenses $30.9M $37.4M $38.7M $41.7M $47.8M
Selling, General & Admin $237M $267.2M $360.7M $387.8M $314M
Other Inc / (Exp) -$33.3M $5.6M -$900K $10.5M -$149.2M
Operating Expenses $249.9M $290.9M $387.7M $418.1M $351.5M
Operating Income $74.8M $130.3M $187.3M $164.7M $181.1M
 
Net Interest Expenses $1.8M $1.5M $1.1M -- --
EBT. Incl. Unusual Items $39.7M $134.4M $184.6M $174.4M $41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $41.3M $51.6M $35.3M $5.6M
Net Income to Company $28.7M $93.1M $133M $139.1M $35.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.7M $93.1M $133M $139.1M $35.6M
 
Basic EPS (Cont. Ops) $1.17 $3.78 $5.37 $5.60 $1.43
Diluted EPS (Cont. Ops) $1.16 $3.75 $5.32 $5.56 $1.42
Weighted Average Basic Share $24.6M $24.6M $24.8M $24.9M $24.9M
Weighted Average Diluted Share $24.8M $24.9M $25M $25M $25.1M
 
EBITDA $125.5M $176.5M $232.3M $212.1M $229.4M
EBIT $74.8M $130.3M $187.3M $164.7M $181.1M
 
Revenue (Reported) $1.2B $1.5B $2B $1.9B $1.8B
Operating Income (Reported) $74.8M $130.3M $187.3M $164.7M $181.1M
Operating Income (Adjusted) $74.8M $130.3M $187.3M $164.7M $181.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $376.1M $513M $464.1M $443.4M $441.9M
Revenue Growth (YoY) 41.87% 36.4% -9.53% -4.46% -0.34%
 
Cost of Revenues $263.2M $357M $326.9M $319.3M $325.2M
Gross Profit $112.9M $156M $137.2M $124.1M $116.7M
Gross Profit Margin 30.02% 30.41% 29.56% 27.99% 26.41%
 
R&D Expenses $10.3M $10.1M $11.6M $11.1M $13.7M
Selling, General & Admin $71.2M $95.8M $83.7M $66.8M $71.9M
Other Inc / (Exp) -$200K -$900K $3M -$5.8M --
Operating Expenses $81.5M $105.9M $95M $77.9M $85.6M
Operating Income $31.4M $50.1M $42.2M $46.2M $31.1M
 
Net Interest Expenses $400K $300K -- -- --
EBT. Incl. Unusual Items $30.8M $48.9M $47.5M $44.8M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $10.2M $8.3M $11.4M -$1.4M
Net Income to Company $23.4M $38.7M $39.2M $33.4M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.4M $38.7M $39.2M $33.4M $12.9M
 
Basic EPS (Cont. Ops) $0.95 $1.56 $1.58 $1.34 $0.52
Diluted EPS (Cont. Ops) $0.94 $1.55 $1.57 $1.33 $0.52
Weighted Average Basic Share $24.6M $24.8M $24.9M $24.9M $24.8M
Weighted Average Diluted Share $24.9M $25M $25M $25.1M $24.9M
 
EBITDA $41.7M $60.2M $52.1M $57.3M $43.3M
EBIT $31.4M $50.1M $42.2M $46.2M $31.1M
 
Revenue (Reported) $376.1M $513M $464.1M $443.4M $441.9M
Operating Income (Reported) $31.4M $50.1M $42.2M $46.2M $31.1M
Operating Income (Adjusted) $31.4M $50.1M $42.2M $46.2M $31.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.9B $2B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $968M $1.3B $1.4B $1.3B $1.3B
Gross Profit $413M $548M $587M $562.4M $501.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.4M $39.8M $41.2M $44M $52.7M
Selling, General & Admin $252.4M $333.8M $382.1M $335.2M $296.9M
Other Inc / (Exp) $6M -$800K $5.3M -$700K --
Operating Expenses $286.8M $373.6M $423M $377.9M $349.6M
Operating Income $126.2M $174.4M $164M $184.5M $151.6M
 
Net Interest Expenses $1.4M $1.5M $300K -- --
EBT. Incl. Unusual Items $130.8M $172.1M $174.3M $189.1M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39M $40.7M $47.5M $45.3M -$13.6M
Net Income to Company $91.8M $131.4M $126.8M $143.8M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.8M $131.4M $126.8M $143.8M -$1.2M
 
Basic EPS (Cont. Ops) $3.73 $5.30 $5.11 $5.77 -$0.05
Diluted EPS (Cont. Ops) $3.70 $5.27 $5.08 $5.74 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $167.4M $220.6M $207.2M $227.3M $201.5M
EBIT $126.2M $174.4M $164M $184.5M $151.6M
 
Revenue (Reported) $1.4B $1.9B $2B $1.9B $1.8B
Operating Income (Reported) $126.2M $174.4M $164M $184.5M $151.6M
Operating Income (Adjusted) $126.2M $174.4M $164M $184.5M $151.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $1.5B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $748.2M $1B $1B $971.9M $957.4M
Gross Profit $322M $435.1M $435.4M $406.7M $365M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.9M $30.3M $32.8M $35.1M $40M
Selling, General & Admin $197.5M $264.1M $285.5M $232.9M $215.8M
Other Inc / (Exp) $6.2M -$200K $6M -$5.2M -$6.8M
Operating Expenses $225.4M $294.4M $318M $268M $255.8M
Operating Income $96.6M $140.7M $117.4M $138.7M $109.2M
 
Net Interest Expenses $1.1M $1.1M $300K -- --
EBT. Incl. Unusual Items $101.7M $139.4M $129.1M $143.8M $87.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.5M $31.9M $27.8M $37.8M $18.6M
Net Income to Company $69.2M $107.5M $101.3M $106M $69.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.2M $107.5M $101.3M $106M $69.2M
 
Basic EPS (Cont. Ops) $2.81 $4.34 $4.08 $4.25 $2.78
Diluted EPS (Cont. Ops) $2.78 $4.31 $4.05 $4.23 $2.76
Weighted Average Basic Share $73.9M $74.4M $74.5M $74.8M $74.7M
Weighted Average Diluted Share $74.6M $74.9M $74.9M $75.3M $75.1M
 
EBITDA $127.5M $171.6M $146.5M $171.3M $143.4M
EBIT $96.6M $140.7M $117.4M $138.7M $109.2M
 
Revenue (Reported) $1.1B $1.5B $1.5B $1.4B $1.3B
Operating Income (Reported) $96.6M $140.7M $117.4M $138.7M $109.2M
Operating Income (Adjusted) $96.6M $140.7M $117.4M $138.7M $109.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.3M $141.8M $147.1M $203.7M $289.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $221.4M $284.5M $334.6M $359.8M $341.7M
Inventory $220M $277.6M $373.1M $300.1M $301M
Prepaid Expenses $19.1M $23.8M $17.4M $21.5M $24.1M
Other Current Assets $400K $400K $400K $600K $600K
Total Current Assets $566.2M $728.1M $872.6M $885.7M $956.6M
 
Property Plant And Equipment $250.9M $249.8M $266.2M $313.4M $314.5M
Long-Term Investments -- -- -- -- --
Goodwill $371.2M $364.3M $358.8M $399.3M $382.5M
Other Intangibles $75.3M $57.5M $45M $57.3M $65.4M
Other Long-Term Assets $8.2M $5M $7.1M $6.2M $3.9M
Total Assets $1.4B $1.6B $1.6B $1.7B $1.7B
 
Accounts Payable $98.7M $148.7M $165.3M $163.6M $163.8M
Accrued Expenses $129.8M $166.5M $202.9M $185.9M $169.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $12.5M $13.9M $13.6M $13.9M
Other Current Liabilities -- -- -- $1.2M --
Total Current Liabilities $252.4M $336.6M $405.8M $371.5M $371.4M
 
Long-Term Debt $29M $23.1M $31.4M $31.6M $31M
Capital Leases -- -- -- -- --
Total Liabilities $452.5M $537.9M $563.3M $557.8M $518.6M
 
Common Stock $300K $300K $300K $300K $300K
Other Common Equity Adj -$57.3M -$46.9M -$145.2M -$148.1M -$91M
Common Equity $944.4M $1B $1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $600K $2.4M $2.5M $4.9M
Total Equity $944.9M $1B $1B $1.1B $1.2B
 
Total Liabilities and Equity $1.4B $1.6B $1.6B $1.7B $1.7B
Cash and Short Terms $105.3M $141.8M $147.1M $203.7M $289.2M
Total Debt $29.5M $23.2M $31.4M $31.6M $31M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.2M $100.5M $207.2M $303.8M $270.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $302.8M $342.5M $305.2M $327.6M $349.5M
Inventory $274.1M $381.8M $331.5M $319.3M $345.2M
Prepaid Expenses $16.1M $21.2M $18.4M $14.3M $19.2M
Other Current Assets $800K $400K $1.4M $600K --
Total Current Assets $683M $846.4M $863.7M $965.6M $988.8M
 
Property Plant And Equipment $246.4M $252.5M $287.1M $323.7M $327.6M
Long-Term Investments -- -- -- -- --
Goodwill $366M $351.7M $357.9M $392.3M --
Other Intangibles $61.9M $43.6M $47.8M $63.6M --
Other Long-Term Assets $5M $6.6M $6.5M $3.9M --
Total Assets $1.5B $1.7B $1.6B $1.8B $1.8B
 
Accounts Payable $137.1M $173.6M $146.1M $169M $162.2M
Accrued Expenses $147.6M $173.9M $165.1M $170M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.3M $13.6M $13.1M $14M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $308.3M $381.4M $344.2M $373.1M $356.1M
 
Long-Term Debt $20.2M $32.1M $29.4M $31.7M $33M
Capital Leases -- -- -- -- --
Total Liabilities $499.3M $577.3M $490.5M $550.1M $496.5M
 
Common Stock $300K $300K $300K $300K $300K
Other Common Equity Adj -$69.9M -$83.3M -$147.9M -$145.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $600K $2.5M $2.7M $4.2M $5.9M
Total Equity $993.1M $1.1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $1.5B $1.7B $1.6B $1.8B $1.8B
Cash and Short Terms $89.2M $100.5M $207.2M $303.8M $270.8M
Total Debt $20.2M $32.1M $29.4M $31.7M $33M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.7M $93.1M $133M $139.1M $35.6M
Depreciation & Amoritzation $45.6M $42.4M $40.1M $39.3M $43.5M
Stock-Based Compensation $5.8M $4.4M $6.7M $8M $8.5M
Change in Accounts Receivable $74.4M -$70.3M -$55.5M -$12.6M $4.3M
Change in Inventories $25.5M -$62M -$98.5M $83M -$11.8M
Cash From Operations $145.6M $93.2M $81.7M $205.9M $184.2M
 
Capital Expenditures $29.7M $39.1M $42.3M $77.2M $62.3M
Cash Acquisitions -- -- -- $34.7M $200K
Cash From Investing -$29.6M -$36.1M -$40.3M -$111.8M -$59.6M
 
Dividends Paid (Ex Special Dividend) $25.6M $28.8M $31.7M $35.1M $38.8M
Special Dividend Paid
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$76.1M -$600K -$100K -$2.3M --
Repurchase of Common Stock $2.1M $800K $5.9M $1.1M $700K
Other Financing Activities -$200K $100K $1.8M -$1.4M $2.1M
Cash From Financing -$86.6M -$20.1M -$35.5M -$37.6M -$37.4M
 
Beginning Cash (CF) $105.3M $141.8M $147.1M $203.7M $289.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.6M $36.5M $5.3M $56.6M $85.5M
Ending Cash (CF) $135.1M $177.8M $151.8M $260.4M $373M
 
Levered Free Cash Flow $115.9M $54.1M $39.4M $128.7M $121.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.4M $38.7M $39.2M $33.4M $12.9M
Depreciation & Amoritzation $10.3M $10.1M $9.9M $11.1M $12.2M
Stock-Based Compensation $1.7M $1.5M $2M $2.2M $900K
Change in Accounts Receivable -$22.2M -$8M $3.1M -$21M -$14.2M
Change in Inventories -$25.8M -$24.3M $23M $200K -$8.9M
Cash From Operations $2.8M $39.8M $58.2M $73.5M $39.3M
 
Capital Expenditures $7.9M $9.7M $16.7M $11.8M $22.1M
Cash Acquisitions -- -- -- -- $2M
Cash From Investing -$7.8M -$7.7M -$16.6M -$10.8M -$24.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200K -- -- -- --
Repurchase of Common Stock -- $2.3M -- -- $10.6M
Other Financing Activities -- $1.9M $200K $900K --
Cash From Financing $100K -$2.3M -- -- -$10.6M
 
Beginning Cash (CF) $89.2M $100.5M $207.2M $303.8M $270.8M
Foreign Exchange Rate Adjustment -$300K -$700K -$300K $900K -$100K
Additions / Reductions -$5.2M $29.1M $41.3M $63.6M $4.2M
Ending Cash (CF) $83.7M $128.9M $248.2M $368.3M $274.9M
 
Levered Free Cash Flow -$5.1M $30.1M $41.5M $61.7M $17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.8M $131.4M $126.8M $143.8M -$1.2M
Depreciation & Amoritzation $41.2M $42.4M $38.3M $42.8M $45.1M
Stock-Based Compensation $6M $4.5M $7.9M $8.5M $7.1M
Change in Accounts Receivable -$98.1M -$53.9M $44.1M -$8.6M -$14.5M
Change in Inventories -$34.9M -$117.5M $56.1M $23.4M -$16.4M
Cash From Operations $82.6M $72.1M $211.9M $230.9M $102.6M
 
Capital Expenditures $35.4M $38.8M $71.2M $62.7M $75.1M
Cash Acquisitions -- -- -- $34.9M $2M
Cash From Investing -$34.9M -$34.3M -$70.9M -$95.8M -$74.8M
 
Dividends Paid (Ex Special Dividend) $26.8M $30.4M $33.3M $36.9M $40.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$700K -$200K -- -- --
Repurchase of Common Stock $800K $5M $1.9M $800K $23.9M
Other Financing Activities -- -- -- $1.1M --
Cash From Financing -$25.3M -$25.4M -$34.4M -$39M -$62.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M $11.3M $106.7M $96.6M -$33M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $47.2M $33.3M $140.7M $168.2M $27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $69.2M $107.5M $101.3M $106M $69.2M
Depreciation & Amoritzation $30.9M $30.9M $29.1M $32.6M $34.2M
Stock-Based Compensation $4.6M $4.7M $5.9M $6.4M $5M
Change in Accounts Receivable -$86.5M -$70.1M $29.5M $33.5M $14.7M
Change in Inventories -$57.1M -$112.6M $42M -$17.6M -$22.2M
Cash From Operations $24.4M $3.3M $133.5M $158.5M $76.9M
 
Capital Expenditures $27.4M $27.1M $56M $41.5M $54.3M
Cash Acquisitions -- -- -- $200K $2M
Cash From Investing -$26.9M -$25.1M -$55.7M -$39.7M -$54.9M
 
Dividends Paid (Ex Special Dividend) $14M $15.6M $17.2M $19M $20.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$500K -$100K -- -- --
Repurchase of Common Stock $800K $5M $1M $700K $23.9M
Other Financing Activities $100K $1.9M -$1.1M $1.4M $1.2M
Cash From Financing -$13.3M -$18.6M -$17.5M -$18.9M -$44.3M
 
Beginning Cash (CF) $300.6M $277.5M $520.6M $814.1M $837.2M
Foreign Exchange Rate Adjustment -$300K -$900K -$200K $200K $3.9M
Additions / Reductions -$16.1M -$41.3M $60.1M $100.1M -$18.4M
Ending Cash (CF) $284.2M $235.3M $580.5M $914.4M $822.7M
 
Levered Free Cash Flow -$3M -$23.8M $77.5M $117M $22.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock