Financhill
Sell
31

NVOS Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-2.63%
Day range:
$0.0031 - $0.0031
52-week range:
$0.0001 - $0.0725
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
0.00x
Volume:
--
Avg. volume:
5.1K
1-year change:
-94.56%
Market cap:
$61.2K
Revenue:
$13.3M
EPS (TTM):
-$0.67
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $7.9M $9.3M $11.7M $12.6M $13.3M
Revenue Growth (YoY) -16.57% 18.38% 26.14% 7.11% 5.75%
 
Cost of Revenues $6.2M $7.1M $9.6M $7.6M $7.6M
Gross Profit $1.7M $2.2M $2.1M $5M $5.7M
Gross Profit Margin 21.49% 23.88% 17.92% 39.4% 43.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $8.1M $14.4M $13.5M $14.1M
Other Inc / (Exp) -$568.3K -$77.5K -$16.1M $392.4K --
Operating Expenses $5.9M $6.5M $11.7M $13.5M $14.1M
Operating Income -$4.2M -$4.3M -$9.6M -$8.6M -$8.3M
 
Net Interest Expenses $156.7K $165K $7.6M $5.1M $7.2M
EBT. Incl. Unusual Items -$4.9M -$4.5M -$33.1M -$13.3M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$22.3K -- --
Net Income to Company -$4.9M -$4.5M -$33M -$13.3M -$16.1M
 
Minority Interest in Earnings -$9.1K -$8.8K -$196K -$54.9K $38.2K
Net Income to Common Excl Extra Items -$4.9M -$4.5M -$33M -$13.3M -$16.1M
 
Basic EPS (Cont. Ops) -$2.13 -$1.80 -$11.28 -$1.30 -$0.90
Diluted EPS (Cont. Ops) -$2.13 -$1.80 -$11.28 -$1.30 -$0.90
Weighted Average Basic Share $2.3M $2.5M $2.9M $10.2M $18M
Weighted Average Diluted Share $2.3M $2.5M $2.9M $10.2M $18M
 
EBITDA -$2.2M -$1.9M -$6.6M -$6.3M -$6.1M
EBIT -$4.2M -$4.3M -$9.6M -$8.6M -$8.3M
 
Revenue (Reported) $7.9M $9.3M $11.7M $12.6M $13.3M
Operating Income (Reported) -$4.2M -$4.3M -$9.6M -$8.6M -$8.3M
Operating Income (Adjusted) -$4.2M -$4.3M -$9.6M -$8.6M -$8.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.8M $2.7M -$8.1M $3.3M $3.1M
Revenue Growth (YoY) -23.77% 45.97% -- -76.15% -6.74%
 
Cost of Revenues $2.4M $2.3M -$8.1M $2.4M $1.5M
Gross Profit -$547.9K $440.1K -$92.5K $928.2K $1.6M
Gross Profit Margin -29.7% 16.34% 1.14% 28.1% 51.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $2.8M $4.8M $4M $2.5M
Other Inc / (Exp) -$223.8K -- -$15.8M $379.7K --
Operating Expenses $3.4M $2.2M $4.8M $4M $2.5M
Operating Income -$3.9M -$1.8M -$4.9M -$3.1M -$936.3K
 
Net Interest Expenses $30.4K $96.4K $2M $490.3K $1.7M
EBT. Incl. Unusual Items -$4.2M -$1.9M -$22.6M -$3.2M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$22.3K -- --
Net Income to Company -$4.2M -$1.9M -- -$3.2M $5M
 
Minority Interest in Earnings -$4.1K -$2.4K $189.2K -$41.8K $12.4K
Net Income to Common Excl Extra Items -$4.2M -$1.9M -$22.4M -$3.2M $5M
 
Basic EPS (Cont. Ops) -$1.80 -$0.73 -$7.58 -$0.20 $0.26
Diluted EPS (Cont. Ops) -$1.80 -$0.73 -$7.58 -$0.20 $0.26
Weighted Average Basic Share $2.3M $2.7M $3.1M $15.8M $19.1M
Weighted Average Diluted Share $2.3M $2.7M $3.1M $15.8M $19.1M
 
EBITDA -$2.4M -$1M -$19.9M -$2.5M -$372.1K
EBIT -$3.9M -$1.8M -$20.5M -$3.1M -$936.3K
 
Revenue (Reported) $1.8M $2.7M -$8.1M $3.3M $3.1M
Operating Income (Reported) -$3.9M -$1.8M -$4.9M -$3.1M -$936.3K
Operating Income (Adjusted) -$3.9M -$1.8M -$20.5M -$3.1M -$936.3K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $7.9M $9.3M $11.7M $12.6M $13.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $6.7M $6.9M $9.1M $7.6M
Gross Profit $1.7M $2.6M $4.8M $3.4M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $8.1M $14.4M $13.5M $14.1M
Other Inc / (Exp) -$568.3K -- -$16.1M $392.4K --
Operating Expenses $5.9M $6.8M $14.4M $12M $14.1M
Operating Income -$4.2M -$4.3M -$9.6M -$8.6M -$8.3M
 
Net Interest Expenses $156.6K $164.9K $7.4M $5.2M $7.2M
EBT. Incl. Unusual Items -$4.9M -$4.5M -$33.1M -$13.3M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$22.3K -- --
Net Income to Company -$4.9M -$4.5M -- -$13.3M -$16.1M
 
Minority Interest in Earnings -$9.1K -$8.8K $196K -$54.9K $38.2K
Net Income to Common Excl Extra Items -$4.9M -$4.5M -$32.8M -$13.3M -$16.1M
 
Basic EPS (Cont. Ops) -$2.10 -$1.78 -$11.28 -$2.05 -$0.91
Diluted EPS (Cont. Ops) -$2.10 -$1.78 -$11.28 -$2.05 -$0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M -$1.9M -$22.5M -$5.6M -$6.1M
EBIT -$4.2M -$4.3M -$25.5M -$8.6M -$8.3M
 
Revenue (Reported) $7.9M $9.3M $11.7M $12.6M $13.3M
Operating Income (Reported) -$4.2M -$4.3M -$9.6M -$8.6M -$8.3M
Operating Income (Adjusted) -$4.2M -$4.3M -$25.5M -$8.6M -$8.3M
Period Ending 2022-02-14 2023-02-14 2024-02-14 2025-02-14
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $2.1M $8.3M $2.2M $416.3K $844.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.5M $1M $1.5M $1.9M
Inventory -- $339.4K $879K $1.1M $1M
Prepaid Expenses -- -- $1.1M $1.1M --
Other Current Assets $191.7K $218.4K $571.3K $346.2K --
Total Current Assets $4.3M $11.1M $5.7M $4.4M $5.4M
 
Property Plant And Equipment $3.2M $8.6M $8.5M $7.4M $6.8M
Long-Term Investments $287.8K $692.7K -- -- --
Goodwill $636.9K $9.5M $7.8M $7.6M --
Other Intangibles $26.6M $32M $18.8M $16.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.4M $62M $40.9M $35.6M $32.1M
 
Accounts Payable $883.8K $1.4M $1.8M $3.5M $3.2M
Accrued Expenses $501.5K $1.5M $1.5M $1.6M --
Current Portion Of Long-Term Debt $611.5K $5M $9.1M $2.3M --
Current Portion Of Capital Lease Obligations $563.8K $554K $591K $427.1K --
Other Current Liabilities -- -- $534.6K $61.8K --
Total Current Liabilities $2.6M $8.5M $14.1M $7.9M $14.6M
 
Long-Term Debt $3.2M $8.2M $3.3M $1.8M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $18.2M $18.8M $11.1M $17.5M
 
Common Stock $234.7K $26.6K $31.2K $15.8K $19.1K
Other Common Equity Adj $1.2M $991.1K $560.8K -$357.4K --
Common Equity $29.6M $43.9M $22.3M $24.8M $14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$49.9K -$60.3K -$257.6K -$316.9K -$278.7K
Total Equity $29.6M $43.8M $22M $24.5M $14.6M
 
Total Liabilities and Equity $35.4M $62M $40.9M $35.6M $32.1M
Cash and Short Terms $2.1M $8.3M $2.2M $416.3K $844.6K
Total Debt $3.2M $12.7M $3.3M $3M $2.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $2.1M $8.3M -- $416.3K $844.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $1.5M -- $1.5M $1.9M
Inventory -- $339.4K -- $1.1M $1M
Prepaid Expenses -- -- $1.1M $1.1M --
Other Current Assets $191.7K $218.4K $571.3K $346.2K --
Total Current Assets $4.3M $11.1M -- $4.4M $5.4M
 
Property Plant And Equipment $3.2M $8.6M -- $7.4M $6.8M
Long-Term Investments $287.8K $692.7K -- -- --
Goodwill $636.9K $9.5M $7.8M $7.6M --
Other Intangibles $26.6M $32M $18.8M $16.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.4M $62M -- $35.6M $32.1M
 
Accounts Payable $883.8K $1.4M -- $3.5M $3.2M
Accrued Expenses $501.5K $1.5M $1.5M $1.6M --
Current Portion Of Long-Term Debt $611.5K $5M $9.1M $2.3M --
Current Portion Of Capital Lease Obligations $563.8K $554K $591K $427.1K --
Other Current Liabilities -- -- $534.6K $61.8K --
Total Current Liabilities $2.6M $8.5M -- $7.9M $14.6M
 
Long-Term Debt $3.2M $8.2M -- $1.8M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $18.2M -- $11.1M $17.5M
 
Common Stock $234.7K $26.6K -- $15.8K $19.1K
Other Common Equity Adj $1.2M $991.1K $560.8K -$357.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$49.9K -$60.3K -- -$316.9K -$278.7K
Total Equity $29.6M $43.8M -- $24.5M $14.6M
 
Total Liabilities and Equity $35.4M $62M -- $35.6M $32.1M
Cash and Short Terms $2.1M $8.3M -- $416.3K $844.6K
Total Debt $3.2M $12.7M $10.2M $3M $2.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$4.9M -$4.5M -$33M -$13.3M -$16.1M
Depreciation & Amoritzation $2M $2.4M $3M $2.3M $2.3M
Stock-Based Compensation $2.3M $155.5K $1.8M $385.3K $147.7K
Change in Accounts Receivable -$229K $1.1M $457K -$597.2K -$453.3K
Change in Inventories -- -$147.8K -$527.4K -$255.8K -$210.9K
Cash From Operations -$441.7K -$1M -$5.9M -$2.2M -$5.1M
 
Capital Expenditures $12.1K $255.9K $190.2K $49.2K $5K
Cash Acquisitions -- $10K -- -- --
Cash From Investing $657.1K $3M $163.5K -$49.2K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $81.4K -- $15.3M $1.3M --
Long-Term Debt Repaid -$267.7K -$2.8M -$15.7M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$198.8K -$246.3K $16.6K $7.2K --
Cash From Financing -$271.7K $4.3M -$427.1K $763.9K $5M
 
Beginning Cash (CF) $2.1M $8.3M $2.2M $416.3K $844.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.9K $6.2M -$6.1M -$1.8M $428.3K
Ending Cash (CF) $2.1M $14.5M -$3.9M -$1.6M $1.8M
 
Levered Free Cash Flow -$453.8K -$1.3M -$6.1M -$2.3M -$5.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$4.2M -$1.9M -- -$3.2M $5M
Depreciation & Amoritzation $1.5M $780.3K -- -$39.9K $564.2K
Stock-Based Compensation $2.3M $66.6K -- -- --
Change in Accounts Receivable -$535K $560.6K -- -$288.3K $344.4K
Change in Inventories -- -- -- -$163.5K -$198.3K
Cash From Operations -$15.6K -$745.5K -- -$228.8K -$545.9K
 
Capital Expenditures $8.2K $54.6K -$800 $30.4K $3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $925.2K $3.7M -- -$30.4K -$3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10 -- -- $138.6K --
Long-Term Debt Repaid -- -$2.8M -$15.7M -$39.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.9K -$68.8K $38.5K $63.9K --
Cash From Financing -$315.6K -$2.8M -- $467.5K -$128.1K
 
Beginning Cash (CF) $2.1M $8.3M -- $416.3K $844.6K
Foreign Exchange Rate Adjustment $79.3K -$163.7K -- -$256.1K -$18.1K
Additions / Reductions $673.4K -$73.9K -- -$47.7K -$695.2K
Ending Cash (CF) $2.8M $8.1M -- $112.5K $131.3K
 
Levered Free Cash Flow -$23.8K -$800.1K $676.6K -$259.2K -$548.9K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$4.9M -$4.5M -- -$13.3M -$16.1M
Depreciation & Amoritzation $2M $2.4M -- $2.3M $2.3M
Stock-Based Compensation $2.3M $155.5K -- $385.3K $147.7K
Change in Accounts Receivable -$229K $1.1M -- -$597.2K -$453.3K
Change in Inventories -- -- -- -$255.8K -$210.9K
Cash From Operations -$441.7K -$1M -- -$2.2M -$5.1M
 
Capital Expenditures $12.1K $256K $190.2K $49.3K $5K
Cash Acquisitions -- $10K -- -- --
Cash From Investing $657.1K $3M -- -$49.2K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15.3M $1.3M --
Long-Term Debt Repaid -- -$2.8M -$15.7M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$198.8K -$246.3K $16.6K $7.2K --
Cash From Financing -$271.7K $4.3M -- $763.9K $5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.9K $6.2M -- -$1.8M $428.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$453.9K -$1.3M -$6.1M -$2.3M -$5.1M
Period Ending 2022-02-14 2023-02-14 2024-02-14 2025-02-14
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock