Financhill
Sell
31

OWPC Quote, Financials, Valuation and Earnings

Last price:
$0.02
Seasonality move :
-22.71%
Day range:
$0.02 - $0.02
52-week range:
$0.01 - $0.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
429.44x
P/B ratio:
--
Volume:
77K
Avg. volume:
1.2M
1-year change:
-11.42%
Market cap:
$2.1M
Revenue:
$4.9K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $59.6K $38.3K $125.7K $7.6K $4.9K
Revenue Growth (YoY) -- -35.76% 228.41% -93.96% -35.92%
 
Cost of Revenues $104.7K $147.3K $458K $241.8K $900
Gross Profit -$45.2K -$109.1K -$332.3K -$234.2K $3.9K
Gross Profit Margin -75.81% -284.86% -264.36% -3081.58% 79.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8M $2.3M $1.6M $1.3M $654K
Other Inc / (Exp) -- -$44.5K $133.5K -$1.6M -$1.1M
Operating Expenses $7.9M $3.1M $1.9M $1.8M $1.7M
Operating Income -$7.9M -$3.2M -$2.2M -$2.1M -$1.7M
 
Net Interest Expenses $47.6K $511.1K $956.9K $308.7K $1.1M
EBT. Incl. Unusual Items -$8M -$3.8M -$3.1M -$4M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8M -$3.8M -$3.1M -$4M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$3.8M -$3.1M -$4M -$3.9M
 
Basic EPS (Cont. Ops) -$0.20 -$0.06 -$0.05 -$0.05 -$0.04
Diluted EPS (Cont. Ops) -$0.20 -$0.06 -$0.05 -$0.05 -$0.04
Weighted Average Basic Share $48.8M $60.6M $66.2M $73.3M $107M
Weighted Average Diluted Share $48.8M $60.6M $66.2M $73.3M $107M
 
EBITDA -$7.9M -$3.1M -$2.1M -$2M -$1.7M
EBIT -$7.9M -$3.2M -$2.2M -$2.1M -$1.7M
 
Revenue (Reported) $59.6K $38.3K $125.7K $7.6K $4.9K
Operating Income (Reported) -$7.9M -$3.2M -$2.2M -$2.1M -$1.7M
Operating Income (Adjusted) -$7.9M -$3.2M -$2.2M -$2.1M -$1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $42.3K $32.9K $100 $1.3K $300
Revenue Growth (YoY) -30.37% 41.16% -99.77% -40.31% -77.51%
 
Cost of Revenues $170 $60.4K $20.7K $200 --
Gross Profit $42.2K -$27.6K -$20.7K $1K $200
Gross Profit Margin 99.59% -83.89% -20700% 76.92% 66.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $674.3K $387.8K $417.8K $150.8K $86.7K
Other Inc / (Exp) $7.5K $1K $4.4K -$122.6K --
Operating Expenses $687.5K $474.2K $479.3K $374.5K $171.3K
Operating Income -$645.3K -$501.8K -$500K -$373.4K -$171.1K
 
Net Interest Expenses $115.4K $190.7K $51.5K $369K $94.8K
EBT. Incl. Unusual Items -$753.2K -$691.5K -$547.1K -$865.1K -$265.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$753.2K -$691.5K -$547.1K -$865.1K -$265.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$753.2K -$691.5K -$547.1K -$865.1K -$265.9K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $59.3M $65.9M $70.6M $112.6M $117.9M
Weighted Average Diluted Share $59.3M $65.9M $70.6M $112.6M $117.9M
 
EBITDA -$623.5K -$462.2K -$479.4K -$373.4K -$171.1K
EBIT -$636.6K -$501.8K -$500K -$373.4K -$171.1K
 
Revenue (Reported) $42.3K $32.9K $100 $1.3K $300
Operating Income (Reported) -$645.3K -$501.8K -$500K -$373.4K -$171.1K
Operating Income (Adjusted) -$636.6K -$501.8K -$500K -$373.4K -$171.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $64.4K $93.2K $84.8K $7.5K $5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.7K $166.6K $393.5K $31K $1K
Gross Profit -$31.3K -$73.4K -$308.6K -$23.5K $4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $1.5M $1.6M $909.9K $489.7K
Other Inc / (Exp) $14.5K $63.4K $15.5K -$2.5M --
Operating Expenses $3.9M $2.2M $1.8M $2M $862.2K
Operating Income -$4M -$2.2M -$2.1M -$2M -$858.3K
 
Net Interest Expenses $235.1K $611.4K $709.5K $590.1K $847.2K
EBT. Incl. Unusual Items -$4.2M -$2.7M -$2.8M -$3.6M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$3.3M -$2.8M -- -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$2.7M -$2.8M -$3.6M -$1.9M
 
Basic EPS (Cont. Ops) -$0.11 -$0.04 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.11 -$0.04 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$2.1M -$2M -$2M -$858.3K
EBIT -$3.9M -$2.2M -$2.1M -$2M -$858.2K
 
Revenue (Reported) $64.4K $93.2K $84.8K $7.5K $5K
Operating Income (Reported) -$4M -$2.2M -$2.1M -$2M -$858.3K
Operating Income (Adjusted) -$3.9M -$2.2M -$2.1M -$2M -$858.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $65.6K $43K $2.2K $1.6K $1.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8K $116.3K $51.8K $200 $300
Gross Profit $57.9K -$73.3K -$49.7K $1.2K $1.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $769.2K $765.1K $349.6K $185.4K
Other Inc / (Exp) $14.5K $122.4K $4.4K -$944.4K --
Operating Expenses $1.7M $993.2K $908.2K $1.2M $298.3K
Operating Income -$1.6M -$1.1M -$957.9K -$1.2M -$297K
 
Net Interest Expenses $208.5K $356.9K $109.6K $471K $224.6K
EBT. Incl. Unusual Items -$1.8M -$1.3M -$1.1M -$2.6M -$521.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.3M -$1.1M -$2.6M -$521.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$1.1M -$2.6M -$521.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.03 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.03 -$0.00
Weighted Average Basic Share $115.4M $131.5M $139.3M $199.5M $235.2M
Weighted Average Diluted Share $115.4M $131.5M $139.3M $199.5M $235.2M
 
EBITDA -$1.6M -$981K -$907.2K -$1.2M -$297K
EBIT -$1.6M -$1.1M -$957.9K -$1.2M -$297K
 
Revenue (Reported) $65.6K $43K $2.2K $1.6K $1.7K
Operating Income (Reported) -$1.6M -$1.1M -$957.9K -$1.2M -$297K
Operating Income (Adjusted) -$1.6M -$1.1M -$957.9K -$1.2M -$297K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.9K $119.7K $11K $700 $42.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6K $19.9K $12.4K -- $100
Inventory $267.2K $198.6K $54.2K -- $16.2K
Prepaid Expenses $19.2K $29.4K $39.3K $13.2K $9.5K
Other Current Assets -- -- -- -- --
Total Current Assets $420.6K $624.7K $116.8K $13.9K $68.3K
 
Property Plant And Equipment $921.9K $1M $1.4M -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4M $2.9M $3.2M $98.9K $68.3K
 
Accounts Payable $734.6K $480.1K $798.1K $528.6K $594.1K
Accrued Expenses $531.7K $448.6K $916.8K $939.4K $641.4K
Current Portion Of Long-Term Debt -- $456.6K $245K $2.2M $1.7M
Current Portion Of Capital Lease Obligations $45.3K -- $86.2K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7M $1.5M $3M $3.9M $3.2M
 
Long-Term Debt -- $200K $1.2M -- $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.7M $4.2M $3.9M $5.3M
 
Common Stock $1.6M $65.6K $67.2K $79.8K $108.5K
Other Common Equity Adj -$52.9K -$64.4K -$50.7K $42.3K --
Common Equity -$2M -$3.1M -$5.8M -$8.3M -$9.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$451.1K $1.2M -$1.1M -$3.8M -$5.2M
 
Total Liabilities and Equity $1.4M $2.9M $3.2M $98.9K $68.3K
Cash and Short Terms $28.9K $119.7K $11K $700 $42.5K
Total Debt $334.8K $200K $1.2M -- $2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.8M $54.8K $175.2K $362.2K $13.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28.7K $26.8K $11.8K -- --
Inventory $413.9K $315.7K $303.4K $18.2K $12.4K
Prepaid Expenses $22.6K $26.7K $115.6K $38K $200.2K
Other Current Assets -- -- -- -- --
Total Current Assets $2.4M $606.3K $606K $418.4K $226.2K
 
Property Plant And Equipment $1.1M $2.5M $2.4M -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $75K --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6M $4.7M $3.2M $578.4K $226.2K
 
Accounts Payable $559.2K $675.2K $818.7K $536.3K $622.8K
Accrued Expenses $438K $653.6K $1.2M $961.7K --
Current Portion Of Long-Term Debt -- $817.3K $1.4M $1.2M --
Current Portion Of Capital Lease Obligations $47.7K $107K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $2.4M $3.7M $2.9M $3.4M
 
Long-Term Debt -- $2.3M $750K $2.2M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $4.7M $4.4M $5.2M $5.9M
 
Common Stock $4.1M $65.9K $73.4K $104.3K $110.1K
Other Common Equity Adj -$58.3K -$59.9K $127.5K -- --
Common Equity -- -- -- -- --
Total Preferred Equity $1.6M -- $100K -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8M -$53.8K -$1.2M -$4.6M -$5.7M
 
Total Liabilities and Equity $3.6M $4.7M $3.2M $578.3K $226.2K
Cash and Short Terms $1.8M $54.8K $175.2K $362.2K $13.6K
Total Debt $478.1K $2.3M $750K $2.2M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8M -$3.8M -$3.1M -$4M -$3.9M
Depreciation & Amoritzation $33.6K $40.3K $42.3K $34.3K --
Stock-Based Compensation $3.6M $133.8K $339.1K $151.7K $15.5K
Change in Accounts Receivable -$5.6K -$16.3K $7.5K $12.4K -$100
Change in Inventories -$242.5K $68.6K $144.4K $8.4K -$16.2K
Cash From Operations -$1.4M -$3.7M -$1.4M -$1.2M -$1.1M
 
Capital Expenditures $62.6K $393.1K $43.2K $5K --
Cash Acquisitions -- -- -- -- $75K
Cash From Investing -$62.6K -$388K -$36.9K -$5K -$75K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $476.8K $1.1M $1.7M $409.5K $2.1M
Long-Term Debt Repaid -$507.3K -$505.6K -$750K -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$272K -- -- -- --
Cash From Financing $1.3M $4.2M $1.3M $1.1M $1.3M
 
Beginning Cash (CF) $282.4K $119.7K $11K $700 $42.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$216.8K $90.8K -$108.7K -$8.6K $41.7K
Ending Cash (CF) $28.9K $199K -$106.6K $123.1K $41.9K
 
Levered Free Cash Flow -$1.5M -$4.1M -$1.4M -$1.2M -$1.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$753.2K -$691.5K -$547.1K -$865.1K -$265.9K
Depreciation & Amoritzation $13.1K $12.2K $8.4K -- --
Stock-Based Compensation $107.8K -- -- $3.9K $7.7K
Change in Accounts Receivable -$12.2K $2.6K -$1.1K $300 $200
Change in Inventories -$83.9K -$23K -$24.2K $8.1K --
Cash From Operations -$526.8K -$257.9K -$280.9K -$480K -$396.7K
 
Capital Expenditures $65.9K $39.7K -- -- --
Cash Acquisitions -- -- -- $75K --
Cash From Investing -$65.9K -$39.7K -- -$75K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $279.3K $262.5K $1.4M --
Long-Term Debt Repaid -$14.6K -- -- -$567K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $279.3K $362.5K $876.5K $410K
 
Beginning Cash (CF) $875K $54.8K $175.2K $362.2K $13.6K
Foreign Exchange Rate Adjustment -$5.8K -$12.3K $9K -- --
Additions / Reductions $942.7K -$30.6K $90.5K $321.5K $13.3K
Ending Cash (CF) $1.8M $11.9K $274.7K $683.7K $26.9K
 
Levered Free Cash Flow -$592.8K -$297.6K -$280.9K -$480K -$396.7K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$4.2M -$3.3M -$2.8M -- -$1.9M
Depreciation & Amoritzation $42.4K $42K $33.9K -- --
Stock-Based Compensation $677.3K $108.2K $494.8K $349.6K $19.3K
Change in Accounts Receivable -$28.7K -$100 $15K -- --
Change in Inventories -$240.7K $98.1K $12.4K -- $5.7K
Cash From Operations -$2M -$3.3M -$1.3M -- -$840.8K
 
Capital Expenditures $284.3K $158.5K $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$284.3K -$207.3K $1.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $513.8K $1.8M $1.1M $2.2M --
Long-Term Debt Repaid -$527.9K -- -$750K -$867K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4M $1.8M $1.3M -- $492.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$1.8M $120.4K -- -$348.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$3.6M -$1.3M -- -$840.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.8M -$1.3M -$1.1M -$2.6M -$521.6K
Depreciation & Amoritzation $23K $24.7K $16.3K -- --
Stock-Based Compensation $107.8K -- -- $7.8K $11.5K
Change in Accounts Receivable -$23.1K -$6.9K $600 -- $100
Change in Inventories -$146.7K -$117.2K -$249.2K -$18.2K $3.8K
Cash From Operations -$1.3M -$905.5K -$842.9K -$729.8K -$448.8K
 
Capital Expenditures $223.9K $43.2K $5K -- --
Cash Acquisitions -- -- -- $75K --
Cash From Investing -$223.9K -$43.2K -$5K -$75K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $268.3K $879.3K $262.5K $2.1M $10K
Long-Term Debt Repaid -$40.6K -- -- -$867K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $879.3K $812.5K $1.2M $420K
 
Beginning Cash (CF) $903.9K $140.2K $259.9K $402.8K $14K
Foreign Exchange Rate Adjustment -$5.4K $4.5K $199.7K -$42.3K --
Additions / Reductions $1.8M -$64.9K $164.2K $361.4K -$28.8K
Ending Cash (CF) $2.7M $79.8K $623.8K $721.9K -$14.8K
 
Levered Free Cash Flow -$1.5M -$948.7K -$847.9K -$729.8K -$448.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock