Financhill
Sell
19

MATV Quote, Financials, Valuation and Earnings

Last price:
$10.12
Seasonality move :
-3.11%
Day range:
$10.83 - $12.11
52-week range:
$10.69 - $19.96
Dividend yield:
3.69%
P/E ratio:
5.53x
P/S ratio:
0.30x
P/B ratio:
0.67x
Volume:
499K
Avg. volume:
543.1K
1-year change:
-27.39%
Market cap:
$589M
Revenue:
$2B
EPS (TTM):
$1.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1B $1.1B $930.7M $1.6B $2B
Revenue Growth (YoY) -1.78% 5.05% -13.38% 75.88% 23.77%
 
Cost of Revenues $732.8M $766.1M $747.5M $1.3B $1.7B
Gross Profit $290M $308.3M $183.2M $306M $355.8M
Gross Profit Margin 28.35% 28.7% 19.68% 18.69% 17.56%
 
R&D Expenses $13.5M $13.8M $11.8M $18.8M $21.2M
Selling, General & Admin $138.8M $153.8M $185.7M $308.3M $324.9M
Other Inc / (Exp) -$4.7M -$12.9M $28.2M -$18.1M -$428.4M
Operating Expenses $152.3M $167.6M $197.5M $327.1M $346.1M
Operating Income $137.7M $140.7M -$14.3M -$21.1M $9.7M
 
Net Interest Expenses $36.1M $30.5M $40.4M $57.3M $62.2M
EBT. Incl. Unusual Items $96.9M $97.3M -$26.5M -$96.5M -$480.9M
Earnings of Discontinued Ops. -- -- $87.2M $62.3M $198.2M
Income Tax Expense $15.2M $18.4M -$28.2M -$27.6M $26.8M
Net Income to Company $85.8M $83.8M $1.7M -$68.9M -$507.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.8M $83.8M $88.9M -$6.6M -$309.5M
 
Basic EPS (Cont. Ops) $2.78 $2.68 $2.83 -$0.18 -$5.69
Diluted EPS (Cont. Ops) $2.76 $2.66 $2.80 -$0.18 -$5.69
Weighted Average Basic Share $30.7M $30.8M $31M $42.4M $54.5M
Weighted Average Diluted Share $30.8M $31.1M $31.4M $42.4M $54.5M
 
EBITDA $190.7M $197.9M $81M $70.7M -$270.9M
EBIT $133M $127.8M $13.9M -$39.2M -$418.7M
 
Revenue (Reported) $1B $1.1B $930.7M $1.6B $2B
Operating Income (Reported) $137.7M $140.7M -$14.3M -$21.1M $9.7M
Operating Income (Adjusted) $133M $127.8M $13.9M -$39.2M -$418.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $279.3M $383.6M $551.5M $498.2M $498.5M
Revenue Growth (YoY) 8.93% 37.34% 43.77% -9.67% 0.06%
 
Cost of Revenues $199.1M $298.4M $455.4M $411.5M $404.9M
Gross Profit $80.2M $85.2M $96.1M $86.7M $93.6M
Gross Profit Margin 28.72% 22.21% 17.43% 17.4% 18.78%
 
R&D Expenses $3.6M $5.7M $5.9M $5.4M $5.7M
Selling, General & Admin $33.6M $54.6M $120M $83.9M $69.7M
Other Inc / (Exp) -$7M $1.8M -$400K -$417.6M -$23.9M
Operating Expenses $37.2M $60.3M $125.9M $89.3M $75.4M
Operating Income $43M $24.9M -$29.8M -$2.6M $18.2M
 
Net Interest Expenses $7.8M $15.3M $14.9M $16.8M $18.3M
EBT. Incl. Unusual Items $28.2M $11.4M -$45.1M -$437M -$24M
Earnings of Discontinued Ops. -- -- $11.5M $9.3M --
Income Tax Expense $4.8M $1.5M -$11.1M $27.3M -$3.2M
Net Income to Company $24.5M $12.2M -$79.8M -$464.3M -$20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.5M $12.2M -$22.5M -$455M -$20.8M
 
Basic EPS (Cont. Ops) $0.78 $0.38 -$0.43 -$8.33 -$0.38
Diluted EPS (Cont. Ops) $0.78 $0.38 -$0.43 -$8.33 -$0.38
Weighted Average Basic Share $30.9M $31M $52.6M $54.7M $54.3M
Weighted Average Diluted Share $31.1M $31.4M $52.6M $54.7M $54.3M
 
EBITDA $55.8M $52.1M -$5.2M -$383M $30M
EBIT $36M $26.7M -$30.2M -$420.2M -$5.7M
 
Revenue (Reported) $279.3M $383.6M $551.5M $498.2M $498.5M
Operating Income (Reported) $43M $24.9M -$29.8M -$2.6M $18.2M
Operating Income (Adjusted) $36M $26.7M -$30.2M -$420.2M -$5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.3B $1.3B $2.1B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $733.8M $995.4M $1B $1.7B $1.6B
Gross Profit $299.7M $333.6M $217.4M $357.3M $372.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8M $18.3M $13.4M $22.7M $22.1M
Selling, General & Admin $146.2M $209.5M $272.4M $323.8M $306.4M
Other Inc / (Exp) -$9.5M -$9.6M $30.1M -$428.2M -$55.7M
Operating Expenses $160M $227.8M $285.8M $346.5M $328.5M
Operating Income $139.7M $105.8M -$68.4M $10.8M $43.9M
 
Net Interest Expenses $29.3M $39M $58.9M $62.4M $68.4M
EBT. Incl. Unusual Items $100.9M $57.2M -$97.2M -$479.8M -$80.2M
Earnings of Discontinued Ops. -- -- $11.5M $31.9M $171.3M
Income Tax Expense $17.9M $15.3M -$45M $16.8M -$16.4M
Net Income to Company $88.7M $50.9M -$100.3M -$496.6M -$63.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.7M $50.9M $44.2M -$464.7M $107.5M
 
Basic EPS (Cont. Ops) $2.84 $1.62 $1.68 -$8.51 $1.98
Diluted EPS (Cont. Ops) $2.82 $1.60 $1.66 -$8.51 $1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $196.8M $184.3M $34.2M -$267.6M $132M
EBIT $130.2M $96.2M -$38.3M -$417.4M -$11.8M
 
Revenue (Reported) $1B $1.3B $1.3B $2.1B $2B
Operating Income (Reported) $139.7M $105.8M -$68.4M $10.8M $43.9M
Operating Income (Adjusted) $130.2M $96.2M -$38.3M -$417.4M -$11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $795M $1B $1.4B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $566.2M $795.5M $1.1B $1.3B $1.2B
Gross Profit $228.8M $254.1M $288.3M $269.9M $286.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $14.9M $16.5M $16.6M $17.5M
Selling, General & Admin $105.2M $160.9M $247.6M $246.4M $227.9M
Other Inc / (Exp) -$8.4M -$5.1M -$3.2M -$422.2M -$49.5M
Operating Expenses $115.6M $175.8M $264.1M $263M $245.4M
Operating Income $113.2M $78.3M $24.2M $6.9M $41.1M
 
Net Interest Expenses $22.8M $31.3M $49.8M $48.8M $55M
EBT. Incl. Unusual Items $82M $41.9M -$28.8M -$464.1M -$63.4M
Earnings of Discontinued Ops. -- -- $11.5M $26.9M --
Income Tax Expense $15.5M $12.4M -$4.4M $30M -$13.2M
Net Income to Company $68.5M $35.6M -$66.4M -$494.1M -$50.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.5M $35.6M -$9.1M -$467.2M -$50.2M
 
Basic EPS (Cont. Ops) $2.19 $1.13 -$0.02 -$8.55 -$0.93
Diluted EPS (Cont. Ops) $2.18 $1.12 -$0.02 -$8.55 -$0.93
Weighted Average Basic Share $92.4M $93.1M $115M $163.8M $162.9M
Weighted Average Diluted Share $93.1M $94.1M $115.4M $163.8M $162.9M
 
EBITDA $157.1M $143.5M $93.5M -$302.9M $100M
EBIT $104.8M $73.2M $21M -$415.3M -$8.4M
 
Revenue (Reported) $795M $1B $1.4B $1.6B $1.5B
Operating Income (Reported) $113.2M $78.3M $24.2M $6.9M $41.1M
Operating Income (Adjusted) $104.8M $73.2M $21M -$415.3M -$8.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $103M $54.7M $74.7M $101.1M $120.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $114.6M $130.9M $208.9M $144.4M $147.2M
Inventory $161.4M $179.7M $259.5M $414.6M $352.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $7.3M $12.4M $27.6M $32.3M
Total Current Assets $427.5M $396.4M $594.6M $974.7M $712.5M
 
Property Plant And Equipment $351.2M $358.8M $489M $739.4M $736.3M
Long-Term Investments $52.4M $59.3M $64.6M -- --
Goodwill $337.4M $403.7M $648.3M $844.2M $474.1M
Other Intangibles $263.1M $327.6M $527.8M $725.9M $639.7M
Other Long-Term Assets $30.5M $27.2M $32.5M $280.4M $31.3M
Total Assets $1.5B $1.6B $2.4B $3.7B $2.6B
 
Accounts Payable $66.4M $60.5M $116M $180.6M $139.3M
Accrued Expenses $86.5M $100.9M $102M $129M $113.7M
Current Portion Of Long-Term Debt -- -- $2.7M $33.6M $2.8M
Current Portion Of Capital Lease Obligations -- -- $7.8M $9.4M $11.3M
Other Current Liabilities -- -- -- $103.4M --
Total Current Liabilities $157.6M $166.9M $231.1M $466.2M $281.4M
 
Long-Term Debt $540.8M $590.5M $1.3B $1.7B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $874M $935.3M $1.7B $2.5B $1.7B
 
Common Stock $3.1M $3.1M $3.1M $5.5M $5.4M
Other Common Equity Adj -$122.6M -$111.9M -$119M -$95.4M $39.1M
Common Equity $597.7M $649.6M $682.2M $1.2B $949.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $597.7M $649.6M $682.2M $1.2B $949.1M
 
Total Liabilities and Equity $1.5B $1.6B $2.4B $3.7B $2.6B
Cash and Short Terms $103M $54.7M $74.7M $101.1M $120.2M
Total Debt $542.7M $593.3M $1.3B $1.7B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $66.3M $73.6M $82.3M $84.7M $162.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166.5M $242.2M $454.3M $179.3M $208.5M
Inventory $172.8M $261.3M $485.4M $364.6M $354.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.2M $15.6M $16M $29.1M $35.7M
Total Current Assets $422.4M $609.8M $1.1B $914.4M $777.3M
 
Property Plant And Equipment $327.7M $467.5M $843.4M $720.8M $697.4M
Long-Term Investments $53.5M $65.4M $64.7M -- --
Goodwill $400.3M $660M $849M $468M $475.6M
Other Intangibles $317.4M $526.5M $661.2M $636.6M $585.5M
Other Long-Term Assets $65.9M $90.5M $199.7M $375.2M $76.9M
Total Assets $1.6B $2.4B $3.7B $3.1B $2.6B
 
Accounts Payable $66.9M $116.7M $238.7M $149.3M $172.7M
Accrued Expenses $86.8M $104.3M $186.6M $108.8M $131.3M
Current Portion Of Long-Term Debt -- -- -- $34.5M $2.8M
Current Portion Of Capital Lease Obligations -- -- -- $9.4M $11.1M
Other Current Liabilities -- -- -- $89.7M --
Total Current Liabilities $159.3M $246.6M $439.3M $403.5M $328M
 
Long-Term Debt $630.2M $1.3B $1.8B $1.7B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $962.1M $1.8B $2.6B $2.4B $1.7B
 
Common Stock $3.1M $3.1M $5.5M $5.4M $5.4M
Other Common Equity Adj -$128.2M -$123.9M -$157.9M -$87M $36.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $628.5M $635.7M $1.1B $673M $882.3M
 
Total Liabilities and Equity $1.6B $2.4B $3.7B $3.1B $2.6B
Cash and Short Terms $66.3M $73.6M $82.3M $84.7M $162.2M
Total Debt $632.9M $1.3B $1.8B $1.7B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $85.8M $83.8M $1.7M -$68.9M -$507.7M
Depreciation & Amoritzation $57.7M $70.1M $67.1M $109.9M $147.8M
Stock-Based Compensation $7.7M $8.8M $8.5M $20.4M $10.5M
Change in Accounts Receivable $10.8M -$5.3M $2.7M $157.1M $2M
Change in Inventories -$11.2M -$3.5M -$15.9M -$62.9M $52.2M
Cash From Operations $160.3M $161.6M $58M $202.2M $106.6M
 
Capital Expenditures $34.1M $33.3M $22.2M $48.2M $66.4M
Cash Acquisitions -- -$169.3M -$630.5M -$462.5M --
Cash From Investing -$14.8M -$203.1M -$636.4M -$481.3M $547.2M
 
Dividends Paid (Ex Special Dividend) -$54.4M -$55M -$55.3M -$72.2M -$55.3M
Special Dividend Paid
Long-Term Debt Issued $19.1M $212.7M $743.5M $774.9M $241M
Long-Term Debt Repaid -$99.5M -$165.3M -$69.6M -$341.2M -$835.6M
Repurchase of Common Stock -$900K -$1M -$3.4M -$6.9M -$10.6M
Other Financing Activities -- -- -$14.6M -$22.1M -$1.5M
Cash From Financing -$135.8M -$8.6M $599.9M $331.5M -$662.9M
 
Beginning Cash (CF) $93.8M $103M $54.7M $74.7M $124.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M -$50.1M $21.5M $52.4M -$9.1M
Ending Cash (CF) $103M $54.7M $74.7M $124.4M $120.2M
 
Levered Free Cash Flow $126.2M $128.3M $35.8M $154M $40.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $24.5M $12.2M -$79.8M -$464.3M -$20.8M
Depreciation & Amoritzation $19.8M $25.4M $25M $37.2M $35.7M
Stock-Based Compensation $1.4M $1.7M $9.5M $2.5M $2.7M
Change in Accounts Receivable -$13.5M -$16.2M $16.1M $2.2M $8.2M
Change in Inventories $3.1M -$18.5M -$17.2M $27.7M -$15.1M
Cash From Operations $58.2M $7.7M -$800K $32.9M $37.6M
 
Capital Expenditures $6.9M $8.1M $9.8M $14.7M $12.5M
Cash Acquisitions -- -$100K -$462.5M -- --
Cash From Investing -$6.7M -$9.3M -$479.6M -$18.7M -$9.4M
 
Dividends Paid (Ex Special Dividend) -$13.8M -$13.9M -$22M -$5.5M -$5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $700K $26M $680.4M $64.9M $33M
Long-Term Debt Repaid -$37.5M -$1.7M -$131.9M -$69.7M -$31.8M
Repurchase of Common Stock -- -- -$3.4M -$4.2M --
Other Financing Activities -- -$100K -$10.1M -$1.5M --
Cash From Financing -$50.6M $10.3M $511.8M -$16.1M -$4.2M
 
Beginning Cash (CF) $63.9M $65.9M $56.3M $107.6M $133.4M
Foreign Exchange Rate Adjustment $1.5M -$1M -$5.4M -$2.1M $4.8M
Additions / Reductions $900K $8.7M $31.4M -$1.9M $24M
Ending Cash (CF) $66.3M $73.6M $82.3M $103.6M $162.2M
 
Levered Free Cash Flow $51.3M -$400K -$10.6M $18.2M $25.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $88.7M $50.9M -$100.3M -$496.6M -$63.8M
Depreciation & Amoritzation $66.6M $88.1M $69.3M $149.8M $143.8M
Stock-Based Compensation $9.3M $9.5M $18.7M $13.2M $9.9M
Change in Accounts Receivable -$6.5M -$13.8M $1.2M $183.2M -$25.5M
Change in Inventories -$7.7M -$34.8M -$33.8M $26.7M -$4.8M
Cash From Operations $148.9M $81.6M $47.7M $237.4M $124.9M
 
Capital Expenditures $33.7M $35.5M $25.7M $68.9M $49.9M
Cash Acquisitions -$169.3M -$630.6M -$462.4M -- --
Cash From Investing -$182.5M -$670.9M -$439.7M -$77.9M $564M
 
Dividends Paid (Ex Special Dividend) -$54.8M -$55.3M -$63.9M -$71.9M -$21.7M
Special Dividend Paid
Long-Term Debt Issued $231.7M $729.7M $734.2M $234.5M $188M
Long-Term Debt Repaid -$163.1M -$60.2M -$229.9M -$296.3M -$798.5M
Repurchase of Common Stock -$800K -$3.2M -$6.7M -$7.5M -$4.4M
Other Financing Activities -- -- -$22.6M -- --
Cash From Financing $12.9M $596.4M $409.2M -$142.9M -$636.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.7M $7.1M $17.2M $16.6M $52.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $115.2M $46.1M $22M $168.5M $75M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $68.5M $35.6M -$66.4M -$494.1M -$50.2M
Depreciation & Amoritzation $52.3M $70.3M $72.5M $112.4M $108.4M
Stock-Based Compensation $5.6M $6.3M $16.5M $9.3M $8.7M
Change in Accounts Receivable -$21.9M -$30.4M -$31.9M -$5.8M -$33.3M
Change in Inventories $1.7M -$29.6M -$47.5M $42.1M -$14.9M
Cash From Operations $107.5M $27.5M $17.2M $52.4M $70.7M
 
Capital Expenditures $23.5M $25.7M $29.2M $49.9M $33.4M
Cash Acquisitions -$169.3M -$630.6M -$462.5M -- --
Cash From Investing -$190.5M -$658.3M -$461.6M -$58.2M -$41.4M
 
Dividends Paid (Ex Special Dividend) -$41.2M -$41.5M -$50.1M -$49.8M -$16.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $212.7M $729.7M $720.4M $180M $127M
Long-Term Debt Repaid -$124.6M -$19.5M -$179.8M -$134.9M -$97.8M
Repurchase of Common Stock -$900K -$3.1M -$6.4M -$7M -$800K
Other Financing Activities -- -$14.6M -$22.6M -$1.5M --
Cash From Financing $46M $651M $460.3M -$14.1M $12.2M
 
Beginning Cash (CF) $293.6M $184.3M $187.1M $329M $382.5M
Foreign Exchange Rate Adjustment $300K -$1.3M -$8.3M -$900K $500K
Additions / Reductions -$37M $20.2M $15.9M -$19.9M $41.5M
Ending Cash (CF) $256.9M $203.2M $194.7M $308.2M $424.5M
 
Levered Free Cash Flow $84M $1.8M -$12M $2.5M $37.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock