Financhill
Sell
44

MTX Quote, Financials, Valuation and Earnings

Last price:
$55.77
Seasonality move :
3.93%
Day range:
$54.80 - $56.65
52-week range:
$54.80 - $90.30
Dividend yield:
0.75%
P/E ratio:
10.75x
P/S ratio:
0.85x
P/B ratio:
1.02x
Volume:
239.1K
Avg. volume:
216.6K
1-year change:
-24.78%
Market cap:
$1.8B
Revenue:
$2.1B
EPS (TTM):
$5.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.1B $2.2B $2.1B
Revenue Growth (YoY) -10.96% 16.52% 14.38% 2.09% -2.37%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.7B $1.6B
Gross Profit $405.4M $446.5M $465M $507.1M $547.7M
Gross Profit Margin 25.42% 24.03% 21.88% 23.37% 25.85%
 
R&D Expenses $19.9M $19.5M $20.4M $21.2M $23M
Selling, General & Admin $176.5M $188M $192.1M $206M $209.2M
Other Inc / (Exp) -$32.8M $500K -$51.9M -$113M -$5.5M
Operating Expenses $196.4M $207.5M $212.5M $227.2M $262.2M
Operating Income $209M $239M $252.5M $279.9M $285.5M
 
Net Interest Expenses $38.2M $37.2M $43.9M $59.2M $56.4M
EBT. Incl. Unusual Items $138M $202.3M $156.7M $107.7M $223.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $36.6M $32.1M $23.7M $59.4M
Net Income to Company $115.8M $168.5M $126.3M $88.3M $170.9M
 
Minority Interest in Earnings -$3.4M -$4.1M -$4.1M -$4.2M -$3.8M
Net Income to Common Excl Extra Items $112.4M $164.4M $122.2M $84.1M $167.1M
 
Basic EPS (Cont. Ops) $3.29 $4.89 $3.74 $2.59 $5.21
Diluted EPS (Cont. Ops) $3.29 $4.86 $3.73 $2.58 $5.17
Weighted Average Basic Share $34.2M $33.6M $32.7M $32.5M $32.1M
Weighted Average Diluted Share $34.2M $33.8M $32.8M $32.6M $32.3M
 
EBITDA $270.1M $334.1M $294.8M $261.9M $374.9M
EBIT $176.2M $239.5M $200.6M $166.9M $280M
 
Revenue (Reported) $1.6B $1.9B $2.1B $2.2B $2.1B
Operating Income (Reported) $209M $239M $252.5M $279.9M $285.5M
Operating Income (Adjusted) $176.2M $239.5M $200.6M $166.9M $280M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $431.8M $476.9M $507.6M $524.5M $518.1M
Revenue Growth (YoY) -1.91% 10.45% 6.44% 3.33% -1.22%
 
Cost of Revenues $320.5M $370.9M $409.9M $399.2M $385.4M
Gross Profit $111.3M $106M $97.7M $125.3M $132.7M
Gross Profit Margin 25.78% 22.23% 19.25% 23.89% 25.61%
 
R&D Expenses $4.9M $5M $5.2M $5.1M $5.7M
Selling, General & Admin $49.2M $48.1M $48.5M $51M $52.8M
Other Inc / (Exp) -$7.9M $6.2M -$4M -$5.4M $7.8M
Operating Expenses $54.1M $53.1M $53.7M $56.1M $58.5M
Operating Income $57.2M $52.9M $44M $69.2M $74.2M
 
Net Interest Expenses $10.7M $9M $12.7M $15.2M $12.6M
EBT. Incl. Unusual Items $38.6M $50.1M $27.3M $48.6M $69.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $9M $6.3M $9.2M $16.2M
Net Income to Company $32M $42.1M $21.3M $40.7M $54.7M
 
Minority Interest in Earnings -$900K -$900K -$1.5M -$1M -$700K
Net Income to Common Excl Extra Items $31.1M $41.2M $19.8M $39.7M $54M
 
Basic EPS (Cont. Ops) $0.91 $1.23 $0.62 $1.22 $1.69
Diluted EPS (Cont. Ops) $0.91 $1.23 $0.62 $1.22 $1.69
Weighted Average Basic Share $34.2M $33.3M $32.4M $32.5M $31.8M
Weighted Average Diluted Share $34.2M $33.5M $32.5M $32.6M $32M
 
EBITDA $73M $82.7M $63M $87.3M $106.3M
EBIT $49.3M $59.1M $40M $63.8M $82M
 
Revenue (Reported) $431.8M $476.9M $507.6M $524.5M $518.1M
Operating Income (Reported) $57.2M $52.9M $44M $69.2M $74.2M
Operating Income (Adjusted) $49.3M $59.1M $40M $63.8M $82M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.1B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.7B $1.7B $1.6B
Gross Profit $405.4M $446.5M $465M $507.1M $547.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.9M $19.5M $20.4M $21.2M $23M
Selling, General & Admin $176.5M $188M $192.1M $206M $209.2M
Other Inc / (Exp) -$32.8M $500K -$51.9M -$113M -$5.5M
Operating Expenses $196.4M $207.5M $212.5M $227.2M $262.2M
Operating Income $209M $239M $252.5M $279.9M $285.5M
 
Net Interest Expenses $38.2M $37.2M $43.9M $59.2M $56.4M
EBT. Incl. Unusual Items $138M $202.3M $156.7M $107.7M $223.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $36.6M $32.1M $23.7M $59.4M
Net Income to Company $115.8M $168.5M $126.3M $88.3M $170.9M
 
Minority Interest in Earnings -$3.4M -$4.1M -$4.1M -$4.2M -$3.8M
Net Income to Common Excl Extra Items $112.4M $164.4M $122.2M $84.1M $167.1M
 
Basic EPS (Cont. Ops) $3.28 $4.89 $3.73 $2.59 $5.20
Diluted EPS (Cont. Ops) $3.28 $4.85 $3.72 $2.59 $5.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $270.1M $334.1M $294.8M $261.9M $374.9M
EBIT $176.2M $239.5M $200.6M $166.9M $280M
 
Revenue (Reported) $1.6B $1.9B $2.1B $2.2B $2.1B
Operating Income (Reported) $209M $239M $252.5M $279.9M $285.5M
Operating Income (Adjusted) $176.2M $239.5M $200.6M $166.9M $280M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.9B $2.1B $2.2B $2.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.7B $1.6B --
Gross Profit $446.5M $465M $507.1M $547.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $20.4M $21.2M $23M --
Selling, General & Admin $188M $192.1M $206M $209.2M --
Other Inc / (Exp) $500K -$51.9M -$113M -$5.5M --
Operating Expenses $207.5M $212.5M $227.2M $262.2M --
Operating Income $239M $252.5M $279.9M $285.5M --
 
Net Interest Expenses $37.2M $43.9M $59.2M $56.4M --
EBT. Incl. Unusual Items $202.3M $156.7M $107.7M $223.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.6M $32.1M $23.7M $59.4M --
Net Income to Company $168.5M $126.3M $88.3M $170.9M --
 
Minority Interest in Earnings -$4.1M -$4.1M -$4.2M -$3.8M --
Net Income to Common Excl Extra Items $164.4M $122.2M $84.1M $167.1M --
 
Basic EPS (Cont. Ops) $4.89 $3.73 $2.59 $5.20 --
Diluted EPS (Cont. Ops) $4.85 $3.72 $2.59 $5.19 --
Weighted Average Basic Share $134.3M $130.8M $130M $128.4M --
Weighted Average Diluted Share $135.4M $131.2M $130.2M $129.1M --
 
EBITDA $334.1M $294.8M $261.9M $374.9M --
EBIT $239.5M $200.6M $166.9M $280M --
 
Revenue (Reported) $1.9B $2.1B $2.2B $2.1B --
Operating Income (Reported) $239M $252.5M $279.9M $285.5M --
Operating Income (Adjusted) $239.5M $200.6M $166.9M $280M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $367.7M $299.5M $247.2M $317.2M $333.1M
Short Term Investments $4.1M $4.9M $5.6M $4.3M $4M
Accounts Receivable, Net $369M $367.8M $404M $399.1M $385.2M
Inventory $248.2M $297.7M $348.8M $325.4M $342.1M
Prepaid Expenses -- -- $43.3M $45M $61.1M
Other Current Assets $44.6M $58.6M $21.6M $8M $5.5M
Total Current Assets $1B $1B $1.1B $1.1B $1.1B
 
Property Plant And Equipment $1B $1B $1.1B $986.8M $989.7M
Long-Term Investments -- -- -- -- --
Goodwill $808.5M $907.5M $914.8M $913.6M $913.8M
Other Intangibles $195.8M $251.6M $241.9M $231M $218.1M
Other Long-Term Assets $106.6M $114.5M $99.6M $100.2M $126.5M
Total Assets $3.2B $3.4B $3.4B $3.3B $3.4B
 
Accounts Payable $148.3M $196.1M $193.8M $188.7M $185.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $77.5M $85M $109.8M $92M $105.7M
Total Current Liabilities $295.8M $419.8M $502.6M $457.3M $397.7M
 
Long-Term Debt $933.2M $936.2M $928.1M $911.1M $959.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.8B $1.7B $1.6B
 
Common Stock $4.9M $4.9M $4.9M $4.9M $5M
Other Common Equity Adj -$308.3M -$333.6M -$366.5M -$369.4M -$387.1M
Common Equity $1.5B $1.5B $1.6B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37.9M $40.2M $33.7M $34.7M $36.2M
Total Equity $1.5B $1.6B $1.6B $1.7B $1.8B
 
Total Liabilities and Equity $3.2B $3.4B $3.4B $3.3B $3.4B
Cash and Short Terms $371.8M $304.4M $252.8M $321.5M $337.1M
Total Debt $934.2M $1B $1.1B $1B $971.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $367.7M $299.5M $247.2M $317.2M $333.1M
Short Term Investments $4.1M $4.9M $5.6M $4.3M $4M
Accounts Receivable, Net $369M $367.8M $404M $399.1M $385.2M
Inventory $248.2M $297.7M $348.8M $325.4M $342.1M
Prepaid Expenses -- -- $43.3M $45M $61.1M
Other Current Assets $44.6M $58.6M $21.6M $8M $5.5M
Total Current Assets $1B $1B $1.1B $1.1B $1.1B
 
Property Plant And Equipment $1B $1B $1.1B $986.8M $989.7M
Long-Term Investments -- -- -- -- --
Goodwill $808.5M $907.5M $914.8M $913.6M $913.8M
Other Intangibles $195.8M $251.6M $241.9M $231M $218.1M
Other Long-Term Assets $106.6M $114.5M $99.6M $100.2M $126.5M
Total Assets $3.2B $3.4B $3.4B $3.3B $3.4B
 
Accounts Payable $148.3M $196.1M $193.8M $188.7M $185.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $77.5M $85M $109.8M $92M $105.7M
Total Current Liabilities $295.8M $419.8M $502.6M $457.3M $397.7M
 
Long-Term Debt $933.2M $936.2M $928.1M $911.1M $959.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.8B $1.7B $1.6B
 
Common Stock $4.9M $4.9M $4.9M $4.9M $5M
Other Common Equity Adj -$308.3M -$333.6M -$366.5M -$369.4M -$387.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37.9M $40.2M $33.7M $34.7M $36.2M
Total Equity $1.5B $1.6B $1.6B $1.7B $1.8B
 
Total Liabilities and Equity $3.2B $3.4B $3.4B $3.3B $3.4B
Cash and Short Terms $371.8M $304.4M $252.8M $321.5M $337.1M
Total Debt $934.2M $1B $1.1B $1B $971.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $115.8M $168.5M $126.3M $88.3M $170.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $10.2M $10.7M $10.4M $11.3M $11.8M
Change in Accounts Receivable $13.7M -$7.2M -$48.3M $1.8M $5.2M
Change in Inventories $8.3M -$58.2M -$66.1M $18.7M -$26.2M
Cash From Operations $240.6M $232.4M $105.7M $233.6M $236.4M
 
Capital Expenditures $66.8M $86M $82.3M $93.5M $89.5M
Cash Acquisitions -$9.2M -$194.4M -$22.4M -$1.8M -$4M
Cash From Investing -$78.7M -$278.6M -$101.6M -$91.7M -$94.5M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$6.8M -$6.5M -$8.1M -$13.2M
Special Dividend Paid
Long-Term Debt Issued $400M $100.5M $589.3M -- $575M
Long-Term Debt Repaid -$391.3M -$21.7M -$552.3M -$49.3M -$613.8M
Repurchase of Common Stock -$40.7M -$74.7M -$56M -$14.2M -$63.6M
Other Financing Activities -$7.4M -$4.5M -$14.3M -$5.2M -$10.5M
Cash From Financing -$43M $5.6M -$34.1M -$71.7M -$110.4M
 
Beginning Cash (CF) $241.6M $367.7M $299.5M $247.2M $317.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.9M -$40.6M -$30M $70.2M $31.5M
Ending Cash (CF) $367.7M $299.5M $247.2M $317.2M $333.1M
 
Levered Free Cash Flow $173.8M $146.4M $23.4M $140.1M $146.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41M $44.9M $38.1M $47.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $50.9M $300K $33.7M $55.9M --
 
Capital Expenditures $17.7M $19M $24.4M $16.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.6M -$17.1M -$24.7M -$16.6M --
 
Dividends Paid (Ex Special Dividend) -$1.7M -$1.6M -$1.6M -$3.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $30M -- -- --
Long-Term Debt Repaid -$500K -$300K -$5M -$13.3M --
Repurchase of Common Stock -$20M -$16.7M -- -$15M --
Other Financing Activities -$2.9M -$3.4M -$2.8M -$2.8M --
Cash From Financing -$19.3M $8.9M -$9.2M -$32M --
 
Beginning Cash (CF) $367.7M $299.5M $247.2M $317.2M --
Foreign Exchange Rate Adjustment -$9.3M -$3.6M $2.7M -$8.8M --
Additions / Reductions $13M -$7.9M -$200K $7.3M --
Ending Cash (CF) $371.4M $288M $249.7M $315.7M --
 
Levered Free Cash Flow $33.2M -$18.7M $9.3M $39.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $115.8M $168.5M $126.3M $88.3M $170.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $240.6M $232.4M $105.7M $233.6M $236.4M
 
Capital Expenditures $66.8M $86M $82.3M $93.5M $89.5M
Cash Acquisitions -$9.2M -$194.4M -$22.4M -$1.8M -$4M
Cash From Investing -$78.7M -$278.6M -$101.6M -$91.7M -$94.5M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$6.8M -$6.5M -$8.1M -$13.2M
Special Dividend Paid
Long-Term Debt Issued -- $100.5M $589.3M -- --
Long-Term Debt Repaid -$391.3M -$21.7M -$552.3M -$49.3M -$613.8M
Repurchase of Common Stock -$40.7M -$74.7M -$56M -$14.2M -$63.6M
Other Financing Activities -$7.4M -$4.5M -$14.3M -$5.2M -$10.5M
Cash From Financing -$43M $5.6M -$34.1M -$71.7M -$110.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.9M -$40.6M -$30M $70.2M $31.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $173.8M $146.4M $23.4M $140.1M $146.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $41M $44.9M $38.1M $47.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $50.9M $300K $33.7M $55.9M --
 
Capital Expenditures $17.7M $19M $24.4M $16.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.6M -$17.1M -$24.7M -$16.6M --
 
Dividends Paid (Ex Special Dividend) -$1.7M -$1.6M -$1.6M -$3.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $30M -- -- --
Long-Term Debt Repaid -$500K -$300K -$5M -$13.3M --
Repurchase of Common Stock -$20M -$16.7M -- -$15M --
Other Financing Activities -$2.9M -$3.4M -$2.8M -$2.8M --
Cash From Financing -$19.3M $8.9M -$9.2M -$32M --
 
Beginning Cash (CF) $367.7M $299.5M $247.2M $317.2M --
Foreign Exchange Rate Adjustment -$9.3M -$3.6M $2.7M -$8.8M --
Additions / Reductions $13M -$7.9M -$200K $7.3M --
Ending Cash (CF) $371.4M $288M $249.7M $315.7M --
 
Levered Free Cash Flow $33.2M -$18.7M $9.3M $39.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock