Financhill
Sell
40

MATV Quote, Financials, Valuation and Earnings

Last price:
$12.05
Seasonality move :
6.28%
Day range:
$11.94 - $12.26
52-week range:
$4.34 - $13.57
Dividend yield:
3.31%
P/E ratio:
4.64x
P/S ratio:
0.33x
P/B ratio:
1.66x
Volume:
205.7K
Avg. volume:
333.4K
1-year change:
-1.87%
Market cap:
$660.5M
Revenue:
$2B
EPS (TTM):
-$8.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.4B $1.6B $2B $2B
Revenue Growth (YoY) 5.5% 33.76% 13.3% 24.03% -2.22%
 
Cost of Revenues $761.2M $1.1B $1.3B $1.7B $1.7B
Gross Profit $316.6M $332.7M $303.4M $294.8M $301.2M
Gross Profit Margin 29.38% 23.08% 18.57% 14.55% 15.2%
 
R&D Expenses $13.8M $20.3M $18.8M $21.2M $23M
Selling, General & Admin $153.8M $216.6M $308.3M $324.9M $233.8M
Other Inc / (Exp) -$12.9M $28.2M -$18.1M -$428.4M -$48.6M
Operating Expenses $166.5M $228.2M $326.8M $285.1M $256.8M
Operating Income $150.1M $104.5M -$23.4M $9.7M $44.4M
 
Net Interest Expenses $30.5M $47.4M $78.8M $100.6M $105.7M
EBT. Incl. Unusual Items $97.3M $73.1M -$96.5M -$480.9M -$78.9M
Earnings of Discontinued Ops. -- -- $62.3M $198.2M --
Income Tax Expense $18.4M -$9.4M -$27.6M $26.8M -$30.2M
Net Income to Company $83.8M $88.9M -$6.6M -$309.5M -$48.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.7M $87.8M -$69.8M -$508.4M -$48.9M
 
Basic EPS (Cont. Ops) $2.68 $2.83 -$0.18 -$8.81 -$0.90
Diluted EPS (Cont. Ops) $2.66 $2.80 -$0.18 -$8.81 -$0.90
Weighted Average Basic Share $30.8M $31M $42.4M $54.5M $54.3M
Weighted Average Diluted Share $31.1M $31.4M $42.4M $54.5M $54.3M
 
EBITDA $219M $195M $86.5M $157.5M $188.2M
EBIT $150.1M $104.5M -$23.4M $9.7M $44.4M
 
Revenue (Reported) $1.1B $1.4B $1.6B $2B $2B
Operating Income (Reported) $150.1M $104.5M -$23.4M $9.7M $44.4M
Operating Income (Adjusted) $150.1M $104.5M -$23.4M $9.7M $44.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $383.9M $551.2M $503.3M $498.5M $513.7M
Revenue Growth (YoY) 37.01% 43.58% -8.69% -0.95% 3.05%
 
Cost of Revenues $297.9M $455.4M $411.5M $404.9M $430.3M
Gross Profit $86M $95.8M $91.8M $93.6M $83.4M
Gross Profit Margin 22.4% 17.38% 18.24% 18.78% 16.24%
 
R&D Expenses $5.7M $5.9M $5.4M $5.7M $5.6M
Selling, General & Admin $54.6M $120M $83.9M $69.7M $53.7M
Other Inc / (Exp) $1.8M -$400K -$417.6M -$23.9M --
Operating Expenses $60.3M $125.9M $89.3M $75.4M $59.3M
Operating Income $25.7M -$30.1M $2.5M $18.2M $24.1M
 
Net Interest Expenses $15.3M $14.9M $9.9M $26.1M $23M
EBT. Incl. Unusual Items $11.4M -$45.1M -$437M -$24M -$5.6M
Earnings of Discontinued Ops. -- $11.5M $9.3M -- --
Income Tax Expense $1.5M -$11.1M $27.3M -$3.2M -$2.4M
Net Income to Company $12.2M -$22.5M -$419.8M -$20.8M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12M -$34.2M -$464.8M -$20.9M -$3.4M
 
Basic EPS (Cont. Ops) $0.39 -$0.43 -$8.33 -$0.38 -$0.06
Diluted EPS (Cont. Ops) $0.38 -$0.43 -$8.33 -$0.38 -$0.06
Weighted Average Basic Share $31M $52.6M $54.7M $54.3M $54.7M
Weighted Average Diluted Share $31.4M $52.6M $54.7M $54.3M $54.7M
 
EBITDA $51.1M $5.4M $30.1M $53.9M $58.9M
EBIT $25.7M -$30.1M $2.5M $18.2M $24.1M
 
Revenue (Reported) $383.9M $551.2M $503.3M $498.5M $513.7M
Operating Income (Reported) $25.7M -$30.1M $2.5M $18.2M $24.1M
Operating Income (Adjusted) $25.7M -$30.1M $2.5M $18.2M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.8B $2.1B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $993.2M $1.4B $1.7B $1.6B $1.7B
Gross Profit $338M $364.8M $363.2M $356.9M $290M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.3M $21.9M $22.7M $22.1M $24.1M
Selling, General & Admin $209.5M $303.3M $323.8M $306.4M $227M
Other Inc / (Exp) -$9.6M $30.1M -$428.2M -$55.7M --
Operating Expenses $227.8M $325.2M $346.2M $313M $251.1M
Operating Income $110.2M $39.6M $17M $43.9M $38.9M
 
Net Interest Expenses $43.6M $70.5M $84.2M $92.5M $88.6M
EBT. Incl. Unusual Items $57.2M $2.4M -$479.8M -$80.2M -$468.3M
Earnings of Discontinued Ops. -- $11.5M $31.9M $171.3M --
Income Tax Expense $15.3M -$26.2M $16.8M -$16.4M -$31.6M
Net Income to Company $50.9M $44.2M -$464.7M $107.5M -$436.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.2M $31.7M -$497.5M -$64M -$437.2M
 
Basic EPS (Cont. Ops) $1.62 $1.69 -$8.52 -$1.16 -$8.03
Diluted EPS (Cont. Ops) $1.60 $1.66 -$8.52 -$1.16 -$8.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $200.4M $148.4M $152.4M $188.4M $180.6M
EBIT $110.2M $39.6M $17M $43.9M $38.9M
 
Revenue (Reported) $1.3B $1.8B $2.1B $2B $2B
Operating Income (Reported) $110.2M $39.6M $17M $43.9M $38.9M
Operating Income (Adjusted) $110.2M $39.6M $17M $43.9M $38.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.6B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $795M $1.1B $1.3B $1.2B $1.3B
Gross Profit $255.9M $288M $275M $286.5M $228.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.9M $16.5M $16.6M $17.5M $18.6M
Selling, General & Admin $160.9M $247.6M $246.4M $227.9M $174.2M
Other Inc / (Exp) -$5.1M -$3.2M -$422.2M -$49.5M -$422.3M
Operating Expenses $175.8M $264.1M $263M $245.4M $192.8M
Operating Income $80.1M $23.9M $12M $41.1M $35.6M
 
Net Interest Expenses $35.9M $55.7M $59.2M $79.1M $62M
EBT. Incl. Unusual Items $41.9M -$28.8M -$464.1M -$63.4M -$452.8M
Earnings of Discontinued Ops. -- $11.5M $26.9M -- --
Income Tax Expense $12.4M -$4.4M $30M -$13.2M -$14.6M
Net Income to Company $35.6M -$9.1M -$467.2M -$50.2M -$438.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.1M -$21M -$494.8M -$50.4M -$438.7M
 
Basic EPS (Cont. Ops) $1.13 -$0.01 -$8.56 -$0.93 -$8.06
Diluted EPS (Cont. Ops) $1.12 -$0.01 -$8.56 -$0.93 -$8.06
Weighted Average Basic Share $93.1M $115M $163.8M $162.9M $163.7M
Weighted Average Diluted Share $94.1M $115.4M $163.8M $162.9M $163.7M
 
EBITDA $150.4M $110.3M $110M $149.5M $141.9M
EBIT $80.1M $23.9M $12M $41.1M $35.6M
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.5B $1.5B
Operating Income (Reported) $80.1M $23.9M $12M $41.1M $35.6M
Operating Income (Adjusted) $80.1M $23.9M $12M $41.1M $35.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $54.7M $74.7M $101.1M $120.2M $94.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $148.2M $207.5M $142.4M $144M $128.9M
Inventory $179.7M $259.5M $414.6M $352.9M $355.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $12.4M $27.6M $32.3M $25.7M
Total Current Assets $396.4M $594.6M $974.7M $712.5M $658.1M
 
Property Plant And Equipment $358.8M $489M $739.4M $736.3M $682.9M
Long-Term Investments $77.3M $86.2M $45.4M $18.4M $16.7M
Goodwill $403.7M $648.3M $844.2M $474.1M $465.6M
Other Intangibles $327.6M $527.8M $725.9M $631.3M $553.4M
Other Long-Term Assets $27.2M $32.5M $280.4M $81.8M $79.8M
Total Assets $1.6B $2.4B $3.7B $2.6B $2.4B
 
Accounts Payable $60.5M $116M $180.6M $139.3M $151.7M
Accrued Expenses $100.9M $102M $129M $113.7M $100.7M
Current Portion Of Long-Term Debt -- $2.7M $33.6M $2.8M $2.6M
Current Portion Of Capital Lease Obligations -- $7.8M $9.4M $11.3M $11.1M
Other Current Liabilities -- -- $103.4M -- --
Total Current Liabilities $166.9M $231.1M $466.2M $281.4M $274.5M
 
Long-Term Debt $606.1M $1.3B $1.7B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $935.3M $1.7B $2.5B $1.7B $1.6B
 
Common Stock $3.1M $3.1M $5.5M $5.4M $5.4M
Other Common Equity Adj -$111.9M -$119M -$95.4M $39.1M $13.1M
Common Equity $649.6M $682.2M $1.2B $949.1M $858.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $649.6M $682.2M $1.2B $949.1M $858.5M
 
Total Liabilities and Equity $1.6B $2.4B $3.7B $2.6B $2.4B
Cash and Short Terms $54.7M $74.7M $101.1M $120.2M $94.3M
Total Debt $614.1M $1.3B $1.7B $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.6M $82.3M $84.7M $162.2M $102.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $239.3M $448.5M $174.8M $204.6M $198.3M
Inventory $261.3M $485.4M $364.6M $354.3M $330.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $16M $29.1M $35.7M --
Total Current Assets $609.8M $1.1B $914.4M $777.3M $672.4M
 
Property Plant And Equipment $467.5M $843.4M $720.8M $697.4M $680.7M
Long-Term Investments $65.4M $147.6M $52.4M $2.8M $1.8M
Goodwill $660M $849M $468M $475.6M --
Other Intangibles $526.5M $661.2M $636.6M $585.5M --
Other Long-Term Assets $90.5M $199.7M $375.2M $76.9M --
Total Assets $2.4B $3.7B $3.1B $2.6B $2B
 
Accounts Payable $116.7M $238.7M $149.3M $172.7M $185.1M
Accrued Expenses $104.3M $186.6M $108.8M $131.3M --
Current Portion Of Long-Term Debt -- -- $34.5M $2.8M --
Current Portion Of Capital Lease Obligations -- -- $9.4M $11.1M --
Other Current Liabilities -- -- $89.7M -- --
Total Current Liabilities $246.6M $439.3M $403.5M $328M $314.7M
 
Long-Term Debt $1.3B $1.8B $1.8B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.6B $2.4B $1.7B $1.6B
 
Common Stock $3.1M $5.5M $5.4M $5.4M $5.5M
Other Common Equity Adj -$123.9M -$157.9M -$87M $36.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $635.7M $1.1B $673M $882.3M $397.4M
 
Total Liabilities and Equity $2.4B $3.7B $3.1B $2.6B $2B
Cash and Short Terms $73.6M $82.3M $84.7M $162.2M $102.9M
Total Debt $1.3B $1.8B $1.8B $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $83.8M $88.9M -$6.6M -$309.5M -$48.7M
Depreciation & Amoritzation $72.2M $92.7M $109.9M $147.8M $143.8M
Stock-Based Compensation $8.8M $8.5M $20.4M $10.5M $11.4M
Change in Accounts Receivable -$5.3M -$28.1M $157.1M $2M $6.3M
Change in Inventories -$3.5M -$31.4M -$62.9M $52.2M -$26M
Cash From Operations $161.6M $58.1M $202.2M $106.6M $94.8M
 
Capital Expenditures $33.3M $38.9M $48.2M $66.4M $55.6M
Cash Acquisitions $169.3M $630.6M $462.5M -- --
Cash From Investing -$203.1M -$636.5M -$481.3M $547.2M -$56.7M
 
Dividends Paid (Ex Special Dividend) $55M $55.3M $72.2M $55.3M $21.6M
Special Dividend Paid
Long-Term Debt Issued $212.7M $743.5M $774.9M $241M $531M
Long-Term Debt Repaid -$165.3M -$69.6M -$341.2M -$835.6M -$556.2M
Repurchase of Common Stock $1M $3.4M $6.9M $10.6M $800K
Other Financing Activities -- -$14.6M -$22.1M -$1.5M -$8.3M
Cash From Financing -$8.6M $599.9M $331.5M -$662.9M -$55.9M
 
Beginning Cash (CF) $54.7M $74.7M $101.1M $120.2M $94.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.3M $20M $49.7M -$4.2M -$25.9M
Ending Cash (CF) $8.2M $93.2M $148.1M $120.9M $60.3M
 
Levered Free Cash Flow $128.3M $19.2M $154M $40.2M $39.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.2M -$22.5M -$419.8M -$20.8M -$3.2M
Depreciation & Amoritzation $25.4M $21.6M $37.2M $35.7M $34.8M
Stock-Based Compensation $1.7M $9.5M $2.5M $2.7M $2.4M
Change in Accounts Receivable -$16.2M $16.1M $2.2M $8.2M $6.6M
Change in Inventories -$18.5M -$17.2M $27.7M -$15.1M $5.2M
Cash From Operations $7.7M -$800K $32.9M $37.6M $72.8M
 
Capital Expenditures $8.1M $7.7M $14.7M $12.6M $6.1M
Cash Acquisitions $100K $462.5M -- -- --
Cash From Investing -$9.3M -$479.6M -$18.7M -$9.4M -$5.4M
 
Dividends Paid (Ex Special Dividend) $13.9M $22M $5.5M $5.4M $5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26M $680.4M $64.9M $33M --
Long-Term Debt Repaid -$1.7M -$131.9M -$69.7M -$31.8M --
Repurchase of Common Stock -- $3.4M $4.2M -- $100K
Other Financing Activities -$100K -$10.1M -$1.5M -- --
Cash From Financing $10.3M $511.8M -$16.1M -$4.2M -$70.3M
 
Beginning Cash (CF) $73.6M $82.3M $84.7M $162.2M $102.9M
Foreign Exchange Rate Adjustment -$1M -$5.4M -$2.1M $4.8M -$200K
Additions / Reductions $7.7M $26M -$4M $28.8M -$3.1M
Ending Cash (CF) $80.3M $102.9M $78.6M $195.8M $99.6M
 
Levered Free Cash Flow -$400K -$8.5M $18.2M $25M $66.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.9M $44.2M -$464.7M $107.5M -$436.7M
Depreciation & Amoritzation $90.2M $94.9M $149.8M $143.8M $141.7M
Stock-Based Compensation $9.5M $18.7M $13.2M $9.9M $11.3M
Change in Accounts Receivable -$13.8M -$29.6M $183.2M -$25.5M $5.3M
Change in Inventories -$34.8M -$49.3M $26.7M -$4.8M $11.4M
Cash From Operations $81.6M $47.8M $237.4M $124.9M $138.6M
 
Capital Expenditures $35.5M $41.2M $71M $50M $50.9M
Cash Acquisitions $630.6M $462.5M -- -- --
Cash From Investing -$670.9M -$439.8M -$77.9M $564M -$38.3M
 
Dividends Paid (Ex Special Dividend) $55.3M $63.9M $71.9M $21.7M $22.2M
Special Dividend Paid
Long-Term Debt Issued $729.7M $734.2M $234.5M $188M --
Long-Term Debt Repaid -$60.2M -$229.9M -$296.3M -$798.5M --
Repurchase of Common Stock $3.2M $6.7M $7.5M $4.4M $1.4M
Other Financing Activities -- -$22.6M -- -- --
Cash From Financing $596.4M $409.2M -$142.9M -$636.6M -$155.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $8.7M $21.3M $58.6M -$59.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.1M $6.6M $166.4M $74.9M $87.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.6M -$9.1M -$467.2M -$50.2M -$438.2M
Depreciation & Amoritzation $70.3M $72.5M $112.4M $108.4M $106.3M
Stock-Based Compensation $6.3M $16.5M $9.3M $8.7M $8.6M
Change in Accounts Receivable -$30.4M -$31.9M -$5.8M -$33.3M -$34.3M
Change in Inventories -$29.6M -$47.5M $42.1M -$14.9M $22.5M
Cash From Operations $27.5M $17.2M $52.4M $70.7M $114.5M
 
Capital Expenditures $25.7M $28M $49.9M $33.5M $28.7M
Cash Acquisitions $630.6M $462.5M -- -- --
Cash From Investing -$658.3M -$461.6M -$58.2M -$41.4M -$23M
 
Dividends Paid (Ex Special Dividend) $41.5M $50.1M $49.8M $16.2M $16.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $729.7M $720.4M $180M $127M $64M
Long-Term Debt Repaid -$19.5M -$179.8M -$134.9M -$97.8M -$68.8M
Repurchase of Common Stock $3.1M $6.4M $7M $800K $1.4M
Other Financing Activities -$14.6M -$22.6M -$1.5M -- -$1.1M
Cash From Financing $651M $460.3M -$14.1M $12.2M -$87.8M
 
Beginning Cash (CF) $203.2M $194.7M $289.3M $424.5M $302.7M
Foreign Exchange Rate Adjustment -$1.3M -$8.3M -$900K $500K $4.9M
Additions / Reductions $18.9M $7.6M -$20.8M $42M $8.6M
Ending Cash (CF) $220.8M $194M $267.6M $467M $316.2M
 
Levered Free Cash Flow $1.8M -$10.8M $2.5M $37.2M $85.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.21% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.5% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock