Financhill
Sell
24

TOVX Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
-9.97%
Day range:
$1.03 - $1.36
52-week range:
$1.14 - $17.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.59x
P/B ratio:
0.20x
Volume:
4.6K
Avg. volume:
89K
1-year change:
-90.13%
Market cap:
$3.7M
Revenue:
--
EPS (TTM):
-$26.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $7.8M $11.7M $14.3M $12M
Selling, General & Admin $5M $6.5M $9.9M $7.1M $7.4M
Other Inc / (Exp) -- -- -$41K $3K -$6.9M
Operating Expenses $10.2M $14.3M $21.6M $21.4M $19.4M
Operating Income -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.1M -$14.3M -$21.1M -$20M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.4M -$1.6M --
Net Income to Company -$10.1M -$14.3M -$19.7M -$18.3M -$25.7M
 
Minority Interest in Earnings $73K $1K -- -- --
Net Income to Common Excl Extra Items -$10M -$14.3M -$19.7M -$18.3M -$25.7M
 
Basic EPS (Cont. Ops) -$165.00 -$47.50 -$32.75 -$28.48 -$19.03
Diluted EPS (Cont. Ops) -$165.00 -$47.50 -$32.75 -$28.48 -$19.03
Weighted Average Basic Share $76.1K $487.5K $613.1K $644.3K $1.3M
Weighted Average Diluted Share $76.1K $487.5K $613.1K $644.3K $1.3M
 
EBITDA -$10M -$14.2M -$21.5M -$21.3M -$19.3M
EBIT -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
Operating Income (Adjusted) -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $979K $2.8M $3.1M $4.2M $2.9M
Selling, General & Admin $1.2M $2.5M $4.2M $2M $1.7M
Other Inc / (Exp) -- -- -$1K -$4K -$5K
Operating Expenses $2.1M $5.3M $7.3M $6.2M $4.6M
Operating Income -$2.1M -$5.3M -$7.3M -$6.2M -$4.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.1M -$5.3M -$7M -$5.9M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$558K -$424K --
Net Income to Company -$2.1M -$5.3M -$6.4M -$5.5M -$4.4M
 
Minority Interest in Earnings $23K -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$5.3M -$6.4M -$5.5M -$4.4M
 
Basic EPS (Cont. Ops) -$35.00 -$9.75 -$11.00 -$8.10 -$1.60
Diluted EPS (Cont. Ops) -$35.00 -$9.75 -$11.00 -$8.10 -$1.60
Weighted Average Basic Share $84.6K $528.6K $631.1K $683K $2.8M
Weighted Average Diluted Share $84.6K $528.6K $631.1K $683K $2.8M
 
EBITDA -$2.1M -$5.3M -$7.3M -$6.2M -$4.6M
EBIT -$2.1M -$5.3M -$7.3M -$6.2M -$4.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.1M -$5.3M -$7.3M -$6.2M -$4.6M
Operating Income (Adjusted) -$2.1M -$5.3M -$7.3M -$6.2M -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $7.8M $11.7M $14.3M $12M
Selling, General & Admin $5M $6.5M $9.9M $7.1M $7.4M
Other Inc / (Exp) -- -- -$42K $4K -$6.9M
Operating Expenses $10.2M $14.3M $21.6M $21.4M $19.4M
Operating Income -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.1M -$14.3M -$21.1M -$20M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.4M -$1.6M --
Net Income to Company -$10.1M -$14.3M -$19.7M -$18.3M -$25.7M
 
Minority Interest in Earnings $73K $1K -- -- --
Net Income to Common Excl Extra Items -$10M -$14.3M -$19.7M -$18.4M -$25.7M
 
Basic EPS (Cont. Ops) -$165.00 -$54.50 -$33.25 -$28.95 -$26.66
Diluted EPS (Cont. Ops) -$165.00 -$54.50 -$33.25 -$28.95 -$26.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10M -$14.2M -$21.5M -$21.3M -$19.3M
EBIT -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
Operating Income (Adjusted) -$10.2M -$14.3M -$21.6M -$21.4M -$19.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $11.7M $14.3M $12M --
Selling, General & Admin $6.5M $9.9M $7.1M $7.4M --
Other Inc / (Exp) -- -$42K $4K -$6.9M --
Operating Expenses $14.3M $21.6M $21.4M $19.4M --
Operating Income -$14.3M -$21.6M -$21.4M -$19.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.3M -$21.1M -$20M -$25.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.4M -$1.6M -- --
Net Income to Company -$14.3M -$19.7M -$18.3M -$25.7M --
 
Minority Interest in Earnings $1K -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$19.7M -$18.4M -$25.7M --
 
Basic EPS (Cont. Ops) -$54.50 -$33.25 -$28.95 -$26.66 --
Diluted EPS (Cont. Ops) -$54.50 -$33.25 -$28.95 -$26.66 --
Weighted Average Basic Share $1.9M $2.5M $2.6M $5.4M --
Weighted Average Diluted Share $1.9M $2.5M $2.6M $5.4M --
 
EBITDA -$14.2M -$21.5M -$21.3M -$19.3M --
EBIT -$14.3M -$21.6M -$21.4M -$19.4M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.3M -$21.6M -$21.4M -$19.4M --
Operating Income (Adjusted) -$14.3M -$21.6M -$21.4M -$19.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.2M $67.3M $41.8M $23.2M $11.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.5M $3.5M $2.3M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $7.9M $68.9M $45.5M $27.4M $16.3M
 
Property Plant And Equipment $453K $1.5M $1.5M $2.2M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $5.5M $5.7M --
Other Intangibles -- -- $19.2M $19.8M $17.4M
Other Long-Term Assets $23K $23K $122K $180K $171K
Total Assets $8.4M $70.4M $71.9M $55.2M $35.4M
 
Accounts Payable $886K $524K $915K $770K $859K
Accrued Expenses $925K $2.9M $2.8M $4.4M $4.3M
Current Portion Of Long-Term Debt -- -- $57K $63K $61K
Current Portion Of Capital Lease Obligations $287K $124K $216K $487K $539K
Other Current Liabilities -- -- $3M -- --
Total Current Liabilities $3M $3.6M $7.1M $6.7M $7.6M
 
Long-Term Debt -- -- $221K $162K $92K
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $5M $17.3M $15.5M $16.3M
 
Common Stock $15.3M $13K $2.8M $2.7M $3K
Other Common Equity Adj -- -- -$679K $32K -$1.2M
Common Equity -$7.2M $65.4M $51.8M $37M $19.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.8M -- -- -- --
Total Equity $5.3M $65.4M $54.6M $39.7M $19.1M
 
Total Liabilities and Equity $8.4M $70.4M $71.9M $55.2M $35.4M
Cash and Short Terms $6.2M $67.3M $41.8M $23.2M $11.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.2M $67.3M $41.8M $23.2M $11.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.5M $3.5M $2.3M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $7.9M $68.9M $45.5M $27.4M $16.3M
 
Property Plant And Equipment $453K $1.5M $1.5M $2.2M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $5.5M $5.7M --
Other Intangibles -- -- $19.2M $19.8M $17.4M
Other Long-Term Assets $23K $23K $122K $180K $171K
Total Assets $8.4M $70.4M $71.9M $55.2M $35.4M
 
Accounts Payable $886K $524K $915K $770K $859K
Accrued Expenses $925K $2.9M $2.8M $4.4M $4.3M
Current Portion Of Long-Term Debt -- -- $57K $63K $61K
Current Portion Of Capital Lease Obligations $287K $124K $216K $487K $539K
Other Current Liabilities -- -- $3M -- --
Total Current Liabilities $3M $3.6M $7.1M $6.7M $7.6M
 
Long-Term Debt -- -- $221K $162K $92K
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $5M $17.3M $15.5M $16.3M
 
Common Stock $15.3M $13K $2.8M $2.7M $3K
Other Common Equity Adj -- -- -$679K $32K -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.8M -- -- -- --
Total Equity $5.3M $65.4M $54.6M $39.7M $19.1M
 
Total Liabilities and Equity $8.4M $70.4M $71.9M $55.2M $35.4M
Cash and Short Terms $6.2M $67.3M $41.8M $23.2M $11.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.1M -$14.3M -$19.7M -$18.3M -$25.7M
Depreciation & Amoritzation $201K $87K $85K $135K $137K
Stock-Based Compensation $350K $416K $475K $552K $671K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.2M -$12.9M -$19.1M -$19M -$16.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$4.3M -- --
Cash From Investing -$9K -$14K -$4.4M -$202K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.4M -$75K -$67K
Repurchase of Common Stock -- -- -$288K -- --
Other Financing Activities -- -- -$3M -$1.5M --
Cash From Financing $3.4M $74M -$1.9M $625K $5.5M
 
Beginning Cash (CF) $15M $6.2M $67.3M $41.9M $23.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.8M $61.1M -$25.4M -$18.6M -$11.4M
Ending Cash (CF) $6.2M $67.3M $41.9M $23.3M $11.7M
 
Levered Free Cash Flow -$12.2M -$12.9M -$19.2M -$19.2M -$16.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M -$5.3M -$6.4M -$5.5M -$4.4M
Depreciation & Amoritzation $32K $13K $25K $39K $27K
Stock-Based Compensation $99K $111K $129K $145K $162K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$4.8M -$5.4M -$6.5M -$4.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5K -- -$91K -$56K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M -- -$3.3M -$1.5M $7K
 
Beginning Cash (CF) $6M $72.1M $50.6M $31.3M $16.5M
Foreign Exchange Rate Adjustment -- -- $52K $76K -$123K
Additions / Reductions $222K -$4.8M -$8.7M -$8.1M -$4.7M
Ending Cash (CF) $6.2M $67.3M $41.9M $23.3M $11.7M
 
Levered Free Cash Flow -$3.1M -$4.8M -$5.5M -$6.6M -$4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.1M -$14.3M -$19.7M -$18.3M -$25.7M
Depreciation & Amoritzation $201K $87K $85K $135K $137K
Stock-Based Compensation $350K $416K $475K $552K $671K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.2M -$12.9M -$19.1M -$19M -$16.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$4.3M -- --
Cash From Investing -$9K -$14K -$4.4M -$202K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.4M -$75K -$67K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $74M -$1.9M $625K $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.8M $61.1M -$25.4M -$18.6M -$11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.2M -$12.9M -$19.2M -$19.2M -$16.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$14.3M -$19.7M -$18.3M -$25.7M --
Depreciation & Amoritzation $87K $85K $135K $137K --
Stock-Based Compensation $416K $475K $552K $671K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.9M -$19.1M -$19M -$16.9M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$4.3M -- -- --
Cash From Investing -$14K -$4.4M -$202K -$1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -$75K -$67K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $74M -$1.9M $625K $5.5M --
 
Beginning Cash (CF) $229.5M $227.1M $143.7M $74.8M --
Foreign Exchange Rate Adjustment -- -$32K -$33K -$132K --
Additions / Reductions $61.1M -$25.4M -$18.6M -$11.4M --
Ending Cash (CF) $290.6M $201.6M $125.1M $63.3M --
 
Levered Free Cash Flow -$12.9M -$19.2M -$19.2M -$16.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 14.08% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is down 13.89% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is down 11.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock