Financhill
Buy
83

MTUS Quote, Financials, Valuation and Earnings

Last price:
$20.64
Seasonality move :
12.27%
Day range:
$20.98 - $21.73
52-week range:
$10.78 - $21.73
Dividend yield:
0%
P/E ratio:
30.19x
P/S ratio:
0.82x
P/B ratio:
1.28x
Volume:
268.9K
Avg. volume:
360K
1-year change:
37.8%
Market cap:
$895.9M
Revenue:
$1.1B
EPS (TTM):
-$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $830.7M $1.3B $1.3B $1.4B $1.1B
Revenue Growth (YoY) -31.28% 54.44% 3.66% 2.44% -20.44%
 
Cost of Revenues $811.7M $1.1B $1.2B $1.2B $986.3M
Gross Profit $19M $221.5M $126.7M $186.5M $97.7M
Gross Profit Margin 2.29% 17.27% 9.53% 13.69% 9.01%
 
R&D Expenses $1.8M $1.7M $800K -- --
Selling, General & Admin $76.7M $77.2M $73.8M $84.6M $87.7M
Other Inc / (Exp) $12.6M $37.3M $44.8M -$14M -$15M
Operating Expenses $76.7M $77.2M $73.8M $84.6M $87.7M
Operating Income -$57.7M $144.3M $52.9M $101.9M $10M
 
Net Interest Expenses $12.2M $5.9M $600K -- --
EBT. Incl. Unusual Items -$60.7M $176.7M $97.1M $96.4M $4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $5.7M $32M $27M $3.3M
Net Income to Company -$61.9M $171M $65.1M $69.4M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.9M $171M $65.1M $69.4M $1.3M
 
Basic EPS (Cont. Ops) -$1.38 $3.73 $1.42 $1.58 $0.03
Diluted EPS (Cont. Ops) -$1.38 $3.11 $1.30 $1.47 $0.03
Weighted Average Basic Share $45M $45.9M $45.8M $43.8M $43.2M
Weighted Average Diluted Share $45M $55M $51.5M $47.8M $44.3M
 
EBITDA $8.9M $205.9M $111.2M $158.8M $64.1M
EBIT -$57.7M $144.3M $52.9M $101.9M $10M
 
Revenue (Reported) $830.7M $1.3B $1.3B $1.4B $1.1B
Operating Income (Reported) -$57.7M $144.3M $52.9M $101.9M $10M
Operating Income (Adjusted) -$57.7M $144.3M $52.9M $101.9M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $343.7M $316.8M $354.2M $227.2M $305.9M
Revenue Growth (YoY) 66.93% -7.83% 11.81% -35.86% 34.64%
 
Cost of Revenues $275.5M $311.2M $303.2M $215.1M $270.9M
Gross Profit $68.2M $5.6M $51M $12.1M $35M
Gross Profit Margin 19.84% 1.77% 14.4% 5.33% 11.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.9M $16.2M $20.5M $22.5M $24.5M
Other Inc / (Exp) $5M -$2.2M $2.3M $900K --
Operating Expenses $19.9M $16.2M $20.5M $22.5M $24.5M
Operating Income $48.3M -$10.6M $30.5M -$10.4M $10.5M
 
Net Interest Expenses $1.2M $200K -- -- $300K
EBT. Incl. Unusual Items $50.6M -$12.6M $34.6M -$7.1M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $500K $700K $9.8M -$1.2M $2.8M
Net Income to Company $50.1M -$13.3M $24.8M -$5.9M $8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.1M -$13.3M $24.8M -$5.9M $8.1M
 
Basic EPS (Cont. Ops) $1.08 -$0.29 $0.56 -$0.14 $0.19
Diluted EPS (Cont. Ops) $0.94 -$0.29 $0.52 -$0.14 $0.19
Weighted Average Basic Share $46.2M $46M $44.1M $43.1M $41.8M
Weighted Average Diluted Share $53.9M $46M $47.9M $43.1M $43M
 
EBITDA $63.4M $3.8M $44.5M $3.2M $24.8M
EBIT $48.3M -$10.6M $30.5M -$10.4M $10.5M
 
Revenue (Reported) $343.7M $316.8M $354.2M $227.2M $305.9M
Operating Income (Reported) $48.3M -$10.6M $30.5M -$10.4M $10.5M
Operating Income (Adjusted) $48.3M -$10.6M $30.5M -$10.4M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.3B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $972.6M $1.2B $1.2B $1B $1B
Gross Profit $183.2M $199.4M $124.8M $128.2M $100M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79M $73.2M $79.3M $90M $92.1M
Other Inc / (Exp) $9.3M $35.7M $36.9M -$16.6M --
Operating Expenses $79M $73.2M $79.3M $90M $92.1M
Operating Income $104.2M $126.2M $45.5M $38.2M $7.9M
 
Net Interest Expenses $7.8M $3.2M -- -- $1.2M
EBT. Incl. Unusual Items $103.8M $162.1M $88.4M $32.7M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $6.7M $53.5M $8.7M $6.3M
Net Income to Company $101.1M $155.4M $34.9M $24M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.1M $155.4M $34.9M $24M -$8.3M
 
Basic EPS (Cont. Ops) $2.19 $3.35 $0.80 $0.55 -$0.19
Diluted EPS (Cont. Ops) $1.84 $2.83 $0.68 $0.51 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $166.5M $183.4M $102.9M $92.7M $63.7M
EBIT $104.2M $126.2M $45.5M $38.2M $7.9M
 
Revenue (Reported) $1.2B $1.4B $1.3B $1.2B $1.1B
Operating Income (Reported) $104.2M $126.2M $45.5M $38.2M $7.9M
Operating Income (Adjusted) $104.2M $126.2M $45.5M $38.2M $7.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.1B $1B $843.5M $891M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $937.5M $889.2M $756.7M $801.9M --
Gross Profit $147M $145.1M $86.8M $89.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.4M $61.9M $67.3M $71.7M --
Other Inc / (Exp) $12.4M $4.5M $1.9M $1M --
Operating Expenses $56.4M $61.9M $67.3M $71.7M --
Operating Income $90.6M $83.2M $19.5M $17.4M --
 
Net Interest Expenses $2M -- -- $1.2M --
EBT. Incl. Unusual Items $101.4M $92.7M $29M $22.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $24.6M $6.3M $9.3M --
Net Income to Company $98.3M $68.1M $22.7M $13.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.3M $68.1M $22.7M $13.1M --
 
Basic EPS (Cont. Ops) $2.11 $1.55 $0.52 $0.31 --
Diluted EPS (Cont. Ops) $1.83 $1.42 $0.48 $0.30 --
Weighted Average Basic Share $139M $131.9M $130.5M $125.9M --
Weighted Average Diluted Share $152.6M $143.9M $136.5M $129.3M --
 
EBITDA $134.3M $126M $59.9M $59.5M --
EBIT $90.6M $83.2M $19.5M $17.4M --
 
Revenue (Reported) $1.1B $1B $843.5M $891M --
Operating Income (Reported) $90.6M $83.2M $19.5M $17.4M --
Operating Income (Adjusted) $90.6M $83.2M $19.5M $17.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $102.8M $259.6M $257.8M $281.3M $241.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63.3M $100.5M $79.4M $113.2M $90.8M
Inventory $178.4M $210.9M $192.4M $228M $219.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.8M $3.1M $21.2M $24.7M $6.1M
Total Current Assets $357.6M $582.3M $556.6M $656.8M $587.3M
 
Property Plant And Equipment $590.8M $524.7M $498.6M $503.9M $519M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.3M $6.7M $5M $2.4M --
Other Long-Term Assets $2.8M $2.1M $2.4M $2M $1.5M
Total Assets $1.1B $1.3B $1.1B $1.2B $1.2B
 
Accounts Payable $89.5M $141.9M $113.2M $133.3M $119.2M
Accrued Expenses $29.4M $37.9M $21.2M $26.8M $16.8M
Current Portion Of Long-Term Debt $38.9M $44.9M $20.4M $13.2M $5.4M
Current Portion Of Capital Lease Obligations $7.5M $5.7M $6M $5M $4.8M
Other Current Liabilities $13.4M $16.1M $23.9M $26.6M $68.8M
Total Current Liabilities $181M $250.8M $186.7M $248.4M $281.5M
 
Long-Term Debt $52.8M $8.8M $6.5M $6.4M $6.9M
Capital Leases -- -- -- -- --
Total Liabilities $606.1M $592.6M $454.1M $508.4M $485.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $40.4M $20.7M $14.7M $12.4M $7.7M
Common Equity $507.5M $664.6M $686.5M $731.6M $690.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $507.5M $664.6M $686.5M $731.6M $690.5M
 
Total Liabilities and Equity $1.1B $1.3B $1.1B $1.2B $1.2B
Cash and Short Terms $102.8M $259.6M $257.8M $281.3M $241.9M
Total Debt $91.7M $53.7M $26.9M $19.6M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $172M $263.2M $226.3M $255.9M $192.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $130.1M $100.1M $135.8M $105.1M $129.3M
Inventory $214.4M $205.6M $255.4M $218M $237.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $7.4M $2.4M $6.5M --
Total Current Assets $529.4M $582.5M $630.5M $602M $579.6M
 
Property Plant And Equipment $538.6M $499.1M $498.8M $507.9M $558.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.3M $2.5M $2.2M $12.6M --
Total Assets $1.1B $1.1B $1.2B $1.1B $1.2B
 
Accounts Payable $131.8M $123.8M $148.5M $113.3M $155.2M
Accrued Expenses $38.1M $22.6M $20.6M $19.9M --
Current Portion Of Long-Term Debt $44.8M $20.4M $13.1M $13.2M --
Current Portion Of Capital Lease Obligations $6.1M $6.2M $5.4M $5.1M --
Other Current Liabilities $15.4M $16.3M $17.4M $59M --
Total Current Liabilities $242.5M $191.9M $207M $228.2M $305.4M
 
Long-Term Debt $10.1M $7.8M $5.9M $6.5M $10.6M
Capital Leases -- -- -- -- --
Total Liabilities $495.8M $387.2M $423.5M $420.7M $452.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $36.4M $12.6M $11.7M $8.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $620.6M $735.1M $730.3M $712.7M $697.7M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.1B $1.2B
Cash and Short Terms $172M $263.2M $226.3M $255.9M $192.2M
Total Debt $54.9M $28.2M $19M $19.7M $10.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.9M $171M $65.1M $69.4M $1.3M
Depreciation & Amoritzation $66.6M $61.6M $58.3M $56.9M $54.1M
Stock-Based Compensation $6.6M $7.3M $8.8M $11.5M $14M
Change in Accounts Receivable $14.2M -$37.2M $21.3M -$33.4M $21.7M
Change in Inventories $103.5M -$41.6M $18.8M -$34.9M $7.3M
Cash From Operations $173.5M $196.9M $133.5M $125.3M $40.3M
 
Capital Expenditures $16.9M $12.2M $27.1M $51.6M $64.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$4.8M -$21.7M -$49.9M -$10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90M -$38.9M -$67.6M -$18.7M -$17.2M
Repurchase of Common Stock -- -- $52M $32.6M $37.6M
Other Financing Activities -$1.2M -- -$1M -- --
Cash From Financing -$91.8M -$35.3M -$113.6M -$51.9M -$68.9M
 
Beginning Cash (CF) $102.8M $259.6M $257.8M $281.3M $241.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.7M $156.8M -$1.8M $23.5M -$39.4M
Ending Cash (CF) $178.5M $416.4M $256M $304.8M $202.5M
 
Levered Free Cash Flow $156.6M $184.7M $106.4M $73.7M -$24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.1M -$13.3M $24.8M -$5.9M $8.1M
Depreciation & Amoritzation $15.1M $14.4M $14M $13.6M $14.3M
Stock-Based Compensation $1.9M $2.2M $3M $3.5M $3.8M
Change in Accounts Receivable -$8.9M $59.9M -$2.6M $1.6M $400K
Change in Inventories -$9.4M $56.2M $10.3M -$14.5M -$14.1M
Cash From Operations $53.8M $46.1M $28.1M -$15.3M $22M
 
Capital Expenditures $3.5M $5.7M $17.5M $17.6M $28.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.9M -$2.8M -$17.5M $17.9M -$18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $19.7M $7.7M $20.1M $3M
Other Financing Activities -- -$700K -- -- --
Cash From Financing $100K -$19.6M -$7.1M -$20.1M -$3M
 
Beginning Cash (CF) $172M $263.2M $226.3M $255.9M $192.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.8M $23.7M $3.5M -$17.5M $600K
Ending Cash (CF) $228.8M $286.9M $229.8M $238.4M $192.8M
 
Levered Free Cash Flow $50.3M $40.4M $10.6M -$32.9M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $101.1M $155.4M $34.9M $24M -$8.3M
Depreciation & Amoritzation $62.3M $57.2M $57.4M $54.5M $55.8M
Stock-Based Compensation $6.9M $8.3M $10.8M $13.5M $14.4M
Change in Accounts Receivable -$49M $30.2M -$35.3M $30.2M -$23.9M
Change in Inventories -$49.2M $8.9M -$49.3M $37M -$19.2M
Cash From Operations $158.7M $200.8M $74.6M $100.5M $31.8M
 
Capital Expenditures $11.2M $20.6M $47.6M $64.5M $88.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$16.6M -$43.5M -$19M -$51.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$58.9M -$67.6M -$18.7M -- --
Repurchase of Common Stock -- $32.4M $48.1M $38.2M $15.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$57.6M -$93M -$68M -$51.9M -$44.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.2M $91.2M -$36.9M $29.6M -$63.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $147.5M $180.2M $27M $36M -$57.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $98.3M $68.1M $22.7M $13.1M --
Depreciation & Amoritzation $43.7M $42.8M $40.4M $42.1M --
Stock-Based Compensation $6.5M $8.5M $10.5M $10.9M --
Change in Accounts Receivable $500K -$56.1M $7.5M -$38.1M --
Change in Inventories $5.4M -$62.7M $9.2M -$17.3M --
Cash From Operations $110.1M $51.2M $26.4M $17.9M --
 
Capital Expenditures $15.7M $36.2M $49.1M $73.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.7M -$34.5M -$3.6M -$44M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$67.6M -$18.7M -- -$9.1M --
Repurchase of Common Stock $32.4M $28.5M $34.1M $11.9M --
Other Financing Activities -$700K -- -- -- --
Cash From Financing -$93.8M -$48.2M -$48.2M -$23.6M --
 
Beginning Cash (CF) $742.6M $677.4M $807.9M $565.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$31.5M -$25.4M -$49.7M --
Ending Cash (CF) $746.2M $645.9M $782.5M $516M --
 
Levered Free Cash Flow $94.4M $15M -$22.7M -$55.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 10.82% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.42% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock