Financhill
Sell
33

CCEL Quote, Financials, Valuation and Earnings

Last price:
$3.46
Seasonality move :
7.2%
Day range:
$3.21 - $3.43
52-week range:
$3.10 - $8.19
Dividend yield:
18.97%
P/E ratio:
498.00x
P/S ratio:
0.88x
P/B ratio:
--
Volume:
21.3K
Avg. volume:
18.4K
1-year change:
-56.57%
Market cap:
$27.6M
Revenue:
$32M
EPS (TTM):
-$0.06
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $31.1M $28.9M $30.3M $31.3M $32M
Revenue Growth (YoY) -2.1% -7.26% 5.03% 3.32% 2.05%
 
Cost of Revenues $9.8M $9.8M $9.9M $9.6M $8.4M
Gross Profit $21.3M $19.1M $20.4M $21.8M $23.6M
Gross Profit Margin 68.46% 65.99% 67.33% 69.48% 73.64%
 
R&D Expenses $23.9K $49.9K $384.8K $1.2M $1.2M
Selling, General & Admin $14.3M $14.6M $15.6M $17.1M $18.5M
Other Inc / (Exp) -$422.3K -$410.1K $380.9K -$15.6M $877.7K
Operating Expenses $15.6M $15.8M $16M $22M $19.8M
Operating Income $5.7M $3.2M $4.5M -$246.9K $3.8M
 
Net Interest Expenses $1.5M $1.4M $1.5M $1.2M $1.9M
EBT. Incl. Unusual Items $5M $2.6M $3.3M -$13.4M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $527.7K $547.5K -$3.8M $2.4M
Net Income to Company $3.6M $2.1M $2.8M -$9.5M $402.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $2.1M $2.8M -$9.5M $402.1K
 
Basic EPS (Cont. Ops) $0.48 $0.26 $0.33 -$1.14 $0.05
Diluted EPS (Cont. Ops) $0.45 $0.25 $0.33 -$1.14 $0.05
Weighted Average Basic Share $7.5M $8.1M $8.5M $8.3M $8.1M
Weighted Average Diluted Share $8.1M $8.4M $8.5M $8.3M $8.2M
 
EBITDA $6.4M $4.5M $6.3M $1.5M $4.8M
EBIT $5.7M $3.2M $4.5M -$246.9K $3.8M
 
Revenue (Reported) $31.1M $28.9M $30.3M $31.3M $32M
Operating Income (Reported) $5.7M $3.2M $4.5M -$246.9K $3.8M
Operating Income (Adjusted) $5.7M $3.2M $4.5M -$246.9K $3.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $7.5M $7.7M $7.9M $8.1M $7.8M
Revenue Growth (YoY) -7.53% 2.36% 2.46% 2.5% -2.99%
 
Cost of Revenues $2.7M $2.6M $2.4M $2.3M $2M
Gross Profit $4.8M $5.1M $5.4M $5.7M $5.8M
Gross Profit Margin 63.64% 65.75% 69.03% 71.24% 74.61%
 
R&D Expenses $10K $80.3K $344.1K $193.9K $61.6K
Selling, General & Admin $3.5M $3.6M $3.8M $4.1M $3.9M
Other Inc / (Exp) $325.7K -$360.3K $253.6K $510.7K --
Operating Expenses $3.5M $3.7M $4.1M $4.3M $3.9M
Operating Income $1.3M $1.4M $1.3M $1.4M $1.9M
 
Net Interest Expenses $335.9K $365.3K $469.6K $533.5K $538.2K
EBT. Incl. Unusual Items $1.3M $641K $1.1M $1.4M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $404.7K $174.1K $387.1K $328.2K $436.6K
Net Income to Company $856.5K $466.8K $680.6K $1.1M $749.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $856.5K $466.8K $680.6K $1.1M $749.4K
 
Basic EPS (Cont. Ops) $0.10 $0.06 $0.08 $0.13 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.06 $0.08 $0.13 $0.09
Weighted Average Basic Share $8.5M $8.4M $8.3M $8.1M $8.1M
Weighted Average Diluted Share $8.7M $8.4M $8.3M $8.2M $8.1M
 
EBITDA $1.7M $1.8M $1.7M $1.7M $2.3M
EBIT $1.3M $1.4M $1.3M $1.4M $1.9M
 
Revenue (Reported) $7.5M $7.7M $7.9M $8.1M $7.8M
Operating Income (Reported) $1.3M $1.4M $1.3M $1.4M $1.9M
Operating Income (Adjusted) $1.3M $1.4M $1.3M $1.4M $1.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $29.1M $29.9M $31.2M $31.8M $31.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6M $10.1M $9.6M $9M $8M
Gross Profit $19.5M $19.8M $21.6M $22.9M $23.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.5K $338.8K $804K $1.4M $596.1K
Selling, General & Admin $13.6M $15.4M $16.4M $17.9M $18.8M
Other Inc / (Exp) $1.2M -$1.2M $842.8K -$15M --
Operating Expenses $14.9M $16.9M $17.2M $23M $19.4M
Operating Income $4.6M $2.9M $4.4M -$139.4K $4.3M
 
Net Interest Expenses $1.4M $1.4M $2M $1.1M $2.3M
EBT. Incl. Unusual Items $5.7M $1.5M $3.3M -$12.3M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $156.4K $744.9K -$3.4M $1.9M
Net Income to Company $3.9M $1.3M $2.5M -$8.9M -$473.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $1.3M $2.5M -$8.9M -$473.6K
 
Basic EPS (Cont. Ops) $0.50 $0.15 $0.30 -$1.07 -$0.06
Diluted EPS (Cont. Ops) $0.47 $0.15 $0.30 -$1.08 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M $4.6M $6.1M $952.6K $5.7M
EBIT $4.6M $2.9M $4.4M -$139.4K $4.3M
 
Revenue (Reported) $29.1M $29.9M $31.2M $31.8M $31.7M
Operating Income (Reported) $4.6M $2.9M $4.4M -$139.4K $4.3M
Operating Income (Adjusted) $4.6M $2.9M $4.4M -$139.4K $4.3M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $22.6M $23.5M $24M $23.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5M $7.2M $6.6M $6.2M --
Gross Profit $15.1M $16.3M $17.4M $17.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $308.4K $727.6K $937.9K $291.4K --
Selling, General & Admin $10.9M $11.7M $12.5M $12.8M --
Other Inc / (Exp) -$234.5K $227.4K $842.4K -$393.7K --
Operating Expenses $11.2M $12.5M $13.4M $13.1M --
Operating Income $3.9M $3.8M $3.9M $4.4M --
 
Net Interest Expenses $947.9K $1.4M $1.1M $1.6M --
EBT. Incl. Unusual Items $2.7M $2.6M $3.6M $2.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $762.8K $960.2K $1.4M $906.8K --
Net Income to Company $1.9M $1.7M $2.3M $1.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $1.7M $2.3M $1.4M --
 
Basic EPS (Cont. Ops) $0.23 $0.20 $0.28 $0.17 --
Diluted EPS (Cont. Ops) $0.22 $0.20 $0.28 $0.17 --
Weighted Average Basic Share $25.4M $25.1M $24.5M $24.2M --
Weighted Average Diluted Share $25.7M $25.1M $24.7M $24.4M --
 
EBITDA $5.2M $5.1M $4.6M $5.5M --
EBIT $3.9M $3.8M $3.9M $4.4M --
 
Revenue (Reported) $22.6M $23.5M $24M $23.7M --
Operating Income (Reported) $3.9M $3.8M $3.9M $4.4M --
Operating Income (Adjusted) $3.9M $3.8M $3.9M $4.4M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $10.4M $8.3M $1.7M $980.2K $3.5M
Short Term Investments $88.5K $75.4K $17.6K $574.2K $2.9M
Accounts Receivable, Net $6.3M $5.3M $6M $6.6M $7.3M
Inventory $927.3K $921.2K $851.2K $768.9K $657.7K
Prepaid Expenses $611.6K $558.4K $566.6K $615.4K $637.1K
Other Current Assets $244.7K $711.2K $426.9K $390K $454.6K
Total Current Assets $18.6M $15.8M $9.6M $9.5M $12.6M
 
Property Plant And Equipment $1.9M $4.1M $14.2M $22M $22.7M
Long-Term Investments $308K $308K $308K $308K --
Goodwill $1.9M $1.9M $1.9M $1.9M $1.9M
Other Intangibles $1.5M $16.2M $15.2M $989.1K $921.3K
Other Long-Term Assets $11.6M $10.3M $9.9M $6M $5.8M
Total Assets $46.2M $60.7M $64.9M $61.2M $64.7M
 
Accounts Payable $957.4K $1.5M $1.6M $3.2M $1.9M
Accrued Expenses $1.9M $3.1M $3.2M $3.7M $4.4M
Current Portion Of Long-Term Debt $3.1M $1.9M $150.5K $165.6K $170.5K
Current Portion Of Capital Lease Obligations $275.6K $312.1K $297.7K $225.7K $428.3K
Other Current Liabilities -- $5M $2M $1.2M --
Total Current Liabilities $16.4M $21.1M $19.5M $20.9M $21.6M
 
Long-Term Debt $2.9M $611K $8.9M $9.3M $8.8M
Capital Leases -- -- -- -- --
Total Liabilities $48.9M $56.5M $66.4M $72.3M $77.9M
 
Common Stock $136.3K $146.7K $148.5K $148.5K $148.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.7M $4.2M -$1.5M -$11M -$13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.7M $4.2M -$1.5M -$11M -$13.2M
 
Total Liabilities and Equity $46.2M $60.7M $64.9M $61.2M $64.7M
Cash and Short Terms $10.4M $8.3M $1.7M $980.2K $3.5M
Total Debt $6M $2.5M $9M $9.4M $9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $7.8M $3M $1.2M $2.1M $3.2M
Short Term Investments $74.1K $38.7K $623.5K $1.9M --
Accounts Receivable, Net $5.4M $5.3M $6.4M $6.9M $6.8M
Inventory $834K $919.3K $1.1M $731.4K $655.3K
Prepaid Expenses $513K $644.8K $719K $512.5K $617.9K
Other Current Assets $349.7K $1.3M $450.6K $416.5K --
Total Current Assets $14.9M $11.1M $9.9M $10.7M $11.7M
 
Property Plant And Equipment $4M $15.9M $19.9M $23M $22.1M
Long-Term Investments $308K $308K $308K -- --
Goodwill $1.9M $1.9M $1.9M $1.9M --
Other Intangibles $16.5M $15.4M $14.4M $938.2K --
Other Long-Term Assets $11.4M $10.1M $9.6M $5.9M --
Total Assets $59.4M $66.8M $69.8M $62.9M $63.2M
 
Accounts Payable $999.1K $1.8M $2.8M $2M $2.6M
Accrued Expenses $1.6M $2.2M $1.8M $2.7M --
Current Portion Of Long-Term Debt $2.7M $154.3K $162.7K $174.6K --
Current Portion Of Capital Lease Obligations $306.8K $306.4K $221.1K $383.9K --
Other Current Liabilities $4.9M $2M $1.2M $133.3K --
Total Current Liabilities $19.9M $23.6M $18.6M $17.4M $18.5M
 
Long-Term Debt $690.3K $9M $9.4M $8.9M $8.8M
Capital Leases -- -- -- -- --
Total Liabilities $54.6M $69.2M $69.8M $72.5M $78M
 
Common Stock $146.2K $148.5K $148.5K $148.5K $148.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M -$2.4M -$16.2K -$9.6M -$14.8M
 
Total Liabilities and Equity $59.4M $66.8M $69.8M $62.9M $63.2M
Cash and Short Terms $7.8M $3M $1.2M $2.1M $3.2M
Total Debt $3.4M $9.1M $9.5M $9.1M $9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $3.6M $2.1M $2.8M -$9.5M $402.1K
Depreciation & Amoritzation $636K $1.3M $1.8M $1.7M $1M
Stock-Based Compensation $622.1K $301.6K $461.3K $816.6K $781.1K
Change in Accounts Receivable -$828.6K $532.8K -$1.7M -$1.6M -$2M
Change in Inventories $454.9K $210.3K $490K $360.4K $429.2K
Cash From Operations $8.5M $7.9M $8.6M $8.9M $6M
 
Capital Expenditures $450K $7M $12.2M $6.8M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $357.5K -$7M -$15.3M -$8.1M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- $7.7M -- $2M
Special Dividend Paid
Long-Term Debt Issued -- -- $16.6M $950K $5.2M
Long-Term Debt Repaid -$3.1M -$4.1M -$7.3M -$2.2M -$3.1M
Repurchase of Common Stock -- $249.4K $1.8M $799K $1.4M
Other Financing Activities -$1.9M -- -$196.5K -$67.5K $228K
Cash From Financing -$5M -$3.1M $147.9K -$2.1M -$979.1K
 
Beginning Cash (CF) $10.4M $8.3M $1.7M $406.1K $561K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$2.1M -$6.6M -$1.3M $154.9K
Ending Cash (CF) $14.2M $6.2M -$4.9M -$891.8K $715.9K
 
Levered Free Cash Flow $8M $974.9K -$3.6M $2.1M $3.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $856.5K $466.8K $680.6K $1.1M $749.4K
Depreciation & Amoritzation $396K $447K $420K $332.5K $353.6K
Stock-Based Compensation $81.3K $161.1K $172.1K $145.9K $36.8K
Change in Accounts Receivable -$399.9K -$431K -$69.2K -$400.5K -$315.5K
Change in Inventories $193.1K $112.4K -$183.6K $86.5K $21.5K
Cash From Operations $2.1M $2.7M $1.9M $2.4M $2.5M
 
Capital Expenditures $1.5M $11.2M $3.4M $185.7K $38.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$11.2M -$3.4M -$665.6K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9M $950K -- --
Long-Term Debt Repaid -$775K -$358.4K -$38.6K -$2M --
Repurchase of Common Stock -- $267K $7.6K $16.4K $80.9K
Other Financing Activities -- -$196.5K -- -- --
Cash From Financing -$775K $8.7M $903.9K -$2M -$3.5M
 
Beginning Cash (CF) $7.7M $2.9M $584K $197.4K $265.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$247.3K $120.2K -$540K -$271.8K $127.7K
Ending Cash (CF) $7.5M $3M $44K -$74.3K $392.9K
 
Levered Free Cash Flow $527.8K -$8.6M -$1.5M $2.3M $2.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $3.9M $1.3M $2.5M -$8.9M -$473.6K
Depreciation & Amoritzation $1.1M $1.8M $1.7M $1.1M $1.4M
Stock-Based Compensation $405.2K $378.2K $792.6K $806.4K $523.9K
Change in Accounts Receivable $681.1K -$797.3K -$2.1M -$1.7M -$1.1M
Change in Inventories $518.7K $212K $414.3K $342.2K $299.7K
Cash From Operations $9.2M $7.8M $8M $7.2M $6.4M
 
Capital Expenditures $6.7M $17.5M $632.4K $4.1M $171.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$17.5M -$4.2M -$5.7M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- $7.7M -- $5.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $8.6M $3.2M --
Long-Term Debt Repaid -$4.1M -$2.7M -$6.1M -$3.8M --
Repurchase of Common Stock -- $1.9M $926.5K $1.4M $169.5K
Other Financing Activities -- -- -- -- --
Cash From Financing -$3M $4.9M -$6.1M -$1.8M -$4.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$406.8K -$4.8M -$2.3M -$386.6K $67.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5M -$9.7M $7.4M $3.1M $6.2M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $1.9M $1.7M $2.3M $1.4M --
Depreciation & Amoritzation $1.4M $1.3M $682.2K $1M --
Stock-Based Compensation $310.5K $641.7K $631.4K $374.2K --
Change in Accounts Receivable -$728K -$1.1M -$1.2M -$304.5K --
Change in Inventories $303.2K $227.4K $209.3K $79.7K --
Cash From Operations $6.1M $5.6M $3.9M $4.2M --
 
Capital Expenditures $17.2M $5.7M $2.4M $163.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$6.2M -$3.8M -$685.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- $3.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M $950K $3.2M $6.8M --
Long-Term Debt Repaid -$1.9M -$615.7K -$2.3M -$3.8M --
Repurchase of Common Stock $1.7M $799.1K $1.4M $169.5K --
Other Financing Activities -$196.5K -$67.5K $228K -- --
Cash From Financing $5.7M -$532.1K -$301.3K -$3.8M --
 
Beginning Cash (CF) $7.9M $3.1M $913.7K $625.8K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$1.1M -$208.7K -$295.7K --
Ending Cash (CF) $2.5M $2M $705.2K $330.1K --
 
Levered Free Cash Flow -$11.1M -$81.9K $1.5M $4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock