Financhill
Sell
31

RYAM Quote, Financials, Valuation and Earnings

Last price:
$7.76
Seasonality move :
-6.58%
Day range:
$7.66 - $7.97
52-week range:
$3.35 - $8.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.35x
P/B ratio:
1.54x
Volume:
696.3K
Avg. volume:
811.9K
1-year change:
-5.6%
Market cap:
$520M
Revenue:
$1.6B
EPS (TTM):
-$6.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.6B $1.6B
Revenue Growth (YoY) -- 4.74% 22% -4.31% -0.79%
 
Cost of Revenues $1.3B $1.4B $1.6B $1.6B $1.5B
Gross Profit $55.5M $57.3M $123.1M $88.2M $165.6M
Gross Profit Margin 4.13% 4.07% 7.17% 5.36% 10.16%
 
R&D Expenses $7M $7M $7M $6M $5M
Selling, General & Admin -- -- -- -- $92.3M
Other Inc / (Exp) -$15.1M -$8.2M $14.5M -$61.4M -$37.2M
Operating Expenses $68.9M $69.7M $95.2M $85M $88.1M
Operating Income -$13.3M -$12.4M $27.9M $3.1M $77.5M
 
Net Interest Expenses $52.9M $66.4M $66.2M $73.8M $85.7M
EBT. Incl. Unusual Items -$98.2M -$82.9M -$23.8M -$132.5M -$49.2M
Earnings of Discontinued Ops. $38.6M $116.2M $12.5M $312K $3.2M
Income Tax Expense -$60.9M -$34.7M $902K -$32.3M -$8.9M
Net Income to Company $555K $66.4M -$14.9M -$101.8M -$38.7M
 
Minority Interest in Earnings -- -- -- -- $37K
Net Income to Common Excl Extra Items -$38.1M -$49.8M -$27.4M -$102.1M -$41.9M
 
Basic EPS (Cont. Ops) -$0.00 $0.98 -$0.43 -$1.57 -$0.58
Diluted EPS (Cont. Ops) -$0.00 $0.98 -$0.43 -$1.57 -$0.58
Weighted Average Basic Share $63.2M $63.6M $63.9M $65.1M $65.7M
Weighted Average Diluted Share $63.2M $63.6M $63.9M $65.1M $65.7M
 
EBITDA $125.1M $125.9M $162.5M $143.1M $214.7M
EBIT -$13.3M -$12.4M $27.9M $3.1M $77.5M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.6B $1.6B
Operating Income (Reported) -$13.3M -$12.4M $27.9M $3.1M $77.5M
Operating Income (Adjusted) -$13.3M -$12.4M $27.9M $3.1M $77.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $374M $466.3M $368.7M $401.1M $352.8M
Revenue Growth (YoY) 15.62% 24.69% -20.95% 8.8% -12.03%
 
Cost of Revenues $354.7M $419.8M $359.9M $357.5M $318.8M
Gross Profit $19.3M $46.5M $8.7M $43.6M $34.1M
Gross Profit Margin 5.17% 9.98% 2.37% 10.86% 9.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $22.7M $23.7M
Other Inc / (Exp) -$1.5M $8.2M $4.4M -$34.2M --
Operating Expenses $19.8M $21M $23.8M $25.5M $23.9M
Operating Income -$489K $25.5M -$15.1M $18M $10.1M
 
Net Interest Expenses $17.2M $16.4M $21M $20.5M $24.8M
EBT. Incl. Unusual Items -$17.1M $17.2M -$31.7M -$36.7M -$14.4M
Earnings of Discontinued Ops. $8.6M $11.3M $1.4M -- --
Income Tax Expense -$4.1M -$1.8M -$5.4M -$4.6M -$10.4M
Net Income to Company -$4.8M $18.4M -$26.5M -$32.6M -$4.4M
 
Minority Interest in Earnings -- -- -- -- $28K
Net Income to Common Excl Extra Items -$13.4M $18.4M -$26.5M -$32.6M -$4.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.29 -$0.41 -$0.49 -$0.07
Diluted EPS (Cont. Ops) -$0.18 $0.28 -$0.41 -$0.49 -$0.07
Weighted Average Basic Share $63.7M $64M $65.3M $65.9M $67M
Weighted Average Diluted Share $63.7M $65.5M $65.3M $65.9M $67M
 
EBITDA $35.1M $60.7M $21.3M $53.2M $43.3M
EBIT -$489K $25.5M -$15.1M $18M $10.1M
 
Revenue (Reported) $374M $466.3M $368.7M $401.1M $352.8M
Operating Income (Reported) -$489K $25.5M -$15.1M $18M $10.1M
Operating Income (Adjusted) -$489K $25.5M -$15.1M $18M $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.7B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.6B $1.5B $1.4B
Gross Profit $68.8M $91.8M $104.8M $155.6M $118.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $22.7M $90.9M
Other Inc / (Exp) -$19.4M $14.6M $676K -$100.2M --
Operating Expenses $81.7M $101.4M $92.3M $86.2M $100.1M
Operating Income -$12.9M -$9.6M $12.5M $69.5M $18.6M
 
Net Interest Expenses $62.7M $66.7M $68.9M $84.6M $96.1M
EBT. Incl. Unusual Items -$91.2M -$59.5M -$48.2M -$112.5M -$96.7M
Earnings of Discontinued Ops. $149.6M $16.9M $312K $3.2M $2.7M
Income Tax Expense -$42.5M -$2.8M -$13.2M -$26.9M $320.2M
Net Income to Company $120.8M -$55M -$24.5M -$84.1M -$415.5M
 
Minority Interest in Earnings -- -- -- -- $46K
Net Income to Common Excl Extra Items -$50.5M -$59.4M -$36.6M -$87M -$418.2M
 
Basic EPS (Cont. Ops) $1.46 -$0.83 -$0.56 -$1.28 -$6.22
Diluted EPS (Cont. Ops) $1.42 -$0.83 -$0.56 -$1.29 -$6.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $122.3M $123.7M $155.6M $207.4M $148.2M
EBIT -$12.9M -$9.6M $12.5M $69.5M $18.6M
 
Revenue (Reported) $1.4B $1.6B $1.7B $1.6B $1.5B
Operating Income (Reported) -$12.9M -$9.6M $12.5M $69.5M $18.6M
Operating Income (Adjusted) -$12.9M -$9.6M $12.5M $69.5M $18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.2B $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $975.8M $1.1B $1.2B $1.1B $967.1M
Gross Profit $58M $79.2M $60.8M $128.6M $81.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $22.7M $64.9M
Other Inc / (Exp) -$2.9M $19.4M $4.6M -$34.3M -$5.1M
Operating Expenses $59.5M $74.3M $64.3M $62.2M $68.1M
Operating Income -$1.5M $4.9M -$3.5M $66.5M $13.6M
 
Net Interest Expenses $49M $49.3M $51.9M $62.6M $72.1M
EBT. Incl. Unusual Items -$49M -$25.6M -$50.2M -$30.5M -$77.7M
Earnings of Discontinued Ops. $111.8M $12.5M $312K $3.2M $2.7M
Income Tax Expense -$28.7M $3.2M -$11.2M -$5.9M $323.2M
Net Income to Company $112.1M -$31M -$40.6M -$22.8M -$399.6M
 
Minority Interest in Earnings -- -- -- -- $46K
Net Income to Common Excl Extra Items -$21.3M -$31M -$40.6M -$26M -$402.2M
 
Basic EPS (Cont. Ops) $1.32 -$0.49 -$0.62 -$0.35 -$5.98
Diluted EPS (Cont. Ops) $1.28 -$0.49 -$0.62 -$0.35 -$5.98
Weighted Average Basic Share $190.8M $191.6M $195.1M $197.1M $200.1M
Weighted Average Diluted Share $192M $193.2M $197.2M $200.1M $200.1M
 
EBITDA $96.6M $101.2M $100.6M $168.4M $109.2M
EBIT -$1.5M $4.9M -$3.5M $66.5M $13.6M
 
Revenue (Reported) $1B $1.2B $1.2B $1.2B $1B
Operating Income (Reported) -$1.5M $4.9M -$3.5M $66.5M $13.6M
Operating Income (Adjusted) -$1.5M $4.9M -$3.5M $66.5M $13.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $93.7M $291.8M $151.8M $75.8M $125.2M
Short Term Investments -- $38.5M -- -- --
Accounts Receivable, Net $139.5M $130.6M $170.1M $165.5M $190M
Inventory $170.6M $230.7M $265.3M $207.5M $208M
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.8M $50.6M $59.7M $74.9M $51.1M
Total Current Assets $633.6M $776.1M $689.5M $575.1M $601M
 
Property Plant And Equipment $1.2B $1.2B $1.2B $1.1B $1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $38.4M $31.4M $24.4M $17.4M $10.4M
Other Long-Term Assets $297.1M $156.2M $160.1M $169.9M $150.2M
Total Assets $2.5B $2.4B $2.3B $2.2B $2.1B
 
Accounts Payable $156.7M $169.5M $164M $186.2M $196.2M
Accrued Expenses $64.2M $59.2M $61.3M $75.8M $84.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $36.6M $41.1M $69M $47.4M $64.7M
Total Current Liabilities $293M $354.6M $353.7M $375.8M $400.2M
 
Long-Term Debt $1.1B $903.6M $849.9M $766.8M $730.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $1.5B $1.4B $1.4B
 
Common Stock $633K $637K $640K $654K $660K
Other Common Equity Adj -$133.6M -$84.5M -$63.8M -$45.9M -$45.7M
Common Equity $695.1M $814.3M $829.3M $746.4M $713.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $10.5M
Total Equity $695.1M $814.3M $829.3M $746.4M $724.4M
 
Total Liabilities and Equity $2.5B $2.4B $2.3B $2.2B $2.1B
Cash and Short Terms $93.7M $291.8M $151.8M $75.8M $125.2M
Total Debt $1.1B $941.3M $864.5M $792.1M $753.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $313.4M $131.7M $27.1M $136.1M $77M
Short Term Investments $34.2M -- -- -- --
Accounts Receivable, Net $162.3M $179.2M $141.3M $172.7M $162.1M
Inventory $206.2M $269.5M $242.7M $234M $254M
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.2M $68.7M $72.7M $62.8M --
Total Current Assets $806.6M $688.3M $518.3M $629M $590.6M
 
Property Plant And Equipment $1.1B $1.1B $1.2B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $160.8M $162.1M $176.6M $148.1M --
Total Assets $2.5B $2.3B $2.2B $2.2B $1.8B
 
Accounts Payable $143.9M $154.1M $171.3M $166.9M $172.1M
Accrued Expenses $67.6M $63.4M $51.8M $83.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $34.5M $52.4M $50.5M $39.5M --
Total Current Liabilities $313.2M $340.5M $334.4M $363.9M $376.2M
 
Long-Term Debt $932.5M $863.4M $744.7M $774.1M $783.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.4B $1.4B $1.4B
 
Common Stock $637K $639K $654K $659K $670K
Other Common Equity Adj -$134.1M -$109M -$67.2M -$41.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $13.2M
Total Equity $785.2M $779.7M $785.7M $732.7M $351.4M
 
Total Liabilities and Equity $2.5B $2.3B $2.2B $2.2B $1.8B
Cash and Short Terms $313.4M $131.7M $27.1M $136.1M $77M
Total Debt $955M $885M $763.3M $799.7M $813.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $555K $66.4M -$14.9M -$101.8M -$38.7M
Depreciation & Amoritzation $138.4M $138.3M $134.6M $140M $137.2M
Stock-Based Compensation $6.4M $5.1M $9.7M $6.5M $7.1M
Change in Accounts Receivable -$48M $21.4M -$14M $12.8M -$4.5M
Change in Inventories $15.2M -$58.3M -$35.1M $58.9M -$2.1M
Cash From Operations $124.5M $233.2M $68.8M $136.3M $203.6M
 
Capital Expenditures $63.3M $95.2M $138.2M $127.7M $107.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.8M $85.4M -$94.2M -$127.3M -$92.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $529M $4.4M $5.7M $465M $672.2M
Long-Term Debt Repaid -$529.2M -$161M -$75.3M -$537.8M -$701.9M
Repurchase of Common Stock $457K $1.4M $433K $5.4M $914K
Other Financing Activities -$23.8M -$636K -- -$10.1M -$9.1M
Cash From Financing -$19.4M -$156.7M -$73.1M -$86.9M -$58.3M
 
Beginning Cash (CF) $93.7M $253.3M $151.8M $75.8M $125.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.6M $159.7M -$101.5M -$76M $49.5M
Ending Cash (CF) $125.7M $410.7M $47.3M $1.7M $170.9M
 
Levered Free Cash Flow $61.2M $138M -$69.4M $8.6M $95.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.8M $18.4M -$26.5M -$32.6M -$4.4M
Depreciation & Amoritzation $35.6M $35.2M $36.4M $35.2M $33.1M
Stock-Based Compensation $1.3M $2M $2M $1.6M $1.4M
Change in Accounts Receivable -$23M -$10.5M $6.7M $10.3M -$30.6M
Change in Inventories -$8.3M -$28.3M -$24.4M -$7.6M -$18.3M
Cash From Operations $20.9M $43.7M -$1.7M $49.8M -$17.8M
 
Capital Expenditures $14M $27.5M $41M $21.6M $23.7M
Cash Acquisitions -- -- -- -- $2M
Cash From Investing $174.3M -$26.4M -$41.3M -$21.6M -$22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $152K $301.7M $10M --
Long-Term Debt Repaid -$129.7M -$24.5M -$376.8M -$18.2M --
Repurchase of Common Stock -$1K -$1K -- $18K --
Other Financing Activities -$187K -- -$10.1M -- --
Cash From Financing -$130.4M -$29.3M -$86.1M -$8.9M $46.5M
 
Beginning Cash (CF) $279.2M $131.7M $27.1M $136.1M $77M
Foreign Exchange Rate Adjustment -$499K -$4.1M -$583K $2.6M -$192K
Additions / Reductions $64.4M -$16.1M -$129.7M $21.9M $6.4M
Ending Cash (CF) $343.1M $111.5M -$103.2M $160.7M $83.2M
 
Levered Free Cash Flow $6.9M $16.2M -$42.8M $28.2M -$41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $120.8M -$55M -$24.5M -$84.1M -$415.5M
Depreciation & Amoritzation $135.2M $133.3M $142.4M $137.9M $130.8M
Stock-Based Compensation $1.3M $12.2M $6.3M $6.2M $6.7M
Change in Accounts Receivable -$100.4M $16.1M $70.4M -$29.4M $30.7M
Change in Inventories $31.5M -$66.3M $28.7M $10.2M -$14.6M
Cash From Operations $268.3M $33.8M $143.5M $202.8M $46.6M
 
Capital Expenditures $85.5M $148.4M $119.3M $112.1M $127M
Cash Acquisitions -- -- -- -- $2M
Cash From Investing $82.5M -$101.9M -$120.1M -$111.3M -$109.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $506.2M $10.1M $303.2M $394M --
Long-Term Debt Repaid -$643.7M -$76.8M -$420.9M -$379.2M --
Repurchase of Common Stock $1.4M $303K $5.5M $717K $3.3M
Other Financing Activities -- -- -- -$1.9M --
Cash From Financing -$155M -$69.9M -$133.9M $14.8M -$907K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196.3M -$147.5M -$104.5M $109M -$59.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $182.8M -$114.6M $24.2M $90.7M -$80.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.1M -$31M -$40.6M -$22.8M -$399.6M
Depreciation & Amoritzation $98.1M $96.3M $104.1M $102M $95.6M
Stock-Based Compensation $1.6M $8.7M $5.4M $5.1M $4.7M
Change in Accounts Receivable -$36.3M -$41.6M $42.9M $617K $35.9M
Change in Inventories $10.4M -$41.5M $22.3M -$26.5M -$38.9M
Cash From Operations $206.9M $7.4M $82.1M $148.7M -$8.3M
 
Capital Expenditures $57.6M $114.2M $95.2M $79.7M $98.7M
Cash Acquisitions -- -- -- -- $2M
Cash From Investing $117.5M -$69.7M -$95.6M -$79.7M -$97.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.7M $303.2M $232.2M $155.8M
Long-Term Debt Repaid -$135.7M -$51.4M -$397.1M -$238.4M -$149.5M
Repurchase of Common Stock $1.4M $303K $5.4M $661K $3M
Other Financing Activities -$636K -- -$10.1M -$1.9M -$3M
Cash From Financing -$137.7M -$51M -$111.8M -$10M $47.4M
 
Beginning Cash (CF) $600.6M $458.2M $353.4M $304.8M $277.6M
Foreign Exchange Rate Adjustment -$1.2M -$8.4M $575K $1.3M $9.9M
Additions / Reductions $185.5M -$121.6M -$124.7M $60.3M -$48.2M
Ending Cash (CF) $785M $328.2M $229.3M $366.4M $239.3M
 
Levered Free Cash Flow $149.3M -$106.7M -$13.1M $69M -$107M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Sell
40
SHNY alert for Jan 31

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 31.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock