Financhill
Buy
58

CMC Quote, Financials, Valuation and Earnings

Last price:
$70.78
Seasonality move :
6.4%
Day range:
$69.86 - $71.10
52-week range:
$37.92 - $71.99
Dividend yield:
1.02%
P/E ratio:
93.03x
P/S ratio:
1.03x
P/B ratio:
1.87x
Volume:
364.4K
Avg. volume:
1M
1-year change:
40.08%
Market cap:
$7.8B
Revenue:
$7.8B
EPS (TTM):
$0.76
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.7B $8.9B $8.8B $7.9B $7.8B
Revenue Growth (YoY) 22.89% 32.45% -1.28% -9.93% -1.61%
 
Cost of Revenues $5.6B $7B $7B $6.6B $6.6B
Gross Profit $1.1B $1.9B $1.8B $1.4B $1.2B
Gross Profit Margin 16.17% 21.01% 20.47% 17.12% 15.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.3M $545M $643.5M $665.1M $700.2M
Other Inc / (Exp) -$14.8M $254.4M -$6.3M -$10M --
Operating Expenses $482.5M $545M $627.1M $662.2M $702.3M
Operating Income $605.3M $1.3B $1.2B $694.6M $499.3M
 
Net Interest Expenses $51.9M $50.7M $40.1M $47.9M $45.5M
EBT. Incl. Unusual Items $534M $1.5B $1.1B $635.7M $107.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.2M $297.9M $262.2M $150.2M $22.9M
Net Income to Company $412.9M $1.2B $859.8M $485.5M $84.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $412.9M $1.2B $859.8M $485.5M $84.7M
 
Basic EPS (Cont. Ops) $3.43 $10.09 $7.34 $4.19 $0.75
Diluted EPS (Cont. Ops) $3.38 $9.95 $7.25 $4.14 $0.74
Weighted Average Basic Share $120.3M $120.6M $117.1M $115.8M $113M
Weighted Average Diluted Share $122M $122.4M $118.6M $117.2M $114.1M
 
EBITDA $773M $1.5B $1.4B $975M $785.2M
EBIT $605.3M $1.3B $1.2B $694.6M $499.3M
 
Revenue (Reported) $6.7B $8.9B $8.8B $7.9B $7.8B
Operating Income (Reported) $605.3M $1.3B $1.2B $694.6M $499.3M
Operating Income (Adjusted) $605.3M $1.3B $1.2B $694.6M $499.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $2B $2.4B $2.2B $2B $2.1B
Revenue Growth (YoY) 44.11% 18.54% -8.22% -9.65% 5.93%
 
Cost of Revenues $1.7B $1.9B $1.8B $1.7B $1.7B
Gross Profit $350.2M $526.3M $423M $311.1M $384M
Gross Profit Margin 17.24% 21.86% 19.15% 15.58% 18.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.8M $153.8M $174M $170.6M $180.2M
Other Inc / (Exp) -$3M -$1.1M -- -- --
Operating Expenses $136.4M $153.8M $151.7M $169.1M $181.6M
Operating Income $213.8M $372.4M $271.3M $141.9M $202.5M
 
Net Interest Expenses $11.7M $14.2M $8.3M $12.1M $12.1M
EBT. Incl. Unusual Items $192.8M $338.6M $237.9M $133.8M $193.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.4M $50M $53.7M $29.8M $41.5M
Net Income to Company $152.3M $288.6M $184.2M $103.9M $151.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.3M $288.6M $184.2M $103.9M $151.8M
 
Basic EPS (Cont. Ops) $1.26 $2.43 $1.58 $0.91 $1.36
Diluted EPS (Cont. Ops) $1.24 $2.40 $1.56 $0.90 $1.35
Weighted Average Basic Share $120.6M $118.8M $116.7M $114.7M $111.7M
Weighted Average Diluted Share $122.4M $120.5M $118.2M $115.9M $112.7M
 
EBITDA $256.2M $416M $332.6M $214.1M $274.9M
EBIT $213.8M $372.4M $271.3M $141.9M $202.5M
 
Revenue (Reported) $2B $2.4B $2.2B $2B $2.1B
Operating Income (Reported) $213.8M $372.4M $271.3M $141.9M $202.5M
Operating Income (Adjusted) $213.8M $372.4M $271.3M $141.9M $202.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $6.7B $8.9B $8.8B $7.9B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $7B $7B $6.6B $6.5B
Gross Profit $1.1B $1.9B $1.8B $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.3M $544M $643.8M $668.6M $701.4M
Other Inc / (Exp) -$14.9M $253.5M -- -- --
Operating Expenses $481.6M $544M $622.4M $665.6M $703.5M
Operating Income $639.4M $1.3B $1.2B $691.3M $573.5M
 
Net Interest Expenses $51.9M $50.7M $40.1M $47.9M $45.5M
EBT. Incl. Unusual Items $534M $1.5B $1.1B $635.7M $107.5M
Earnings of Discontinued Ops. $306K -- -- -- --
Income Tax Expense $121.2M $297.9M $262.2M $150.2M $22.9M
Net Income to Company $412.9M $1.2B $859.8M $485.5M $84.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $412.9M $1.2B $859.8M $485.5M $84.7M
 
Basic EPS (Cont. Ops) $3.43 $10.09 $7.34 $4.19 $0.78
Diluted EPS (Cont. Ops) $3.39 $9.96 $7.25 $4.14 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $807.1M $1.5B $1.4B $971.6M $859.3M
EBIT $639.4M $1.3B $1.2B $691.3M $573.5M
 
Revenue (Reported) $6.7B $8.9B $8.8B $7.9B $7.8B
Operating Income (Reported) $639.4M $1.3B $1.2B $691.3M $573.5M
Operating Income (Adjusted) $639.4M $1.3B $1.2B $691.3M $573.5M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $8.9B $8.8B $7.9B $7.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $7B $6.6B $6.5B --
Gross Profit $1.9B $1.8B $1.4B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $544M $643.8M $668.6M $701.4M --
Other Inc / (Exp) $253.5M -- -- -$358.5M --
Operating Expenses $544M $622.4M $665.6M $703.5M --
Operating Income $1.3B $1.2B $691.3M $573.5M --
 
Net Interest Expenses $50.7M $40.1M $47.9M $45.5M --
EBT. Incl. Unusual Items $1.5B $1.1B $635.7M $107.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $297.9M $262.2M $150.2M $22.9M --
Net Income to Company $1.2B $859.8M $485.5M $84.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $859.8M $485.5M $84.7M --
 
Basic EPS (Cont. Ops) $10.09 $7.34 $4.19 $0.78 --
Diluted EPS (Cont. Ops) $9.96 $7.25 $4.14 $0.76 --
Weighted Average Basic Share $482.6M $468.3M $463.4M $452M --
Weighted Average Diluted Share $488.9M $474.3M $468.5M $454.8M --
 
EBITDA $1.5B $1.4B $971.6M $859.3M --
EBIT $1.3B $1.2B $691.3M $573.5M --
 
Revenue (Reported) $8.9B $8.8B $7.9B $7.8B --
Operating Income (Reported) $1.3B $1.2B $691.3M $573.5M --
Operating Income (Adjusted) $1.3B $1.2B $691.3M $573.5M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $497.7M $672.6M $592.3M $857.9M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.4B $1.2B $1.2B $1.2B
Inventory $935.4M $1.2B $1B $971.8M $934.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $173M $240.3M $276M $285.5M --
Total Current Assets $2.7B $3.4B $3.1B $3.3B $3.5B
 
Property Plant And Equipment $1.7B $2B $2.6B $2.8B $2.9B
Long-Term Investments -- -- $184.3M $30.4M $43.9M
Goodwill $66.1M $249M $385.8M $385.6M --
Other Intangibles $10.1M $258.1M $259.2M $234.9M --
Other Long-Term Assets $259.5M $378.3M $440.6M $327.4M --
Total Assets $4.6B $6.4B $6.8B $7B $7.2B
 
Accounts Payable $450.7M $428.1M $364.4M $350.6M $358.4M
Accrued Expenses $475.4M $540.1M $438.8M $445.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $980.5M $1.4B $843.7M $834.9M $1.3B
 
Long-Term Debt $1.1B $1.2B $1.2B $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.1B $2.7B $2.7B $3B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$84.8M -$114.5M -$3.8M -$86M --
Common Equity $2.3B $3.3B $4.1B $4.3B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $232K $232K $241K $248K $260K
Total Equity $2.3B $3.3B $4.1B $4.3B $4.2B
 
Total Liabilities and Equity $4.6B $6.4B $6.8B $7B $7.2B
Cash and Short Terms $497.7M $672.6M $592.3M $857.9M $1B
Total Debt $1.2B $1.6B $1.3B $1.3B $1.5B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $497.7M $672.6M $592.3M $857.9M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.4B $1.2B $1.2B $1.2B
Inventory $935.4M $1.2B $1B $971.8M $934.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $173M $240.3M $276M $285.5M --
Total Current Assets $2.7B $3.4B $3.1B $3.3B $3.5B
 
Property Plant And Equipment $1.7B $2B $2.6B $2.8B $2.9B
Long-Term Investments -- -- $184.3M $30.4M $43.9M
Goodwill $66.1M $249M $385.8M $385.6M --
Other Intangibles $10.1M $258.1M $259.2M $234.9M --
Other Long-Term Assets $259.5M $378.3M $440.6M $327.4M --
Total Assets $4.6B $6.4B $6.8B $7B $7.2B
 
Accounts Payable $450.7M $428.1M $364.4M $350.6M $358.4M
Accrued Expenses $475.4M $540.1M $438.8M $445.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $980.5M $1.4B $843.7M $834.9M $1.3B
 
Long-Term Debt $1.1B $1.2B $1.2B $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.1B $2.7B $2.7B $3B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$84.8M -$114.5M -$3.8M -$86M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $232K $232K $241K $248K $260K
Total Equity $2.3B $3.3B $4.1B $4.3B $4.2B
 
Total Liabilities and Equity $4.6B $6.4B $6.8B $7B $7.2B
Cash and Short Terms $497.7M $672.6M $592.3M $857.9M $1B
Total Debt $1.2B $1.6B $1.3B $1.3B $1.5B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $412.9M $1.2B $859.8M $485.5M $84.7M
Depreciation & Amoritzation $167.6M $175M $218.8M $280.4M $285.9M
Stock-Based Compensation $43.7M $47M $60.5M $45.1M $37.1M
Change in Accounts Receivable -$228M -$257.6M $175.1M $75.7M -$28.6M
Change in Inventories -$316.3M -$255.2M $177M $61.8M $42.6M
Cash From Operations $228.5M $700.3M $1.3B $899.7M $715.1M
 
Capital Expenditures $184.2M $450M $606.7M $324.3M $402.8M
Cash Acquisitions $1.9M $552.4M $234.7M -- --
Cash From Investing -$162.1M -$684.7M -$835.2M -$323M -$346.8M
 
Dividends Paid (Ex Special Dividend) $57.8M $67.7M $74.9M $78.9M $81.4M
Special Dividend Paid
Long-Term Debt Issued $605.9M $1.2B $330.1M $175.3M --
Long-Term Debt Repaid -$638.4M -$762.5M -$738.8M -$219.7M --
Repurchase of Common Stock $3.2M $171.3M $113.9M $182.9M $198.8M
Other Financing Activities -$19.1M -$26.2M -$14.4M -$7.6M --
Cash From Financing -$109.4M $165.3M -$597.6M -$313.8M -$183.5M
 
Beginning Cash (CF) $497.7M $672.6M $592.3M $857.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.8M $178.1M -$83.5M $263.8M $186.3M
Ending Cash (CF) $453.1M $847.9M $515.9M $1.1B $1.2B
 
Levered Free Cash Flow $44.3M $250.3M $735.5M $575.4M $312.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $152.3M $288.6M $184.2M $103.9M $151.8M
Depreciation & Amoritzation $42.4M $49.1M $61.3M $72.2M $72.5M
Stock-Based Compensation $8.1M $9.1M $16.5M $9.2M $9.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $134.2M $458.6M $407.5M $351.8M $315.2M
 
Capital Expenditures $56.8M $155.6M $166.9M $81.5M $108.9M
Cash Acquisitions $1.9M -- $67.6M -- --
Cash From Investing -$58.1M -$156M -$230.1M -$82.1M -$84.2M
 
Dividends Paid (Ex Special Dividend) $14.5M $16.7M $18.7M $20.7M $20.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150.8M $115.6M $330.1M $33.3M --
Long-Term Debt Repaid -$158.2M -$152.2M -$358.1M -$69.9M --
Repurchase of Common Stock -$641K $105.6M $17.4M $54.8M $50M
Other Financing Activities -$3.2M $675K $2.8M $968K --
Cash From Financing -$21.2M -$159M -$60.5M -$111.1M -$80.5M
 
Beginning Cash (CF) $497.7M $672.6M $592.3M $857.9M $1B
Foreign Exchange Rate Adjustment -$367K -$923K $107K $380K $188K
Additions / Reductions $54.5M $142.7M $117M $159M $150.8M
Ending Cash (CF) $551.9M $814.4M $709.5M $1B $1.2B
 
Levered Free Cash Flow $77.5M $302.9M $240.6M $270.3M $206.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $412.9M $1.2B $859.8M $485.5M $84.7M
Depreciation & Amoritzation $167.6M $175M $218.8M $280.4M $285.9M
Stock-Based Compensation $43.7M $47M $60.5M $45.1M $37.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $228.5M $700.3M $1.3B $899.7M $715.1M
 
Capital Expenditures $184.2M $450M $606.7M $324.3M $402.8M
Cash Acquisitions $1.9M $552.4M $234.7M -- --
Cash From Investing -$162.1M -$684.7M -$835.2M -$323M -$346.8M
 
Dividends Paid (Ex Special Dividend) $57.8M $67.7M $74.9M $78.9M $81.4M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- $175.3M --
Long-Term Debt Repaid -$638.4M -$762.5M -$738.8M -$219.7M --
Repurchase of Common Stock $3.2M $171.3M $113.9M $182.9M $198.8M
Other Financing Activities -$19.1M -$26.2M -$14.4M -$7.6M --
Cash From Financing -$109.4M $165.3M -$597.6M -$313.8M -$183.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.8M $178.1M -$83.5M $263.8M $186.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.3M $250.3M $735.5M $575.4M $312.2M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $1.2B $859.8M $485.5M $84.7M --
Depreciation & Amoritzation $175M $218.8M $280.4M $285.9M --
Stock-Based Compensation $47M $60.5M $45.1M $37.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $700.3M $1.3B $899.7M $715.1M --
 
Capital Expenditures $450M $606.7M $324.3M $402.8M --
Cash Acquisitions $552.4M $234.7M -- -- --
Cash From Investing -$684.7M -$835.2M -$323M -$346.8M --
 
Dividends Paid (Ex Special Dividend) $67.7M $74.9M $78.9M $81.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $330.1M $175.3M $177.5M --
Long-Term Debt Repaid -$762.5M -$738.8M -$219.7M -$60.2M --
Repurchase of Common Stock $171.3M $113.9M $182.9M $198.8M --
Other Financing Activities -$26.2M -$14.4M -$7.6M -$10.1M --
Cash From Financing $165.3M -$597.6M -$313.8M -$183.5M --
 
Beginning Cash (CF) $2.6B $2.3B $2.9B $3.6B --
Foreign Exchange Rate Adjustment -$2.8M $7.1M $891K $1.5M --
Additions / Reductions $178.1M -$83.5M $263.8M $186.3M --
Ending Cash (CF) $2.8B $2.2B $3.2B $3.7B --
 
Levered Free Cash Flow $250.3M $735.5M $575.4M $312.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock