Financhill
Sell
21

NNVC Quote, Financials, Valuation and Earnings

Last price:
$1.17
Seasonality move :
16.82%
Day range:
$1.22 - $1.28
52-week range:
$0.94 - $2.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.01x
Volume:
150.2K
Avg. volume:
355.3K
1-year change:
-16.11%
Market cap:
$21.6M
Revenue:
--
EPS (TTM):
-$0.51
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $704.5K $723.3K $747.5K $759K $743.8K
Gross Profit -$704.5K -$723.3K -$747.5K -$759K -$743.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $5.8M $6.4M $5.4M $5.5M
Selling, General & Admin $2.6M $2.3M $2.6M $3.1M $4M
Other Inc / (Exp) -$2K -- -- -- --
Operating Expenses $8M $7.4M $8.2M $7.8M $8.8M
Operating Income -$8.7M -$8.1M -$8.9M -$8.5M -$9.6M
 
Net Interest Expenses $85.4K $5.1K $900 $49.8K --
EBT. Incl. Unusual Items -$8.8M -$8.1M -$8.6M -$8.3M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$8.1M -$8.6M -$8.3M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$8.1M -$8.6M -$8.3M -$9.5M
 
Basic EPS (Cont. Ops) -$0.81 -$0.70 -$0.74 -$0.70 -$0.63
Diluted EPS (Cont. Ops) -$0.81 -$0.70 -$0.74 -$0.70 -$0.63
Weighted Average Basic Share $10.9M $11.5M $11.6M $11.9M $15.1M
Weighted Average Diluted Share $10.9M $11.5M $11.6M $11.9M $15.1M
 
EBITDA -$8M -$7.4M -$8.2M -$7.8M -$8.8M
EBIT -$8.7M -$8.1M -$8.9M -$8.5M -$9.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.7M -$8.1M -$8.9M -$8.5M -$9.6M
Operating Income (Adjusted) -$8.7M -$8.1M -$8.9M -$8.5M -$9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $176.4K $183.4K $189.1K $195.6K $132.8K
Gross Profit -$176.4K -$183.4K -$189.1K -$195.6K -$132.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $1.1M $1.5M $1.9M $993.1K
Selling, General & Admin $515.4K $509.7K $564.9K $1.2M $803.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4M $1.4M $1.8M $3M $1.7M
Operating Income -$2.6M -$1.6M -$2M -$3.2M -$1.8M
 
Net Interest Expenses $900 $800 $36.5K -- --
EBT. Incl. Unusual Items -$2.6M -$1.6M -$2M -$3.1M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$1.6M -$2M -$3.1M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$1.6M -$2M -$3.1M -$1.8M
 
Basic EPS (Cont. Ops) -$0.23 -$0.14 -$0.17 -$0.23 -$0.10
Diluted EPS (Cont. Ops) -$0.23 -$0.14 -$0.17 -$0.23 -$0.10
Weighted Average Basic Share $11.5M $11.6M $11.7M $13.7M $17.1M
Weighted Average Diluted Share $11.5M $11.6M $11.7M $13.7M $17.1M
 
EBITDA -$2.4M -$1.4M -$1.8M -$3M -$1.7M
EBIT -$2.6M -$1.6M -$2M -$3.2M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.6M -$1.6M -$2M -$3.2M -$1.8M
Operating Income (Adjusted) -$2.6M -$1.6M -$2M -$3.2M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $703.7K $730.3K $753.2K $765.5K $681K
Gross Profit -$703.7K -$730.3K -$753.2K -$765.5K -$681K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $4.8M $6.7M $5.9M $4.6M
Selling, General & Admin $2.4M $2.3M $2.6M $3.7M $3.6M
Other Inc / (Exp) -$2K -- -- -- --
Operating Expenses $8.4M $6.4M $8.6M $8.9M $7.5M
Operating Income -$9.1M -$7.1M -$9.4M -$9.7M -$8.2M
 
Net Interest Expenses $42.4K $8.2K $36.6K $13.3K $100
EBT. Incl. Unusual Items -$9.1M -$7.1M -$9M -$9.5M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.1M -$7.1M -$9M -$9.5M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M -$7.1M -$9M -$9.5M -$8.1M
 
Basic EPS (Cont. Ops) -$0.82 -$0.61 -$0.77 -$0.76 -$0.51
Diluted EPS (Cont. Ops) -$0.82 -$0.61 -$0.77 -$0.76 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.4M -$6.4M -$8.6M -$8.9M -$7.5M
EBIT -$9.1M -$7.1M -$9.4M -$9.7M -$8.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.1M -$7.1M -$9.4M -$9.7M -$8.2M
Operating Income (Adjusted) -$9.1M -$7.1M -$9.4M -$9.7M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $176.4K $183.4K $189.1K $195.6K $132.8K
Gross Profit -$176.4K -$183.4K -$189.1K -$195.6K -$132.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $1.1M $1.5M $1.9M $993.1K
Selling, General & Admin $515.4K $509.7K $564.9K $1.2M $803.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4M $1.4M $1.8M $3M $1.7M
Operating Income -$2.6M -$1.6M -$2M -$3.2M -$1.8M
 
Net Interest Expenses $900 $800 $36.5K -- --
EBT. Incl. Unusual Items -$2.6M -$1.6M -$2M -$3.1M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$1.6M -$2M -$3.1M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$1.6M -$2M -$3.1M -$1.8M
 
Basic EPS (Cont. Ops) -$0.23 -$0.14 -$0.17 -$0.23 -$0.10
Diluted EPS (Cont. Ops) -$0.23 -$0.14 -$0.17 -$0.23 -$0.10
Weighted Average Basic Share $11.5M $11.6M $11.7M $13.7M $17.1M
Weighted Average Diluted Share $11.5M $11.6M $11.7M $13.7M $17.1M
 
EBITDA -$2.4M -$1.4M -$1.8M -$3M -$1.7M
EBIT -$2.6M -$1.6M -$2M -$3.2M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.6M -$1.6M -$2M -$3.2M -$1.8M
Operating Income (Adjusted) -$2.6M -$1.6M -$2M -$3.2M -$1.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $20.5M $14.1M $8.1M $4.8M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $307.1K $350K $295.5K $172.7K $112.1K
Other Current Assets -- -- -- -- --
Total Current Assets $20.8M $14.4M $8.4M $5M $1.7M
 
Property Plant And Equipment $9.1M $8.7M $8.1M $7.5M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $350.1K $341.9K $333.6K $325.3K --
Other Long-Term Assets -- $38.9K $14.4K $14.6K --
Total Assets $30.3M $23.5M $16.9M $12.8M $8.8M
 
Accounts Payable $231.6K $272.4K $390.5K $1.1M $1.3M
Accrued Expenses -- $7K $104.7K $238.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $351.1K $412.8K $534.2K $1.4M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $351.1K $412.8K $2M $1.4M $1.3M
 
Common Stock $11.5K $11.6K $100 $100 $200
Other Common Equity Adj -- -- -- -- --
Common Equity $29.9M $23.1M $14.9M $11.5M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.9M $23.1M $14.9M $11.5M $7.5M
 
Total Liabilities and Equity $30.3M $23.5M $16.9M $12.8M $8.8M
Cash and Short Terms $20.5M $14.1M $8.1M $4.8M $1.6M
Total Debt $95.3K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.7M $12.9M $7M $3.9M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $195.7K $231.6K $173.3K $175.1K $126.9K
Other Current Assets -- -- -- -- --
Total Current Assets $19.9M $13.1M $7.1M $4M $1.3M
 
Property Plant And Equipment $8.9M $8.6M $7.9M $7.4M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $348.1K $339.8K $331.5K $323.2K --
Other Long-Term Assets -- $32.1K $14.3K $10.2K --
Total Assets $29.2M $22.1M $15.4M $11.7M $8.4M
 
Accounts Payable $821.4K $470.8K $608.7K $1.3M $1.2M
Accrued Expenses $24.1K $23.7K $312.5K $236.4K --
Current Portion Of Long-Term Debt $24K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $869.5K $518.4K $948.3K $1.6M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $869.5K $518.4K $2.4M $1.6M $1.2M
 
Common Stock $11.5K $11.6K $100 $100 $200
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.3M $21.6M $13M $10.1M $7.2M
 
Total Liabilities and Equity $29.2M $22.1M $15.4M $11.7M $8.4M
Cash and Short Terms $19.7M $12.9M $7M $3.9M $1.1M
Total Debt $24K -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$8.8M -$8.1M -$8.6M -$8.3M -$9.5M
Depreciation & Amoritzation $704.5K $723.3K $747.5K $759K $743.8K
Stock-Based Compensation $405.6K $1.1M $213.3K $43.2K $60.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$5.9M -$5.7M -$6.3M -$8.5M
 
Capital Expenditures $238.8K $324.3K $151.7K $156.6K $57K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$238.8K -$324.3K -$151.7K -$156.6K -$57K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$234.7K -$94.8K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.3M -$234.7K -$94.8K $3.1M $5.3M
 
Beginning Cash (CF) $20.5M $14.1M $8.1M $4.8M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$6.5M -$5.9M -$3.4M -$3.2M
Ending Cash (CF) $27.3M $7.6M $2.2M $1.4M -$1.7M
 
Levered Free Cash Flow -$8.5M -$6.2M -$5.8M -$6.5M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$1.6M -$2M -$3.1M -$1.8M
Depreciation & Amoritzation $176.4K $183.4K $189.1K $195.6K $132.8K
Stock-Based Compensation $968K $13.9K $9.6K $14.4K $11.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$724.2K -$1M -$1.2M -$2.6M -$1.6M
 
Capital Expenditures $24.3K $44.5K $8.3K $46.8K $84.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.3K -$44.5K -$8.3K -$46.8K -$84.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$71.3K -$71K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$71.3K -$71K -- $1.7M $1.2M
 
Beginning Cash (CF) $19.7M $12.9M $7M $3.9M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$819.9K -$1.1M -$1.2M -$931.5K -$432.9K
Ending Cash (CF) $18.9M $11.8M $5.8M $2.9M $692.9K
 
Levered Free Cash Flow -$748.5K -$1.1M -$1.2M -$2.6M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.1M -$7.1M -$9M -$9.5M -$8.1M
Depreciation & Amoritzation $703.7K $730.3K $753.3K $765.5K $681K
Stock-Based Compensation $1.3M $116.4K $209.1K $48K $57.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.7M -$6.2M -$5.8M -$7.7M -$7.5M
 
Capital Expenditures $228.1K $344.5K $115.5K $195.1K $94.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$228.1K -$344.5K -$115.5K -$195K -$94.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$234.3K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.8M -$234.3K -$23.8K $4.8M $4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$6.8M -$5.9M -$3.1M -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$6.5M -$5.9M -$7.9M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$1.6M -$2M -$3.1M -$1.8M
Depreciation & Amoritzation $176.4K $183.4K $189.1K $195.6K $132.8K
Stock-Based Compensation $968K $13.9K $9.6K $14.4K $11.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$724.2K -$1M -$1.2M -$2.6M -$1.6M
 
Capital Expenditures $24.3K $44.5K $8.3K $46.8K $84.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.3K -$44.5K -$8.3K -$46.8K -$84.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$71.3K -$71K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$71.3K -$71K -- $1.7M $1.2M
 
Beginning Cash (CF) $19.7M $12.9M $7M $3.9M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$819.9K -$1.1M -$1.2M -$931.5K -$432.9K
Ending Cash (CF) $18.9M $11.8M $5.8M $2.9M $692.9K
 
Levered Free Cash Flow -$748.5K -$1.1M -$1.2M -$2.6M -$1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock