Financhill
Buy
54

CMC Quote, Financials, Valuation and Earnings

Last price:
$81.65
Seasonality move :
5.02%
Day range:
$82.58 - $84.87
52-week range:
$37.92 - $84.87
Dividend yield:
0.87%
P/E ratio:
21.44x
P/S ratio:
1.18x
P/B ratio:
2.14x
Volume:
996.2K
Avg. volume:
1.3M
1-year change:
66.99%
Market cap:
$9.2B
Revenue:
$7.8B
EPS (TTM):
$3.88
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.7B $8.9B $8.8B $7.9B $7.8B
Revenue Growth (YoY) 22.89% 32.45% -1.28% -9.93% -1.61%
 
Cost of Revenues $5.6B $7B $7B $6.6B $6.6B
Gross Profit $1.1B $1.9B $1.8B $1.4B $1.2B
Gross Profit Margin 16.17% 21.01% 20.47% 17.12% 15.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.3M $545M $643.5M $665.1M $700.2M
Other Inc / (Exp) -$14.8M $254.4M -$6.3M -$10M --
Operating Expenses $482.5M $545M $627.1M $662.2M $702.3M
Operating Income $605.3M $1.3B $1.2B $694.6M $499.3M
 
Net Interest Expenses $51.9M $50.7M $40.1M $47.9M $45.5M
EBT. Incl. Unusual Items $534M $1.5B $1.1B $635.7M $107.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.2M $297.9M $262.2M $150.2M $22.9M
Net Income to Company $412.9M $1.2B $859.8M $485.5M $84.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $412.9M $1.2B $859.8M $485.5M $84.7M
 
Basic EPS (Cont. Ops) $3.43 $10.09 $7.34 $4.19 $0.75
Diluted EPS (Cont. Ops) $3.38 $9.95 $7.25 $4.14 $0.74
Weighted Average Basic Share $120.3M $120.6M $117.1M $115.8M $113M
Weighted Average Diluted Share $122M $122.4M $118.6M $117.2M $114.1M
 
EBITDA $773M $1.5B $1.4B $975M $785.2M
EBIT $605.3M $1.3B $1.2B $694.6M $499.3M
 
Revenue (Reported) $6.7B $8.9B $8.8B $7.9B $7.8B
Operating Income (Reported) $605.3M $1.3B $1.2B $694.6M $499.3M
Operating Income (Adjusted) $605.3M $1.3B $1.2B $694.6M $499.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $2B $2.2B $2B $1.9B $2.1B
Revenue Growth (YoY) 42.39% 12.39% -10.07% -4.67% 11.03%
 
Cost of Revenues $1.6B $1.7B $1.6B $1.6B $1.7B
Gross Profit $392.7M $500.8M $394.8M $300.3M $414.4M
Gross Profit Margin 19.82% 22.49% 19.71% 15.73% 19.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.6M $156.4M $162.5M $177.9M $195.6M
Other Inc / (Exp) -- -- -- -$350M --
Operating Expenses $122.6M $154.1M $163.3M $172.3M $194.2M
Operating Income $270.1M $346.7M $231.5M $128M $220.1M
 
Net Interest Expenses $11M $13M $11.8M $11.3M $24.8M
EBT. Incl. Unusual Items $261.8M $338.5M $224.7M -$231.3M $182.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.9M $76.7M $48.4M -$55.6M $5.7M
Net Income to Company $232.9M $261.8M $176.3M -$175.7M $177.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.9M $261.8M $176.3M -$175.7M $177.3M
 
Basic EPS (Cont. Ops) $1.92 $2.23 $1.51 -$1.54 $1.60
Diluted EPS (Cont. Ops) $1.90 $2.20 $1.49 -$1.54 $1.58
Weighted Average Basic Share $121.1M $117.3M $116.8M $114.1M $111.1M
Weighted Average Diluted Share $122.8M $118.9M $118.4M $114.1M $112.3M
 
EBITDA $311.3M $397.9M $300.7M $198.5M $292.9M
EBIT $270.1M $346.7M $231.5M $128M $220.1M
 
Revenue (Reported) $2B $2.2B $2B $1.9B $2.1B
Operating Income (Reported) $270.1M $346.7M $231.5M $128M $220.1M
Operating Income (Adjusted) $270.1M $346.7M $231.5M $128M $220.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $7.3B $9.2B $8.6B $7.8B $8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $7.2B $6.9B $6.6B $6.6B
Gross Profit $1.3B $2B $1.7B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $505.3M $577.7M $649.9M $683.9M $719.2M
Other Inc / (Exp) -$11.3M $253.5M -- -$350M --
Operating Expenses $498.6M $575.5M $631.6M $674.5M $725.5M
Operating Income $792.6M $1.4B $1.1B $587.8M $665.6M
 
Net Interest Expenses $48.7M $52.7M $38.8M $47.5M $59M
EBT. Incl. Unusual Items $710.3M $1.6B $1B $179.7M $521.8M
Earnings of Discontinued Ops. $124K -- -- -- --
Income Tax Expense $128.4M $345.7M $233.9M $46.2M $84.1M
Net Income to Company $581.7M $1.2B $774.3M $133.5M $437.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $581.8M $1.2B $774.3M $133.5M $437.7M
 
Basic EPS (Cont. Ops) $4.82 $10.39 $6.62 $1.14 $3.92
Diluted EPS (Cont. Ops) $4.75 $10.26 $6.54 $1.11 $3.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $959.6M $1.6B $1.3B $869.4M $953.7M
EBIT $792.6M $1.4B $1.1B $587.8M $665.6M
 
Revenue (Reported) $7.3B $9.2B $8.6B $7.8B $8B
Operating Income (Reported) $792.6M $1.4B $1.1B $587.8M $665.6M
Operating Income (Adjusted) $792.6M $1.4B $1.1B $587.8M $665.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $2B $2.2B $2B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.6B $1.6B $1.7B
Gross Profit $392.7M $500.8M $394.8M $300.3M $414.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.6M $156.4M $162.5M $177.9M $195.6M
Other Inc / (Exp) -- -- -- -$350M --
Operating Expenses $122.6M $154.1M $163.3M $172.3M $194.2M
Operating Income $270.1M $346.7M $231.5M $128M $220.1M
 
Net Interest Expenses $11M $13M $11.8M $11.3M $24.8M
EBT. Incl. Unusual Items $261.8M $338.5M $224.7M -$231.3M $182.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.9M $76.7M $48.4M -$55.6M $5.7M
Net Income to Company $232.9M $261.8M $176.3M -$175.7M $177.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.9M $261.8M $176.3M -$175.7M $177.3M
 
Basic EPS (Cont. Ops) $1.92 $2.23 $1.51 -$1.54 $1.60
Diluted EPS (Cont. Ops) $1.90 $2.20 $1.49 -$1.54 $1.58
Weighted Average Basic Share $121.1M $117.3M $116.8M $114.1M $111.1M
Weighted Average Diluted Share $122.8M $118.9M $118.4M $114.1M $112.3M
 
EBITDA $311.3M $397.9M $300.7M $198.5M $292.9M
EBIT $270.1M $346.7M $231.5M $128M $220.1M
 
Revenue (Reported) $2B $2.2B $2B $1.9B $2.1B
Operating Income (Reported) $270.1M $346.7M $231.5M $128M $220.1M
Operating Income (Adjusted) $270.1M $346.7M $231.5M $128M $220.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $497.7M $672.6M $592.3M $857.9M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.4B $1.2B $1.2B $1.2B
Inventory $935.4M $1.2B $1B $971.8M $934.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $173M $240.3M $276M $285.5M --
Total Current Assets $2.7B $3.4B $3.1B $3.3B $3.5B
 
Property Plant And Equipment $1.7B $2B $2.6B $2.8B $2.9B
Long-Term Investments -- -- $184.3M $30.4M $43.9M
Goodwill $66.1M $249M $385.8M $385.6M --
Other Intangibles $10.1M $258.1M $259.2M $234.9M --
Other Long-Term Assets $259.5M $378.3M $440.6M $327.4M --
Total Assets $4.6B $6.4B $6.8B $7B $7.2B
 
Accounts Payable $450.7M $428.1M $364.4M $350.6M $358.4M
Accrued Expenses $475.4M $540.1M $438.8M $445.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $980.5M $1.4B $843.7M $834.9M $1.3B
 
Long-Term Debt $1.1B $1.2B $1.2B $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.1B $2.7B $2.7B $3B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$84.8M -$114.5M -$3.8M -$86M --
Common Equity $2.3B $3.3B $4.1B $4.3B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $232K $232K $241K $248K $260K
Total Equity $2.3B $3.3B $4.1B $4.3B $4.2B
 
Total Liabilities and Equity $4.6B $6.4B $6.8B $7B $7.2B
Cash and Short Terms $497.7M $672.6M $592.3M $857.9M $1B
Total Debt $1.1B $1.6B $1.3B $1.3B $1.5B
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $415.1M $587.4M $704.6M $856.9M $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.2B $1.1B $1.2B
Inventory $1.1B $1.1B $1B $960.1M $951.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $178.9M $252M $294.2M $294.6M --
Total Current Assets $2.8B $3.2B $3.2B $3.2B $5.5B
 
Property Plant And Equipment $1.7B $2B $2.4B $2.6B $2.8B
Long-Term Investments -- -- $135.9M $26.9M $42.6M
Goodwill $65.9M $277.5M $382.7M $384.2M --
Other Intangibles -- $251M $252.3M $227.2M --
Other Long-Term Assets $285.6M $491.6M $392.7M $330M --
Total Assets $4.7B $6.3B $6.7B $6.8B $9.2B
 
Accounts Payable $424.9M $396.6M $343.8M $323.5M $361.4M
Accrued Expenses $410.3M $441.6M $409.1M $803.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $892.1M $1.1B $787M $1.2B $1.2B
 
Long-Term Debt $1.1B $1.1B $1.1B $1.1B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.7B $2.5B $2.8B $4.9B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$105.3M -$10.2M -$24.7M -$121.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $232K $232K $241K $248K $260K
Total Equity $2.5B $3.6B $4.2B $4B $4.3B
 
Total Liabilities and Equity $4.7B $6.3B $6.7B $6.8B $9.2B
Cash and Short Terms $415.1M $587.4M $704.6M $856.9M $3B
Total Debt $1.2B $1.3B $1.2B $1.2B $3.4B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $412.9M $1.2B $859.8M $485.5M $84.7M
Depreciation & Amoritzation $167.6M $175M $218.8M $280.4M $285.9M
Stock-Based Compensation $43.7M $47M $60.5M $45.1M $37.1M
Change in Accounts Receivable -$228M -$257.6M $175.1M $75.7M -$28.6M
Change in Inventories -$316.3M -$255.2M $177M $61.8M $42.6M
Cash From Operations $228.5M $700.3M $1.3B $899.7M $715.1M
 
Capital Expenditures $184.2M $450M $606.7M $324.3M $402.8M
Cash Acquisitions $1.9M $552.4M $234.7M -- --
Cash From Investing -$162.1M -$684.7M -$835.2M -$323M -$346.8M
 
Dividends Paid (Ex Special Dividend) $57.8M $67.7M $74.9M $78.9M $81.4M
Special Dividend Paid
Long-Term Debt Issued $605.9M $1.2B $330.1M $175.3M --
Long-Term Debt Repaid -$638.4M -$762.5M -$738.8M -$219.7M --
Repurchase of Common Stock $3.2M $171.3M $113.9M $182.9M $198.8M
Other Financing Activities -$19.1M -$26.2M -$14.4M -$7.6M --
Cash From Financing -$109.4M $165.3M -$597.6M -$313.8M -$183.5M
 
Beginning Cash (CF) $497.7M $672.6M $592.3M $857.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.8M $178.1M -$83.5M $263.8M $186.3M
Ending Cash (CF) $453.1M $847.9M $515.9M $1.1B $1.2B
 
Levered Free Cash Flow $44.3M $250.3M $735.5M $575.4M $312.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $232.9M $261.8M $176.3M -$175.7M $177.3M
Depreciation & Amoritzation $41.2M $51.2M $69.2M $70.4M $72.7M
Stock-Based Compensation $9.6M $16.7M $8.1M $10.2M $11.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.8M $370.6M $261.1M $213M $204.2M
 
Capital Expenditures $70.2M $133.1M $67M $118.2M $125.4M
Cash Acquisitions -- $63.7M -- -- --
Cash From Investing -$68.7M -$195.6M -$66.5M -$113.5M -$118M
 
Dividends Paid (Ex Special Dividend) $17M $18.8M $18.7M $20.6M $20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150.7M $49K $9.4M $13.3M --
Long-Term Debt Repaid -$151.3M -$180.5M -$26.7M -$24.2M --
Repurchase of Common Stock $21.7M $49.1M $47.9M $50.4M $38.9M
Other Financing Activities -$16.4M -$25.4M -$19.5M -$19.6M --
Cash From Financing -$39.3M -$272M -$84M -$101.5M $1.9B
 
Beginning Cash (CF) $415.1M $587.4M $704.6M $856.9M $3B
Foreign Exchange Rate Adjustment -$550K $5.1M $819K -$695K -$70K
Additions / Reductions -$82.8M -$91.9M $111.4M -$2.7M $2B
Ending Cash (CF) $331.7M $500.7M $816.8M $853.5M $5B
 
Levered Free Cash Flow -$44.4M $237.5M $194.1M $94.8M $78.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $581.7M $1.2B $774.3M $133.5M $437.7M
Depreciation & Amoritzation $167M $185M $236.8M $281.6M $288.2M
Stock-Based Compensation $44.2M $54M $51.9M $47.2M $38.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $266.3M $1B $1.2B $851.7M $706.2M
 
Capital Expenditures $217.1M $512.9M $540.6M $375.5M $410.1M
Cash Acquisitions $1.9M $616.2M $171M -- --
Cash From Investing -$194.4M -$811.5M -$706.1M -$370M -$351.3M
 
Dividends Paid (Ex Special Dividend) $60.4M $69.5M $74.9M $80.7M $80.9M
Special Dividend Paid
Long-Term Debt Issued $756.5M $1B -- $179.2M --
Long-Term Debt Repaid -$781.3M -$791.8M -$585M -$217.2M --
Repurchase of Common Stock $14.5M $198.8M $112.7M $185.4M $187.3M
Other Financing Activities -$40M -$35.2M -$8.6M -$7.7M --
Cash From Financing -$120.1M -$67.4M -$409.6M -$331.3M $1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.2M $169.1M $119.7M $149.8M $2.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.2M $532.2M $692.1M $476.2M $296.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $232.9M $261.8M $176.3M -$175.7M $177.3M
Depreciation & Amoritzation $41.2M $51.2M $69.2M $70.4M $72.7M
Stock-Based Compensation $9.6M $16.7M $8.1M $10.2M $11.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.8M $370.6M $261.1M $213M $204.2M
 
Capital Expenditures $70.2M $133.1M $67M $118.2M $125.4M
Cash Acquisitions -- $63.7M -- -- --
Cash From Investing -$68.7M -$195.6M -$66.5M -$113.5M -$118M
 
Dividends Paid (Ex Special Dividend) $17M $18.8M $18.7M $20.6M $20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150.7M $49K $9.4M $13.3M --
Long-Term Debt Repaid -$151.3M -$180.5M -$26.7M -$24.2M --
Repurchase of Common Stock $21.7M $49.1M $47.9M $50.4M $38.9M
Other Financing Activities -$16.4M -$25.4M -$19.5M -$19.6M --
Cash From Financing -$39.3M -$272M -$84M -$101.5M $1.9B
 
Beginning Cash (CF) $415.1M $587.4M $704.6M $856.9M $3B
Foreign Exchange Rate Adjustment -$550K $5.1M $819K -$695K -$70K
Additions / Reductions -$82.8M -$91.9M $111.4M -$2.7M $2B
Ending Cash (CF) $331.7M $500.7M $816.8M $853.5M $5B
 
Levered Free Cash Flow -$44.4M $237.5M $194.1M $94.8M $78.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.67% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.21% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock