Financhill
Buy
92

OSGSF Quote, Financials, Valuation and Earnings

Last price:
$32.70
Seasonality move :
-1.73%
Day range:
$32.70 - $32.70
52-week range:
$18.32 - $34.98
Dividend yield:
2.21%
P/E ratio:
10.83x
P/S ratio:
0.93x
P/B ratio:
1.12x
Volume:
--
Avg. volume:
115
1-year change:
51%
Market cap:
$12.7B
Revenue:
$13.6B
EPS (TTM):
$3.02
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.9B $14.2B $16.8B $14.4B $13.6B
Revenue Growth (YoY) 2.17% 10.09% 18.57% -14.19% -5.79%
 
Cost of Revenues $9.2B $11.4B $14.7B $11.6B $10.9B
Gross Profit $3.7B $2.8B $2.1B $2.8B $2.7B
Gross Profit Margin 28.86% 19.78% 12.41% 19.7% 19.6%
 
R&D Expenses $89M $84M $71M $68.4M $83.2M
Selling, General & Admin $3.1B $1.9B $1.6B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $1.9B $1.6B $1.6B $1.6B
Operating Income $1.1B $882.8M $442.8M $1.2B $1.1B
 
Net Interest Expenses $104.5M $92.5M $97.2M $99.8M $100.6M
EBT. Incl. Unusual Items $1B $1.1B $617.7M $1.4B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234.7M -$149.8M $185.6M $428M $355.5M
Net Income to Company $1B $1.1B $617.7M $1.4B $1.2B
 
Minority Interest in Earnings $28.2M $48.2M $10.7M $10M $4.2M
Net Income to Common Excl Extra Items $790.6M $1.2B $432.1M $927.6M $885.9M
 
Basic EPS (Cont. Ops) $1.83 $2.79 $1.01 $2.22 $2.19
Diluted EPS (Cont. Ops) $1.83 $2.79 $1.01 $2.22 $2.19
Weighted Average Basic Share $415.8M $415.8M $415.7M $413.8M $403.3M
Weighted Average Diluted Share $415.8M $415.8M $415.7M $413.8M $403.3M
 
EBITDA $2.1B $1.9B $1.4B $2.1B $1.9B
EBIT $1.1B $882.8M $442.8M $1.2B $1.1B
 
Revenue (Reported) $12.9B $14.2B $16.8B $14.4B $13.6B
Operating Income (Reported) $1.1B $882.8M $442.8M $1.2B $1.1B
Operating Income (Adjusted) $1.1B $882.8M $442.8M $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.7B $3.3B $3.2B $3.3B
Revenue Growth (YoY) 0.82% 21.73% -10.14% -3.92% 3.1%
 
Cost of Revenues $2.6B $3.8B $2.8B $2.6B $2.6B
Gross Profit $459.7M -$40.3M $530.1M $563.5M $681.4M
Gross Profit Margin 15.05% -1.09% 15.86% 17.55% 20.59%
 
R&D Expenses $18.2M $11.1M $13.2M -- --
Selling, General & Admin $430.1M $343.2M $370.5M $388M $396.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $430.1M $343.2M $370.5M $388M $396.7M
Operating Income $29.6M -$383.6M $159.6M $175.5M $284.7M
 
Net Interest Expenses $23.9M $22.3M $25.2M $27.1M $25.2M
EBT. Incl. Unusual Items $47.3M -$396.7M $284.9M $188.9M $395.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.4M -$101.8M $82.9M $56.3M $82.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $9.1M $1.1M $2.8M -$1.4M -$1.6M
Net Income to Common Excl Extra Items $56.7M -$294.8M $201.9M $132.7M $312.6M
 
Basic EPS (Cont. Ops) $0.11 -$0.71 $0.48 $0.33 $0.80
Diluted EPS (Cont. Ops) $0.11 -$0.71 $0.48 $0.33 $0.80
Weighted Average Basic Share $415.8M $415.7M $415.7M $404M $392.3M
Weighted Average Diluted Share $415.8M $415.7M $415.7M $404M $392.3M
 
EBITDA $275.7M -$166.4M $368.4M $395.2M $507.3M
EBIT $29.6M -$383.6M $159.6M $175.5M $284.7M
 
Revenue (Reported) $3.1B $3.7B $3.3B $3.2B $3.3B
Operating Income (Reported) $29.6M -$383.6M $159.6M $175.5M $284.7M
Operating Income (Adjusted) $29.6M -$383.6M $159.6M $175.5M $284.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8B $15.5B $16.5B $13.6B $13.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $13.6B $13.3B $11.1B $10.9B
Gross Profit $3.5B $1.9B $3.2B $2.5B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $87.8M $71.3M $77.9M -- --
Selling, General & Admin $2.6B $1.8B $1.7B $1.6B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $1.8B $1.7B $1.6B $1.7B
Operating Income $939.7M $185.8M $1.5B $871.8M $1.3B
 
Net Interest Expenses $98.9M $88.2M $104.8M $98.5M $102.1M
EBT. Incl. Unusual Items $934.3M $337.3M $1.8B $956.6M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.5M -$305.6M $522.4M $322.7M $424.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $38.3M $36.5M $7.3M $9.4M -$492.5K
Net Income to Common Excl Extra Items $784.8M $642.9M $1.3B $633.9M $1.2B
 
Basic EPS (Cont. Ops) $1.80 $1.46 $3.08 $1.52 $3.02
Diluted EPS (Cont. Ops) $1.80 $1.46 $3.08 $1.52 $3.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.2B $2.4B $1.8B $2.2B
EBIT $939.7M $185.8M $1.5B $871.8M $1.3B
 
Revenue (Reported) $12.8B $15.5B $16.5B $13.6B $13.9B
Operating Income (Reported) $939.7M $185.8M $1.5B $871.8M $1.3B
Operating Income (Adjusted) $939.7M $185.8M $1.5B $871.8M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.9B $7.3B $7.1B $6.2B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $7B $5.6B $5.1B $5.2B
Gross Profit $1.2B $365.4M $1.5B $1.1B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.5M $23.3M $30.2M -- --
Selling, General & Admin $852.3M $692.2M $761.4M $744.1M $802.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $852.3M $692.2M $761.4M $744.1M $802.9M
Operating Income $365.4M -$326.8M $695.2M $360M $614.7M
 
Net Interest Expenses $47M $42.6M $50.3M $48.9M $50.3M
EBT. Incl. Unusual Items $422.2M -$293.4M $886M $469.2M $852.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.2M -$89.4M $244.3M $135.7M $205.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $16.9M $5.7M $2.2M $1.8M -$2.8M
Net Income to Common Excl Extra Items $345.1M -$204M $641.7M $333.5M $647.2M
 
Basic EPS (Cont. Ops) $0.79 -$0.50 $1.54 $0.82 $1.65
Diluted EPS (Cont. Ops) $0.79 -$0.50 $1.54 $0.82 $1.65
Weighted Average Basic Share $831.5M $831.3M $831.4M $811.7M $788.1M
Weighted Average Diluted Share $831.5M $831.3M $831.4M $811.7M $788.1M
 
EBITDA $840.4M $97.8M $1.1B $772.6M $1.1B
EBIT $365.4M -$326.8M $695.2M $360M $614.7M
 
Revenue (Reported) $5.9B $7.3B $7.1B $6.2B $6.6B
Operating Income (Reported) $365.4M -$326.8M $695.2M $360M $614.7M
Operating Income (Adjusted) $365.4M -$326.8M $695.2M $360M $614.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.1B $639.3M $513.2M $553.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.9B $2.1B $1.8B $2.1B
Inventory $852.4M $1.2B $1.6B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $505.3M $1.2B $1B $931.3M $957M
Total Current Assets $5.3B $5.8B $5.9B $5B $5.4B
 
Property Plant And Equipment $9.7B $9.5B $9.3B $8.6B $9.5B
Long-Term Investments $3.6B $3B $3.3B $3.6B $4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $446.9M $708.7M $996.6M $723.6M $795.3M
Total Assets $20.9B $21.3B $21.2B $19.7B $21.4B
 
Accounts Payable $547.1M $864.6M $519.5M $547.8M $693.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4B $2.4B $2.9B $2.1B $2B
Total Current Liabilities $2.9B $3.3B $3.5B $2.6B $2.7B
 
Long-Term Debt $6.3B $6B $6.2B $5.5B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $10.6B $10.5B $9.1B $9.8B
 
Common Stock $1.2B $1.1B $993.1M $873.3M $883.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.8B $10.5B $10.5B $10.4B $11.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $296.1M $201.6M $193.5M $181.6M $337.7M
Total Equity $10.1B $10.7B $10.6B $10.6B $11.6B
 
Total Liabilities and Equity $20.9B $21.3B $21.2B $19.7B $21.4B
Cash and Short Terms $1.5B $1.1B $639.3M $513.2M $553.8M
Total Debt $7B $6.4B $6.7B $6B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $1.9B $1.3B $1.3B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.8B $1.4B $1.7B $1.6B
Inventory $1.3B $1.8B $1.4B $1.6B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.4B $1.3B $1.4B --
Total Current Assets $5.6B $6.8B $5.4B $6B $5.7B
 
Property Plant And Equipment $9.9B $8.5B $8.7B $9.7B $9.8B
Long-Term Investments $3.5B $3B $3.3B $4.4B $3.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7B $2.1B $1.7B $1.9B --
Total Assets $21.7B $21.1B $19.9B $22.8B $21.6B
 
Accounts Payable $721.8M $1.1B $463.5M $578.4M $546.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.3B $3.9B $2B $2.5B --
Total Current Liabilities $3B $5B $2.7B $3.4B $3.2B
 
Long-Term Debt $6.6B $5.8B $5.7B $6.2B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.2B $11.8B $9.4B $10.8B $10B
 
Common Stock $1.2B $913.1M $885.7M $924M $894.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319.3M $172.8M $172.3M $348.6M $314.4M
Total Equity $10.5B $9.2B $10.6B $12B $11.6B
 
Total Liabilities and Equity $21.7B $21.1B $19.9B $22.8B $21.6B
Cash and Short Terms $1.2B $1.9B $1.3B $1.3B $1.2B
Total Debt $6.6B $5.8B $5.7B $6.2B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1B $1.1B $617.7M $1.4B $1.2B
Depreciation & Amoritzation $1B $1B $926.2M $899M $878.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.3M -$460.4M -$351.8M $91M -$280.4M
Change in Inventories $246.2M -$424.5M -$482.3M $135.9M $65.8M
Cash From Operations $2.1B $1.3B $247.7M $2.2B $1.9B
 
Capital Expenditures $1.8B $1.7B $1.5B $1.3B $1.5B
Cash Acquisitions $118.8M $173.4M $209.7M $254.8M --
Cash From Investing -$1.9B -$1.4B -$1.5B -$1.5B -$1.5B
 
Dividends Paid (Ex Special Dividend) $196.1M $203.4M $184M $179.5M $259.4M
Special Dividend Paid
Long-Term Debt Issued $1B $737.9M $1.1B $428.8M $660.1M
Long-Term Debt Repaid -$703.5M -$627M -$515.2M -$443M -$340.8M
Repurchase of Common Stock -- -- -- $138.7M $262.8M
Other Financing Activities -$155.3M -$108.8M $5.1M -$90.3M $166.7M
Cash From Financing -$17.4M -$188.5M $880.4M -$764.2M -$367.1M
 
Beginning Cash (CF) $1.5B $1.1B $637.1M $510.3M $550.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $194.7M -$320.3M -$339.3M -$52.3M $33.3M
Ending Cash (CF) $1.7B $768.7M $333.1M $498.7M $656.6M
 
Levered Free Cash Flow $289.7M -$454.2M -$1.2B $822.4M $350.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.2B $1.9B $1.3B $1.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $771.4M --
Depreciation & Amoritzation -- $857.3M $1.1B $1.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$167.6M --
Change in Inventories -- -- -- $38.6M --
Cash From Operations $1B $986M $2.8B $1.3B --
 
Capital Expenditures $799.2M $998.9M $1.1B $900.3M $190.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$962.6M -$1.2B -$1.2B -$1B --
 
Dividends Paid (Ex Special Dividend) -- -- $161.3M $185M -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$271.9M --
Repurchase of Common Stock -- -- -- $243.1M --
Other Financing Activities -- -- -- $19.1M --
Cash From Financing $51.4M $500.1M -$1.6B -$403.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$86.5M -$115.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $246M -$12.9M $1.7B $400.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $2.6B $3.7B $2.2B $2.2B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock