Financhill
Sell
46

LXU Quote, Financials, Valuation and Earnings

Last price:
$8.71
Seasonality move :
22.81%
Day range:
$8.66 - $8.96
52-week range:
$4.88 - $9.98
Dividend yield:
0%
P/E ratio:
198.25x
P/S ratio:
1.07x
P/B ratio:
1.24x
Volume:
315.8K
Avg. volume:
472.6K
1-year change:
0.93%
Market cap:
$625.9M
Revenue:
$522.4M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $351.3M $556.2M $901.7M $593.7M $522.4M
Revenue Growth (YoY) -3.77% 58.33% 62.11% -34.16% -12.01%
 
Cost of Revenues $338.3M $426.8M $553.3M $507.4M $474.6M
Gross Profit $13M $129.5M $348.4M $86.3M $47.8M
Gross Profit Margin 3.7% 23.28% 38.63% 14.53% 9.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.1M $38M $39.4M $36.6M $41.8M
Other Inc / (Exp) -$10K -$12.7M $8M $23.3M $13.9M
Operating Expenses $32.1M $38M $39.4M $36.6M $41.8M
Operating Income -$19.1M $91.5M $308.9M $49.7M $6M
 
Net Interest Expenses $49.5M $49.4M $46.8M $41.1M $34.5M
EBT. Incl. Unusual Items -$66.7M $39M $269.5M $33.9M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$4.6M $39.2M $6M -$6.7M
Net Income to Company -$61.9M $43.5M $230.3M $27.9M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.9M $43.5M $230.3M $27.9M -$19.4M
 
Basic EPS (Cont. Ops) -$2.71 -$4.40 $2.72 $0.37 -$0.27
Diluted EPS (Cont. Ops) -$2.71 -$4.40 $2.68 $0.37 -$0.27
Weighted Average Basic Share $36.7M $50M $84.8M $74.5M $72M
Weighted Average Diluted Share $36.7M $50M $86M $75.1M $72M
 
EBITDA $51.7M $161.4M $377M $118.6M $80.3M
EBIT -$19.1M $91.5M $308.9M $49.7M $6M
 
Revenue (Reported) $351.3M $556.2M $901.7M $593.7M $522.4M
Operating Income (Reported) -$19.1M $91.5M $308.9M $49.7M $6M
Operating Income (Adjusted) -$19.1M $91.5M $308.9M $49.7M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $127.2M $184.3M $114.3M $109.2M $155.4M
Revenue Growth (YoY) 71.96% 44.87% -37.98% -4.44% 42.31%
 
Cost of Revenues $109.8M $162.1M $117.7M $117.2M $129.9M
Gross Profit $17.4M $22.1M -$3.4M -$7.9M $25.5M
Gross Profit Margin 13.72% 12.01% -2.96% -7.28% 16.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $9.1M $8.5M $10M $10.3M
Other Inc / (Exp) -$1.3M $2.2M $3.7M $2.7M --
Operating Expenses $11.6M $9.1M $8.5M $10M $10.3M
Operating Income $5.8M $13M -$11.9M -$18M $15.2M
 
Net Interest Expenses $13M $12.2M $7.2M $8.1M $7.4M
EBT. Incl. Unusual Items -$8.9M $3.1M -$13M -$29.9M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19K $780K -$5.2M -$4.5M $2.5M
Net Income to Company -$8.9M $2.3M -$7.7M -$25.4M $7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M $2.3M -$7.7M -$25.4M $7.1M
 
Basic EPS (Cont. Ops) -$6.39 $0.03 -$0.10 -$0.35 $0.10
Diluted EPS (Cont. Ops) -$6.39 $0.03 -$0.10 -$0.35 $0.10
Weighted Average Basic Share $39.4M $84.2M $74M $71.7M $72M
Weighted Average Diluted Share $39.4M $85.5M $74M $71.7M $72.5M
 
EBITDA $23.8M $29.4M $3.7M -$1.3M $34.6M
EBIT $5.8M $13M -$11.9M -$18M $15.2M
 
Revenue (Reported) $127.2M $184.3M $114.3M $109.2M $155.4M
Operating Income (Reported) $5.8M $13M -$11.9M -$18M $15.2M
Operating Income (Adjusted) $5.8M $13M -$11.9M -$18M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $454.9M $858.3M $694.8M $520.1M $585.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $404.5M $532.3M $527.9M $466.4M $515.9M
Gross Profit $50.5M $325.9M $166.8M $53.8M $69.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.4M $38.8M $37.5M $40.6M $40.2M
Other Inc / (Exp) $6.9M -$14.7M $22M $15.8M --
Operating Expenses $35.4M $38.8M $37.5M $40.6M $40.2M
Operating Income $15M $287.1M $129.3M $13.1M $28.9M
 
Net Interest Expenses $50M $46.2M $43.6M $36.2M $31.5M
EBT. Incl. Unusual Items -$22.2M $234.5M $109.7M -$15.8M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $27.9M $10.5M -$278K -$718K
Net Income to Company -$20.2M $206.6M $99.1M -$15.6M -$668K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M $206.6M $99.1M -$15.6M -$668K
 
Basic EPS (Cont. Ops) -$7.52 $2.35 $1.28 -$0.22 -$0.01
Diluted EPS (Cont. Ops) -$7.53 $2.31 $1.27 -$0.22 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $85.3M $355.7M $196.7M $84.4M $110.9M
EBIT $15M $287.1M $129.3M $13.1M $28.9M
 
Revenue (Reported) $454.9M $858.3M $694.8M $520.1M $585.1M
Operating Income (Reported) $15M $287.1M $129.3M $13.1M $28.9M
Operating Income (Adjusted) $15M $287.1M $129.3M $13.1M $28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $366M $668.1M $461.1M $387.5M $450.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313.5M $419.1M $386.8M $345.7M $387.1M
Gross Profit $52.5M $249M $74.3M $41.7M $63.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.9M $29.7M $27.8M $31.9M $30.3M
Other Inc / (Exp) $7.5M $5.5M $19.6M $12.2M $3.2M
Operating Expenses $28.9M $29.7M $27.8M $31.9M $30.3M
Operating Income $23.6M $219.3M $46.4M $9.9M $32.8M
 
Net Interest Expenses $37.5M $34.5M $31.2M $26.2M $23.3M
EBT. Incl. Unusual Items $1.3M $196.8M $36.9M -$12.8M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$187K $32.3M $3.6M -$2.6M $3.3M
Net Income to Company $1.5M $164.5M $33.3M -$10.2M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $164.5M $33.3M -$10.2M $8.5M
 
Basic EPS (Cont. Ops) -$6.68 $1.86 $0.44 -$0.14 $0.12
Diluted EPS (Cont. Ops) -$6.70 $1.84 $0.44 -$0.14 $0.12
Weighted Average Basic Share $113.2M $260.8M $225M $216.2M $215.7M
Weighted Average Diluted Share $115.4M $264.8M $226M $216.9M $216.5M
 
EBITDA $75.9M $270.2M $96.7M $62.5M $92.9M
EBIT $23.6M $219.3M $46.4M $9.9M $32.8M
 
Revenue (Reported) $366M $668.1M $461.1M $387.5M $450.2M
Operating Income (Reported) $23.6M $219.3M $46.4M $9.9M $32.8M
Operating Income (Adjusted) $23.6M $219.3M $46.4M $9.9M $32.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.3M $82.1M $394.3M $308.5M $184.2M
Short Term Investments -- -- $330.6M $207.4M $164M
Accounts Receivable, Net $42.6M $86.4M $74.8M $40.4M $38.8M
Inventory $51.6M $58.1M $71.7M $70.7M $68.5M
Prepaid Expenses $12.3M $14.2M $17.4M $14.8M $14.3M
Other Current Assets $6.8M $2.2M $8.3M $2.3M $3.9M
Total Current Assets $129.6M $243.1M $566.6M $436.7M $309.7M
 
Property Plant And Equipment $917.6M $885.8M $871.3M $860.2M $876.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.1M $3.9M $1.9M $1.3M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.3B $1.6B $1.4B $1.3B
 
Accounts Payable $46.6M $49.5M $78.2M $68.3M $83.5M
Accrued Expenses $30.4M $33.3M $38.5M $31M $30.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $107.3M $104.9M $142.3M $118.5M $135.6M
 
Long-Term Debt $487.2M $537.8M $717.6M $591.9M $497.6M
Capital Leases -- -- -- -- --
Total Liabilities $794.4M $835.4M $1B $873.3M $783.1M
 
Common Stock $3.1M $9.1M $9.1M $9.1M $9.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $146.6M $460.5M $515.9M $518.3M $491.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.7M $460.5M $515.9M $518.3M $491.6M
 
Total Liabilities and Equity $1.2B $1.3B $1.6B $1.4B $1.3B
Cash and Short Terms $16.3M $82.1M $394.3M $308.5M $184.2M
Total Debt $504M $547.2M $727.2M $597.8M $506.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.9M $385.2M $317.5M $199.3M $152M
Short Term Investments -- $365.6M $270.7M $157.1M --
Accounts Receivable, Net $65.7M $107.2M $46.6M $44.3M $46.6M
Inventory $54.9M $71.6M $66.8M $64.5M $65.1M
Prepaid Expenses $1.9M $1.8M $1.9M $2M $1.7M
Other Current Assets $7.6M $5.3M $4.4M $4.1M --
Total Current Assets $163M $571.1M $437.2M $314.2M $270.6M
 
Property Plant And Equipment $897.8M $878.8M $853.4M $867.2M $877.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.5B $1.3B $1.2B $1.1B
 
Accounts Payable $73.7M $93.9M $56.8M $75.7M $60M
Accrued Expenses $50.8M $42.1M $37.4M $36.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.8M $147.6M $99.7M $124.3M $95.3M
 
Long-Term Debt $481.3M $720.6M $592.9M $493.1M $484.2M
Capital Leases -- -- -- -- --
Total Liabilities $651.5M $926.6M $759.5M $684M $644.9M
 
Common Stock $9M $9.1M $9.1M $9.1M $9.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $423.1M $526.1M $532.7M $499M $504.6M
 
Total Liabilities and Equity $1.1B $1.5B $1.3B $1.2B $1.1B
Cash and Short Terms $32.9M $385.2M $317.5M $199.3M $152M
Total Debt $490.6M $730.8M $598.4M $504.1M $485M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.9M $43.5M $230.3M $27.9M -$19.4M
Depreciation & Amoritzation $70.8M $69.9M $68M $68.9M $74.3M
Stock-Based Compensation $1.8M $5.5M $4M $5.4M $6.6M
Change in Accounts Receivable -$4.7M -$42.9M $10.2M $35.1M $1.6M
Change in Inventories $3.6M $3.3M -$14.3M $2.8M $2.9M
Cash From Operations -$2.5M $87.6M $345.7M $137.4M $85.9M
 
Capital Expenditures $30.5M $35.1M $45.8M $67.6M $92.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.4M -$34.7M -$369.7M $57.4M -$53.1M
 
Dividends Paid (Ex Special Dividend) -- $1.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $87.2M $528.7M $220.1M $17.8M $16.1M
Long-Term Debt Repaid -$62.3M -$475M -$30.5M -$144.4M -$115.7M
Repurchase of Common Stock -- -- $175M $28.3M $11.9M
Other Financing Activities -$450K -$38.8M -$9M -$2.8M -$2.9M
Cash From Financing $24.4M $12.9M $5.7M -$157.6M -$113.6M
 
Beginning Cash (CF) $16.3M $82.1M $63.8M $101M $20.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $65.9M -$18.4M $37.3M -$80.8M
Ending Cash (CF) $9.7M $148M $45.4M $138.3M -$60.6M
 
Levered Free Cash Flow -$33M $52.5M $299.8M $69.8M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.9M $2.3M -$7.7M -$25.4M $7.1M
Depreciation & Amoritzation $18M $16.4M $15.5M $16.7M $19.4M
Stock-Based Compensation -- -- $1.3M $1.6M $1.7M
Change in Accounts Receivable $1.2M -$13.5M $3.4M -$2.4M $4.6M
Change in Inventories -$2.9M $6.2M -$1.4M $506K $4.3M
Cash From Operations $34.9M $38.4M $17.6M $17.9M $52.6M
 
Capital Expenditures $11.3M $16.1M $8.9M $31M $17M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.2M -$51M -$8.7M -$187.2M -$21.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $300K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6M -$6.3M -$6.5M -$4.1M --
Repurchase of Common Stock -- $86.6M $646K -- --
Other Financing Activities -$2.9M -$3K -- $2.3M --
Cash From Financing -$8.5M -$93M -$7.1M -$4.8M -$8.5M
 
Beginning Cash (CF) $32.9M $19.6M $46.8M $42.3M $28M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M -$105.6M $1.8M -$174.1M $22.3M
Ending Cash (CF) $48.1M -$86M $48.6M -$131.8M $50.3M
 
Levered Free Cash Flow $23.6M $22.3M $8.7M -$13.2M $35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.2M $206.6M $99.1M -$15.6M -$668K
Depreciation & Amoritzation $70.3M $68.5M $67.4M $71.3M $81.8M
Stock-Based Compensation $4.5M $4.3M $4.9M $6.4M $7.1M
Change in Accounts Receivable -$25M -$42.9M $60.7M $2.9M -$2.4M
Change in Inventories $1.5M -$11.5M $5.6M $2.6M $815K
Cash From Operations $38.2M $281.3M $207M $99.5M $80.8M
 
Capital Expenditures $34.3M $41.6M $54.4M $90.6M $84.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.9M -$401.9M $44.7M $17.5M -$51.6M
 
Dividends Paid (Ex Special Dividend) -- $1.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.6M $716.7M -- -- --
Long-Term Debt Repaid -$36.9M -$465M -$146.8M -$113.9M --
Repurchase of Common Stock -- $101.9M $93.4M $22.1M -$2.3M
Other Financing Activities -$3.2M -$40.5M -- -$3.4M --
Cash From Financing -$13.6M $107.4M -$224.5M -$121.6M -$43.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$13.2M $27.2M -$4.5M -$14.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9M $239.8M $152.6M $8.9M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $164.5M $33.3M -$10.2M $8.5M
Depreciation & Amoritzation $52.3M $50.9M $50.3M $52.6M $60.1M
Stock-Based Compensation -- -- $4M $5M $5.5M
Change in Accounts Receivable -$22.1M -$22.1M $28.4M -$3.9M -$7.9M
Change in Inventories $1.6M -$13.1M $6.7M $6.6M $4.5M
Cash From Operations $65.5M $259.2M $120.5M $82.6M $77.6M
 
Capital Expenditures $26.1M $32.5M $41.1M $64.1M $56.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.7M -$392.9M $21.5M -$18.4M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $300K -- -- -- --
Long-Term Debt Issued $12M $200M -- -- --
Long-Term Debt Repaid -$32.2M -$22.2M -$138.6M -$108.1M -$43.4M
Repurchase of Common Stock -- $101.9M $20.4M $14.2M --
Other Financing Activities -$2.9M -$4.6M -- -$689K -$1.2M
Cash From Financing -$23.2M $71.3M -$159M -$123M -$52.9M
 
Beginning Cash (CF) $64.7M $399.2M $140.8M $387.1M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M -$62.5M -$16.9M -$58.7M $7.7M
Ending Cash (CF) $81.3M $336.7M $123.9M $328.4M $56.3M
 
Levered Free Cash Flow $39.4M $226.7M $79.4M $18.5M $21.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock