Financhill
Sell
47

ASTH Quote, Financials, Valuation and Earnings

Last price:
$25.1400
Seasonality move :
1.87%
Day range:
$24.4400 - $25.4800
52-week range:
$20.1200 - $39.9700
Dividend yield:
0%
P/E ratio:
132.32x
P/S ratio:
0.42x
P/B ratio:
1.63x
Volume:
355.3K
Avg. volume:
568.1K
1-year change:
-24.97%
Market cap:
$1.3B
Revenue:
$2B
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $687.2M $773.9M $1.1B $1.4B $2B
Revenue Growth (YoY) 22.58% 12.62% 47.84% 21.19% 46.72%
 
Cost of Revenues $557.6M $613.7M $962.2M $1.2B $1.8B
Gross Profit $129.6M $160.3M $181.9M $197.2M $243.5M
Gross Profit Margin 18.86% 20.71% 15.9% 14.22% 11.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.1M $62.1M $77.7M $112.6M $154.1M
Other Inc / (Exp) $4.9M -$16.6M -$11.7M $7.1M $10.1M
Operating Expenses $49.1M $62.1M $77.7M $112.6M $154.1M
Operating Income $80.5M $98.2M $104.3M $84.6M $89.4M
 
Net Interest Expenses $9.5M $5.4M $7.9M $16.1M $33.1M
EBT. Incl. Unusual Items $178.4M $77.7M $86.6M $89.8M $80.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.1M $31.7M $40.9M $32M $30.9M
Net Income to Company $122.3M $46.1M $45.7M $57.8M $49.9M
 
Minority Interest in Earnings $84.5M -$22.9M $570K -$2.9M $6.8M
Net Income to Common Excl Extra Items $122.3M $46.1M $45.7M $57.8M $49.9M
 
Basic EPS (Cont. Ops) $1.04 $1.57 $1.00 $1.30 $0.91
Diluted EPS (Cont. Ops) $1.01 $1.52 $0.99 $1.29 $0.90
Weighted Average Basic Share $36.5M $43.8M $45M $46.6M $47.6M
Weighted Average Diluted Share $37.4M $45.4M $45.6M $46.9M $48M
 
EBITDA $98.9M $115.7M $121.8M $102.4M $117.3M
EBIT $80.5M $98.2M $104.3M $84.6M $89.4M
 
Revenue (Reported) $687.2M $773.9M $1.1B $1.4B $2B
Operating Income (Reported) $80.5M $98.2M $104.3M $84.6M $89.4M
Operating Income (Adjusted) $80.5M $98.2M $104.3M $84.6M $89.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227.1M $317M $348.2M $478.7M $956M
Revenue Growth (YoY) 26.09% 39.58% 9.83% 37.49% 99.71%
 
Cost of Revenues $152.1M $245.5M $279.7M $412.5M $874.5M
Gross Profit $75M $71.5M $68.5M $66.2M $81.6M
Gross Profit Margin 33.01% 22.55% 19.67% 13.84% 8.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.8M $21.4M $29.4M $37.8M $62.4M
Other Inc / (Exp) -$58.1M -$6.6M -$570K $3.5M --
Operating Expenses $21.8M $21.4M $29.4M $37.8M $62.4M
Operating Income $53.2M $50.1M $39.1M $28.4M $19.2M
 
Net Interest Expenses $967K $2.4M $3.8M $8.9M $17.7M
EBT. Incl. Unusual Items -$5.5M $41.3M $38M $26.8M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$120K $17.4M $10M $7.8M $4.6M
Net Income to Company -$5.4M $23.9M $28M $19M $1.1M
 
Minority Interest in Earnings -$39.7M $712K $5.9M $2.9M $704K
Net Income to Common Excl Extra Items -$5.4M $23.9M $28M $19M $1.1M
 
Basic EPS (Cont. Ops) $0.77 $0.52 $0.47 $0.34 $0.01
Diluted EPS (Cont. Ops) $0.74 $0.50 $0.47 $0.33 $0.01
Weighted Average Basic Share $44.3M $44.9M $46.5M $47.7M $49.2M
Weighted Average Diluted Share $46.3M $46.2M $46.9M $48.2M $49.5M
 
EBITDA $57.8M $54.8M $43.4M $35.7M $34.8M
EBIT $53.2M $50.1M $39.1M $28.4M $19.2M
 
Revenue (Reported) $227.1M $317M $348.2M $478.7M $956M
Operating Income (Reported) $53.2M $50.1M $39.1M $28.4M $19.2M
Operating Income (Adjusted) $53.2M $50.1M $39.1M $28.4M $19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $755.6M $1B $1.3B $1.7B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $578.9M $881.3M $1.1B $1.5B $2.6B
Gross Profit $176.7M $163.8M $200.2M $235.2M $259.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $69.8M $99.1M $150.4M $198.6M
Other Inc / (Exp) -$92.3M -$34.7M $654K $13.4M --
Operating Expenses $54.9M $69.8M $99.1M $150.4M $198.6M
Operating Income $121.8M $93.9M $101.1M $84.8M $60.9M
 
Net Interest Expenses $5.8M $6.4M $13.3M $30.5M $40.5M
EBT. Incl. Unusual Items $125M $53.7M $99.4M $83.6M $30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.5M $25.8M $41M $26M $20.5M
Net Income to Company $81.5M $24.1M $57.1M $57.6M $9.7M
 
Minority Interest in Earnings $11.4M -$35.2M $12.7M -$4.8M $200K
Net Income to Common Excl Extra Items $81.5M $27.9M $58.4M $57.6M $9.7M
 
Basic EPS (Cont. Ops) $1.61 $1.41 $0.98 $1.32 $0.19
Diluted EPS (Cont. Ops) $1.56 $1.37 $0.98 $1.30 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $139.3M $111.8M $118M $109.5M $98.3M
EBIT $121.8M $93.9M $101.1M $84.8M $60.9M
 
Revenue (Reported) $755.6M $1B $1.3B $1.7B $2.9B
Operating Income (Reported) $121.8M $93.9M $101.1M $84.8M $60.9M
Operating Income (Adjusted) $121.8M $93.9M $101.1M $84.8M $60.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $578.8M $850M $1B $1.4B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $437.4M $705M $870.5M $1.2B $2B
Gross Profit $141.4M $144.9M $163.1M $201.1M $217.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.5M $53.2M $74.6M $112.5M $157M
Other Inc / (Exp) $7.3M -$10.9M $1.5M $7.8M -$4.5M
Operating Expenses $45.5M $53.2M $74.6M $112.5M $157M
Operating Income $95.9M $91.7M $88.5M $88.6M $60.1M
 
Net Interest Expenses $4.3M $5.3M $10.7M $25M $32.4M
EBT. Incl. Unusual Items $100.2M $76.2M $88.9M $82.7M $32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $28.9M $31M $25M $14.6M
Net Income to Company $68.6M $46.6M $57.9M $57.7M $17.5M
 
Minority Interest in Earnings $8.5M -$2.2M $9.6M $7.6M $1M
Net Income to Common Excl Extra Items $68.6M $47.2M $57.9M $57.7M $17.5M
 
Basic EPS (Cont. Ops) $1.37 $1.10 $1.04 $1.05 $0.34
Diluted EPS (Cont. Ops) $1.32 $1.07 $1.03 $1.04 $0.34
Weighted Average Basic Share $130.8M $134.5M $139.6M $142.6M $146.9M
Weighted Average Diluted Share $135.7M $138.2M $140.7M $143.9M $147.8M
 
EBITDA $109M $105.2M $101.3M $108.4M $89.5M
EBIT $95.9M $91.7M $88.5M $88.6M $60.1M
 
Revenue (Reported) $578.8M $850M $1B $1.4B $2.2B
Operating Income (Reported) $95.9M $91.7M $88.5M $88.6M $60.1M
Operating Income (Adjusted) $95.9M $91.7M $88.5M $88.6M $60.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $261.2M $286.5M $293.6M $296.3M $290.8M
Short Term Investments $67.7M $53.4M $5.6M $2.5M $2.4M
Accounts Receivable, Net $56.3M $80M $114.8M $135.8M $276M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.8M $18.6M $14.8M $17.5M $22.9M
Total Current Assets $338.6M $404.5M $428.1M $461.5M $638.5M
 
Property Plant And Equipment $48.5M $68.6M $129M $44.6M $46.9M
Long-Term Investments $85.5M $59.1M $60.3M $59M $100.1M
Goodwill $239.1M $246.4M $269.1M $278.8M $419.3M
Other Intangibles $87M $82.8M $76.9M $71.6M $118.2M
Other Long-Term Assets $19.4M $5.9M $4.6M $2.2M $16.7M
Total Assets $817.5M $886.5M $989.9M $955.5M $1.4B
 
Accounts Payable $9.6M $5.5M $10.5M $9.1M $15.2M
Accrued Expenses $1.4M $878K $2.7M $4.4M $5.8M
Current Portion Of Long-Term Debt $10.9M $780K $619K $19.5M $9.4M
Current Portion Of Capital Lease Obligations $3.3M $3.1M $4.2M $5.3M $5.9M
Other Current Liabilities $50.3M $55.8M $81.3M $125.6M $235.3M
Total Current Liabilities $115M $114.7M $148.6M $218.7M $365.6M
 
Long-Term Debt $246.4M $197.1M $224.6M $296.3M $456.6M
Capital Leases -- -- -- -- --
Total Liabilities $372.3M $375.8M $431.4M $544.7M $861.4M
 
Common Stock $42K $45K $47K $47K $48K
Other Common Equity Adj -- -- -- -- --
Common Equity $330.8M $448.2M $542.6M $614.2M $712.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.3M $62.5M $16M -$203.5M -$198.6M
Total Equity $445.1M $510.6M $558.5M $410.8M $514.2M
 
Total Liabilities and Equity $817.5M $886.5M $989.9M $955.5M $1.4B
Cash and Short Terms $261.2M $286.5M $293.6M $296.3M $290.8M
Total Debt $257.4M $198.4M $225.8M $316.4M $466.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $333.3M $217.3M $277M $350.3M $463.4M
Short Term Investments $128.6M $33.3M $3M $2.4M --
Accounts Receivable, Net $72.4M $160.6M $182.8M $208.8M $381.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.7M $11.7M $14M $20.5M --
Total Current Assets $427.2M $443.6M $476.2M $596M $883.6M
 
Property Plant And Equipment $65.4M $120.5M $150.1M $45.3M $90.1M
Long-Term Investments $47.6M $45.7M $76.9M $103.4M $77.9M
Goodwill $243.4M $257.5M $275.5M $409.7M --
Other Intangibles $83.6M $73.2M $74.2M $109.1M --
Other Long-Term Assets $5.2M $6.1M $8.9M $9.5M --
Total Assets $871.3M $943.4M $1.1B $1.3B $2.2B
 
Accounts Payable $34.8M $36.4M $9.2M $36.9M $58.5M
Accrued Expenses $697K $2.6M $4.2M $4.2M --
Current Portion Of Long-Term Debt $207K $3.2M $3M $15M --
Current Portion Of Capital Lease Obligations $2.8M $3.7M $4.2M $5.8M --
Other Current Liabilities $42.9M $94.9M $105.6M $190.6M --
Total Current Liabilities $116.8M $156.2M $203M $312.9M $629.9M
 
Long-Term Debt $196.9M $216.2M $228.4M $455M $1B
Capital Leases -- -- -- -- --
Total Liabilities $339.5M $390.1M $457.6M $778.3M $1.7B
 
Common Stock $44K $45K $47K $48K $49K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $95.9M $42.9M $21.9M -$197.5M -$220.8M
Total Equity $531.8M $553.3M $615.6M $507.1M $554.7M
 
Total Liabilities and Equity $871.3M $943.4M $1.1B $1.3B $2.2B
Cash and Short Terms $333.3M $217.3M $277M $350.3M $463.4M
Total Debt $197.2M $219.9M $232.1M $470.6M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122.3M $46.1M $45.7M $57.8M $49.9M
Depreciation & Amoritzation $18.4M $17.5M $17.5M $17.7M $27.9M
Stock-Based Compensation $3.4M $6.7M $16.1M $22M $34.5M
Change in Accounts Receivable $15.6M -$27M -$25.8M -$20.3M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $46.2M $70.3M $82.1M $68.2M $52.2M
 
Capital Expenditures $1.2M $19.2M $22.9M $28.5M $8M
Cash Acquisitions $11.4M $4.1M $21.4M $6.6M $146.3M
Cash From Investing $95.5M $15.1M -$11.7M -$65.6M -$192.3M
 
Dividends Paid (Ex Special Dividend) $51.3M $31.1M $14M $62.1M $4M
Special Dividend Paid
Long-Term Debt Issued -- $180.6M $3.6M $284.5M $171.9M
Long-Term Debt Repaid -$9.6M -$238.5M -$4.4M -$205.4M -$19.2M
Repurchase of Common Stock $537K $5.7M $9.3M $10.2M $937K
Other Financing Activities -$1M -$2.2M -$4.6M -$5M -$13.6M
Cash From Financing -$51.7M -$46.3M -$15.5M $3.5M $135M
 
Beginning Cash (CF) $193.5M $233.1M $288M $293.8M $288.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $39.1M $54.9M $6.1M -$5.1M
Ending Cash (CF) $283.4M $272.2M $343M $299.9M $283.4M
 
Levered Free Cash Flow $45M $51.1M $59.2M $39.7M $44.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M $23.9M $28M $19M $1.1M
Depreciation & Amoritzation $4.7M $4.8M $4.3M $7.3M $15.6M
Stock-Based Compensation $1.4M $3.5M $5.7M $6.2M $7.7M
Change in Accounts Receivable $13.2M -$40.2M -$32M -$15.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $51.2M -$35.9M $15.4M $34M $10M
 
Capital Expenditures $9.1M $3.2M $4.1M $2.3M $2.6M
Cash Acquisitions $2.4M $9.1M $4.7M $909K $548.6M
Cash From Investing -$12.7M -$12.4M -$34.9M -$8.1M -$534.5M
 
Dividends Paid (Ex Special Dividend) $10M $120K $1.4M $218K $96K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $749K $1.4M $1.6M --
Long-Term Debt Repaid -$73K -$3.6M -$351K -$4.3M --
Repurchase of Common Stock $2.8M $168K $150K $717K --
Other Financing Activities $10K -$4.1M -- -$29K --
Cash From Financing -$11.1M -$1.9M -$510K -$3.2M $648.5M
 
Beginning Cash (CF) $204.8M $184M $273.9M $348M $462.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.5M -$50.2M -$20M $22.7M $124M
Ending Cash (CF) $232.2M $133.8M $254M $370.7M $586.2M
 
Levered Free Cash Flow $42.2M -$39.1M $11.3M $31.7M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $81.5M $24.1M $57.1M $57.6M $9.7M
Depreciation & Amoritzation $17.5M $17.9M $16.9M $24.7M $37.5M
Stock-Based Compensation $5.1M $12.9M $19M $28M $42.5M
Change in Accounts Receivable -$13.5M -$122.6M $20.6M -$20.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $79.9M -$15M $133.9M $82.4M $106.5M
 
Capital Expenditures $17M $24.9M $22.4M $12.6M $9.6M
Cash Acquisitions $13.9M $11.4M $16.2M $117.4M $579.3M
Cash From Investing $6.6M $13M -$41.3M -$170.4M -$571.3M
 
Dividends Paid (Ex Special Dividend) $32.3M $12.7M $3.6M $61.9M $8.3M
Special Dividend Paid
Long-Term Debt Issued $180M $2.6M $4.8M $453.3M --
Long-Term Debt Repaid -$240.7M -$4.3M -$1.3M -$219.7M --
Repurchase of Common Stock $4.7M $9.6M $9.3M $1.2M $220K
Other Financing Activities -- -$5.7M -- -$8.8M --
Cash From Financing -$48.6M -$18.8M -$2.3M $162.3M $580.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M -$20.8M $90.3M $74.4M $115.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $62.9M -$39.9M $111.5M $69.9M $97M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.6M $46.6M $57.9M $57.7M $17.5M
Depreciation & Amoritzation $13.1M $13.5M $12.8M $19.8M $29.3M
Stock-Based Compensation $4.3M $10.5M $13.4M $19.3M $27.2M
Change in Accounts Receivable -$16.5M -$112.1M -$65.8M -$65.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $82.5M -$2.8M $48.9M $63.1M $117.5M
 
Capital Expenditures $16.4M $22.1M $21.5M $5.5M $7M
Cash Acquisitions $2.6M $10M $4.7M $115.5M $548.6M
Cash From Investing -$22.5M -$24.6M -$54.1M -$158.9M -$537.9M
 
Dividends Paid (Ex Special Dividend) $31.1M $12.7M $2.3M $2.1M $6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180M $2M $3.1M $171.9M $412M
Long-Term Debt Repaid -$238.3M -$4.1M -$966K -$15.3M -$431.4M
Repurchase of Common Stock $5.7M $9.6M $9.7M $717K --
Other Financing Activities -$754K -$4.3M -$50K -$3.9M -$27.2M
Cash From Financing -$49.2M -$21.7M -$8.5M $150.3M $595.7M
 
Beginning Cash (CF) $587.9M $656.2M $843.5M $1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M -$49.1M -$13.7M $54.5M $175.2M
Ending Cash (CF) $598.7M $607.1M $829.8M $1.1B $1.2B
 
Levered Free Cash Flow $66.1M -$24.9M $27.5M $57.6M $110.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock